Frontierby eninvs

Language: EN · RU

← Region

Hyundai Motor (005380) KRW

At a glance: strengths & risks
✓Revenue growing (+6%)✗Profit falling (-25%)✗Margins compressing (13%→10%)✗High leverage (8.1x EBITDA)✗Pricier than own history (EV/EBITDA 15.8 vs avg 11.9)

Sector: Automobiles

KR_005380

Price chart

399 000 KRWDay -0.13%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
399 000 KRW · -0.13%
Market cap
104358.4 bn KRW

Growth

Δ revenue y/y
1.9%
Δ EBITDA y/y
-16.1%

Multiples

P/E (LTM)
12.8x
3y avg: 7.5x
P/B (FY)
0.9x
P/E (ann.)
10.3x
EV/EBITDA (LTM)
15.8x
3y avg: 11.9x
EV/EBITDA (ann.)
14.3x

Cash return

Dividend yield
2.5%
FCF yield (LTM)
-12.6%

Value creation

fundamental value/yr, % of market cap
Value created / year
-34.8%
↓ details

Liquidity

Daily turnover (listing)
105.1 bln KRW

Shares: yahoo_fundamentals_timeseries/005380.KS

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in T KRW, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueT KRWOperating profitT KRWD&AT KRWEBITDAT KRWNet profitT KRWOperating CFT KRWCapex + M&AT KRWAssetsT KRWEquityT KRWROE (annualized)Net debtT KRWSource
2026-06-30Q2 2026 (3M)OK49.2
y/y 1.9%
2.9
y/y -20.8%
1.2
y/y -2.3%
4.1
y/y -16.1%
2.5
y/y -15.9%
-1.81.6394.5
y/y 16.1%
135.4
y/y 22.8%
7.9%128.2Link
2026-03-31Q1 2026 (3M)OK45.9
y/y 3.4%
2.5
y/y -30.8%
1.3
y/y 8.7%
3.8
y/y -20.9%
2.3
y/y -26.0%
3.3-3.1383.8
y/y 11.7%
119.6
y/y 8.5%
7.9%164.3—
2025-12-31Q4 2025 (3M)OK46.8
y/y 0.5%
1.7
y/y -39.9%
1.3
y/y —
3.0
y/y 4.9%
1.0
y/y -54.9%
-2.1-3.8368.8
y/y 8.5%
115.4
y/y 5.8%
8.3%157.0—
2025-09-30Q3 2025 (3M)PARTIAL46.7
y/y 8.8%
2.5
y/y -29.1%
1.3
y/y 8.5%
3.8
y/y -19.7%
2.3
y/y -25.7%
-3.8-2.3354.4
y/y 15.8%
113.5
y/y 1.7%
2.7%147.3—
2025-06-30Q2 2025 (3M)OK48.3
y/y 7.3%
3.6
y/y -15.8%
1.2
y/y 4.5%
4.8
y/y -11.4%
3.0
y/y -24.5%
-3.0-2.3339.7
y/y 10.7%
110.3
y/y 0.4%
10.9%136.7—
2025-03-31Q1 2025 (3M)OK44.4
y/y 9.2%
3.6
y/y 2.1%
1.2
y/y 0.4%
4.8
y/y 1.7%
3.2
y/y -2.3%
2.0-2.6343.6
y/y 16.1%
110.2
y/y 5.1%
11.5%138.9—
2024-12-31Q4 2024 (3M)OK46.6
y/y —
2.8
y/y —
—
y/y -13.3%
2.8
y/y —
2.3
y/y —
——339.8
y/y 20.3%
109.1
y/y 18.0%
11.4%137.5—
2024-09-30Q3 2024 (3M)OK42.9
y/y 4.7%
3.6
y/y -6.5%
1.2
y/y -2.6%
4.8
y/y -5.5%
3.0
y/y -4.5%
-3.0-1.8306.1
y/y 9.5%
111.5
y/y 10.1%
3.7%99.8Link
2024-06-30Q2 2024 (3M)OK45.0
y/y —
4.3
y/y —
1.2
y/y —
5.5
y/y —
4.0
y/y —
2.2-2.0306.9
y/y —
109.8
y/y —
14.8%95.9Link
2024-03-31Q1 2024 (3M)OK40.7
y/y —
3.6
y/y —
1.2
y/y —
4.8
y/y —
3.2
y/y —
-0.9-1.9295.9
y/y —
104.9
y/y —
13.1%89.2Link
2023-12-31FY 2023 (12M)OK—
y/y —
—
y/y —
—
y/y —
—
y/y —
—
y/y —
——282.5
y/y —
92.5
y/y —
12.3%105.6—
2023-09-30Q3 2023 (3M)OK41.0
y/y —
3.8
y/y —
1.2
y/y —
5.1
y/y —
3.2
y/y —
-0.2-1.6279.4
y/y —
101.3
y/y —
—74.3Link

Revenue & EBITDA

RevenueEBITDA

Quarterly values (KRW mln)

010 000 00020 000 00030 000 00040 000 00050 000 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-30%-20%-10%0%10%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

FCF (KRW mln)

-12 500 000-10 000 000-7 500 000-5 000 000-2 500 00002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash (KRW mln)

050 000 000100 000 000150 000 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: -32.2%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30)
= (4 069 797 − 4 849 790) × 3.61
-2 815 412
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (104 358 441 + 128 248 078) ÷ 14 690 076
15.8x
3. Target multiple
(Current EV/EBITDA + 8) ÷ 2
= (15.8 + 8) ÷ 2
11.9x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 8 475 588 + 0 + 0 − 0
0
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (-2 815 412 × 11.9 + 0) ÷ 104 358 441
-32.2%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

  • dividends/buybacks not in data - balance cash flow uses net-debt change only
  • net-cash rise stripped: net debt fell while EBITDA declined and no share dilution measured (likely equity raise / recapitalisation)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-08-282 500 KRWEx-dividend: 2 500 KRW per sharePaidYahoo Finance (ex-div)
2026-05-282 500 KRWEx-dividend: 2 500 KRW per sharePaidYahoo Finance (ex-div)
2026-02-262 500 KRWEx-dividend: 2 500 KRW per sharePaidYahoo Finance (ex-div)
2025-11-272 500 KRWEx-dividend: 2 500 KRW per sharePaidYahoo Finance (ex-div)
2025-08-282 500 KRWEx-dividend: 2 500 KRW per sharePaidYahoo Finance (ex-div)
2025-05-292 500 KRWEx-dividend: 2 500 KRW per sharePaidYahoo Finance (ex-div)
2025-02-276 000 KRWEx-dividend: 6 000 KRW per sharePaidYahoo Finance (ex-div)
2024-09-272 000 KRWEx-dividend: 2 000 KRW per sharePaidYahoo Finance (ex-div)
2024-06-272 000 KRWEx-dividend: 2 000 KRW per sharePaidYahoo Finance (ex-div)
2024-03-282 000 KRWEx-dividend: 2 000 KRW per sharePaidYahoo Finance (ex-div)
2024-02-288 400 KRWEx-dividend: 8 400 KRW per sharePaidYahoo Finance (ex-div)
2023-09-261 500 KRWEx-dividend: 1 500 KRW per sharePaidYahoo Finance (ex-div)
2023-06-291 500 KRWEx-dividend: 1 500 KRW per sharePaidYahoo Finance (ex-div)
2022-12-286 000 KRWEx-dividend: 6 000 KRW per sharePaidYahoo Finance (ex-div)
2022-06-291 000 KRWEx-dividend: 1 000 KRW per sharePaidYahoo Finance (ex-div)
2021-12-294 000 KRWEx-dividend: 4 000 KRW per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Hyundai Motor (005380) — from primary filings.

Frequently asked questions

What is Hyundai Motor (005380)'s P/E ratio?
Hyundai Motor (005380) trades at a P/E of 12.8x (price to trailing 12-month earnings).
What is Hyundai Motor (005380)'s EV/EBITDA?
Hyundai Motor (005380) trades at 15.8x EV/EBITDA.
What is Hyundai Motor (005380)'s P/B ratio?
Hyundai Motor (005380) trades at a P/B of 0.9x.
What is Hyundai Motor (005380)'s dividend yield?
Hyundai Motor (005380)'s trailing 12-month dividend yield is 2.5%.
What is Hyundai Motor (005380)'s return on equity (ROE)?
Hyundai Motor (005380)'s ROE is 7.9%.
What is Hyundai Motor (005380)'s market capitalization?
Hyundai Motor (005380)'s market cap is 104358.4 bn KRW.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map