Frontierby eninvs

Language: EN · RU

← Region

Samsung Electro-Mechanics (009150) KRW

Samsung Electro-Mechanics manufactures electronic components such as multilayer ceramic capacitors, inductors, chip resistors, camera modules, and semiconductor package substrates, serving applications in automotive, mobile, computing, and networking devices.

At a glance: strengths & risks
✓Revenue growing (+24% y/y, Q2 2026)✓Profit growing (+143% y/y, Q2 2026)✓Margins improving (15%→20%, Q2 2026)✓Net cash balance sheet✗Pricier than own history (EV/EBITDA 46.2 vs avg 7.8)

Sector: Electronic components

KR_009150

Price chart

1 397 000 KRWDay -0.21%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
1 397 000 KRW · -0.21%
Market cap
101553.1 bn KRW

Growth

Δ revenue y/y
24.2%
Δ EBITDA y/y
57.5%

Multiples

P/E (LTM)
100.7x
3y avg: 22.6x
P/B (FY)
10.4x
P/E (ann.)
80.4x
EV/EBITDA (LTM)
46.2x
3y avg: 7.8x
EV/EBITDA (ann.)
36.4x

Cash return

Dividend yield
0.2%
FCF yield (LTM)
-0.2%

Value creation

fundamental value/yr, % of market cap
Value created / year
+14.7%
↓ details

Liquidity

Daily turnover (listing)
957.6 bln KRW

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in T KRW, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueT KRWOperating profitT KRWD&AT KRWEBITDAT KRWNet profitT KRWOperating CFT KRWCapex + M&AT KRWAssetsT KRWEquityT KRWROE (annualized)Net debtT KRWSource
2026-06-30Q2 2026 (3M)OK3.5
y/y 24.2%
0.4
y/y 106.7%
0.3
y/y 11.6%
0.7
y/y 57.5%
0.3
y/y 143.3%
0.6-0.616.6
y/y 25.5%
10.5
y/y 16.8%
12.2%-0.3DART
2026-03-31Q1 2026 (3M)OK3.2
y/y 17.2%
0.3
y/y 39.9%
0.2
y/y 9.1%
0.5
y/y 23.7%
0.2
y/y 85.6%
0.5-0.315.7
y/y 17.8%
10.1
y/y 11.5%
10.0%-0.6DART
2025-12-31Q4 2025 (3M)OK2.9
y/y 16.4%
0.2
y/y 108.2%
0.2
y/y 31.0%
0.5
y/y 60.9%
0.2
y/y 38.6%
0.3-0.614.6
y/y 14.1%
9.8
y/y 8.7%
7.4%-0.5DART
2025-09-30Q3 2025 (3M)OK2.9
y/y 10.5%
0.3
y/y 15.7%
0.2
y/y 11.2%
0.5
y/y 13.5%
0.2
y/y 87.3%
0.5-0.213.8
y/y 9.8%
9.4
y/y 10.1%
3.2%-0.8DART
2025-06-30Q2 2025 (3M)OK2.8
y/y 8.2%
0.2
y/y 0.7%
0.2
y/y 9.1%
0.4
y/y 4.9%
0.1
y/y -26.4%
0.4-0.313.2
y/y 3.6%
9.0
y/y 6.3%
5.7%-0.6DART
2025-03-31Q1 2025 (3M)OK2.7
y/y 4.8%
0.2
y/y 9.2%
0.2
y/y 12.6%
0.4
y/y 11.0%
0.1
y/y -27.8%
0.3-0.213.3
y/y 9.1%
9.0
y/y 10.1%
5.9%-0.6DART
2024-12-31Q4 2024 (3M)OK2.5
y/y 8.4%
0.1
y/y 0.7%
0.2
y/y -3.1%
0.3
y/y -1.6%
0.2
y/y 610.1%
0.3-0.212.8
y/y 9.7%
9.0
y/y 14.9%
7.3%-0.5DART
2024-09-30Q3 2024 (3M)OK2.6
y/y 11.0%
0.2
y/y 19.5%
0.2
y/y 2.1%
0.4
y/y 10.4%
0.1
y/y -24.8%
0.3-0.212.6
y/y 9.6%
8.6
y/y 6.2%
1.8%-0.5DART
2024-06-30Q2 2024 (3M)OK2.6
y/y 15.9%
0.2
y/y 3.2%
0.2
y/y —
0.4
y/y 105.4%
0.2
y/y 48.0%
0.5-0.212.7
y/y 13.9%
8.5
y/y 8.7%
8.4%-0.4DART
2024-03-31Q1 2024 (3M)OK2.6
y/y 29.3%
0.2
y/y 31.1%
0.2
y/y —
0.4
y/y 171.2%
0.2
y/y 64.0%
0.4-0.312.2
y/y 10.7%
8.2
y/y 5.9%
9.3%-0.2DART
2023-12-31Q4 2023 (3M)OK2.3
y/y —
0.1
y/y —
0.2
y/y —
0.3
y/y —
0.0
y/y —
0.2-0.311.7
y/y —
7.8
y/y —
5.3%-0.1DART
2023-09-30Q3 2023 (3M)OK2.4
y/y —
0.2
y/y —
0.2
y/y —
0.4
y/y —
0.2
y/y —
0.4-0.311.5
y/y —
8.1
y/y —
2.6%-0.2DART
2023-06-30Q2 2023 (3M)OK2.2
y/y —
0.2
y/y —
—
y/y —
0.2
y/y —
0.1
y/y —
0.4-0.311.2
y/y —
7.8
y/y —
6.1%-0.1DART
2023-03-31Q1 2023 (3M)OK2.0
y/y —
0.1
y/y —
—
y/y —
0.1
y/y —
0.1
y/y —
0.2-0.411.0
y/y —
7.8
y/y —
—-0.2DART

Net debt structure (leases included, IFRS 16) 2026-06-30

Short-term debt (incl. ST leases)2 792 003
Long-term debt (incl. LT leases)202 444
− Cash & equivalents3 314 444
Net debt-319 998

Net debt / LTM EBITDA: -0.1x

Revenue & EBITDA

RevenueEBITDA

Quarterly values (KRW mln)

01 000 0002 000 0003 000 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-50%0%50%100%150%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

FCF (KRW mln)

-400 000-200 0000200 000400 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash (KRW mln)

-800 000-600 000-400 000-200 00002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Profit and cash

Profit is cash-backed
In a typical year of 2021–2025 operating cash flow came to 2.11x of reported net profit; after capex, 0.34x.
year20212022202320242025
cash flow / profit1.94x1.56x2.79x2.23x2.11x
accruals, % of assets—-5.1%-6.5%-6.2%-5.4%
Last twelve months (to 2026-06-30): 1.86x of profit came back as operating cash flow.
net debt / EBITDA -0.3x · capex 1.3x of depreciation
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Research & reviews

Our earnings breakdowns and investment notes on this issuer.

All research →

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +14.7%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30)
= (695 565 − 441 621) × 3.15
800 295
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (101 553 099 + -319 998) ÷ 2 192 049
30.0x — capped at 30x
3. Target multiple
(Current EV/EBITDA + 8) ÷ 2
= (30.0 + 8) ÷ 2
19.0x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= -234 683 + 0 + 0 − 0
-234 683
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (800 295 × 19.0 + -234 683) ÷ 101 553 099
+14.7%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

  • dividends/buybacks not in data - balance cash flow uses net-debt change only

Revenue growth & acceleration

Growth decelerating ▼
Last-year revenue growth +10% vs +16% the year before — a -5.9 pp move. 3-year CAGR +6%.
revenue growth by year: 2023 -6% · 2024 +16% · 2025 +10%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2025-12-292 350 KRWEx-dividend: 2 350 KRW per sharePaidYahoo Finance (ex-div)
2024-12-271 800 KRWEx-dividend: 1 800 KRW per sharePaidYahoo Finance (ex-div)
2023-12-271 150 KRWEx-dividend: 1 150 KRW per sharePaidYahoo Finance (ex-div)
2022-12-282 100 KRWEx-dividend: 2 100 KRW per sharePaidYahoo Finance (ex-div)
2021-12-292 100 KRWEx-dividend: 2 100 KRW per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Samsung Electro-Mechanics (009150) — from primary filings.

Frequently asked questions

What is Samsung Electro-Mechanics (009150)'s P/E ratio?
Samsung Electro-Mechanics (009150) trades at a P/E of 100.7x (price to trailing 12-month earnings).
What is Samsung Electro-Mechanics (009150)'s EV/EBITDA?
Samsung Electro-Mechanics (009150) trades at 46.2x EV/EBITDA.
What is Samsung Electro-Mechanics (009150)'s P/B ratio?
Samsung Electro-Mechanics (009150) trades at a P/B of 10.4x.
What is Samsung Electro-Mechanics (009150)'s dividend yield?
Samsung Electro-Mechanics (009150)'s trailing 12-month dividend yield is 0.2%.
What is Samsung Electro-Mechanics (009150)'s return on equity (ROE)?
Samsung Electro-Mechanics (009150)'s ROE is 12.2%.
What is Samsung Electro-Mechanics (009150)'s market capitalization?
Samsung Electro-Mechanics (009150)'s market cap is 101553.1 bn KRW.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map