Frontierby eninvs

Language: EN · RU

← Region

Samsung Electro-Mechanics (009150) KRW

At a glance: strengths & risks
✓Revenue growing (+10%)✓Net cash balance sheet✗Pricier than own history (EV/EBITDA 47.4 vs avg 7.8)

Sector: Electronic components

KR_009150

Price chart

1 433 000 KRWDay 0.21%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
1 433 000 KRW · 0.21%
Market cap
104170.1 bn KRW

Growth

Δ revenue y/y
24.2%
Δ EBITDA y/y
57.5%

Multiples

P/E (LTM)
103.4x
3y avg: 22.4x
P/B (FY)
10.9x
P/E (ann.)
82.5x
EV/EBITDA (LTM)
47.4x
3y avg: 7.8x
EV/EBITDA (ann.)
37.3x

Cash return

Dividend yield
0.2%
FCF yield (LTM)
-0.4%

Value creation

fundamental value/yr, % of market cap
Value created / year
+14.2%
↓ details

Liquidity

Daily turnover (listing)
378.2 bln KRW

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in T KRW, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueT KRWOperating profitT KRWD&AT KRWEBITDAT KRWNet profitT KRWOperating CFT KRWCapex + M&AT KRWAssetsT KRWEquityT KRWROE (annualized)Net debtT KRWSource
2026-06-30Q2 2026 (3M)OK3.5
y/y 24.2%
0.2
y/y 106.7%
0.3
y/y 11.6%
0.7
y/y 57.5%
0.3
y/y 143.4%
0.6-0.316.6
y/y 25.5%
10.5
y/y 19.8%
12.4%-0.3Link
2026-03-31Q1 2026 (3M)OK3.2
y/y 17.2%
0.3
y/y 40.0%
0.2
y/y 9.1%
0.5
y/y 23.8%
0.2
y/y 86.3%
0.5-0.315.7
y/y 17.8%
9.8
y/y 11.4%
10.3%-0.6—
2025-12-31Q4 2025 (3M)OK2.9
y/y 16.4%
0.2
y/y 108.2%
0.2
y/y 31.0%
0.5
y/y 60.9%
0.2
y/y 6.9%
0.3-0.614.6
y/y 14.1%
9.5
y/y 8.6%
7.5%-0.5—
2025-09-30Q3 2025 (3M)OK2.9
y/y 10.5%
0.3
y/y 15.7%
0.2
y/y 11.2%
0.5
y/y 13.5%
0.2
y/y 90.8%
0.5-0.213.8
y/y 9.8%
9.2
y/y 7.2%
3.3%-0.8—
2025-06-30Q2 2025 (3M)OK2.8
y/y 8.2%
0.2
y/y 0.7%
0.2
y/y 9.1%
0.4
y/y 4.9%
0.1
y/y -24.8%
0.4-0.313.2
y/y 3.6%
8.8
y/y 3.6%
5.9%-0.7—
2025-03-31Q1 2025 (3M)OK2.7
y/y 4.8%
0.2
y/y 9.2%
0.2
y/y 12.6%
0.4
y/y 11.0%
0.1
y/y -27.0%
0.3-0.213.3
y/y 9.1%
8.8
y/y 7.2%
6.1%-0.6—
2024-12-31Q4 2024 (3M)OK2.5
y/y 8.4%
0.1
y/y 0.6%
0.2
y/y -3.1%
0.3
y/y -1.7%
0.2
y/y 379.8%
0.3-0.212.8
y/y 9.7%
8.8
y/y 12.0%
7.8%-0.5—
2024-09-30Q3 2024 (3M)OK2.6
y/y 11.0%
0.2
y/y 19.5%
0.2
y/y 2.1%
0.4
y/y 10.4%
0.1
y/y -25.9%
0.3-0.112.6
y/y 9.6%
8.6
y/y 6.2%
1.8%-0.7Link
2024-06-30Q2 2024 (3M)OK2.6
y/y —
0.2
y/y —
0.2
y/y —
0.4
y/y —
0.2
y/y —
0.5-0.212.7
y/y —
8.5
y/y —
8.3%-0.6Link
2024-03-31Q1 2024 (3M)OK2.6
y/y —
0.2
y/y —
0.2
y/y —
0.4
y/y —
0.2
y/y —
0.4-0.312.2
y/y —
8.2
y/y —
9.1%-0.4Link
2023-12-31Q4 2023 (3M)OK2.3
y/y —
0.1
y/y —
0.2
y/y —
0.3
y/y —
0.0
y/y —
0.2-0.311.7
y/y —
7.8
y/y —
5.3%-0.1—
2023-09-30Q3 2023 (3M)OK2.4
y/y —
0.2
y/y —
0.2
y/y —
0.4
y/y —
0.2
y/y —
0.4-0.311.5
y/y —
8.1
y/y —
—-0.5Link

Revenue & EBITDA

RevenueEBITDA

Quarterly values (KRW mln)

01 000 0002 000 0003 000 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-20%0%20%40%60%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

FCF (KRW mln)

-400 000-200 0000200 000400 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash (KRW mln)

-800 000-600 000-400 000-200 00002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Profit and cash

Profit is cash-backed
In a typical year of 2021–2025 operating cash flow came to 2.10x of reported net profit; after capex, 0.34x.
year20212022202320242025
cash flow / profit1.94x1.61x2.79x2.10x2.11x
accruals, % of assets—-5.4%-6.5%-5.9%-5.4%
Last twelve months (to 2026-06-30): 1.86x of profit came back as operating cash flow.
net debt / EBITDA -0.3x · capex 1.3x of depreciation
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +14.2%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30)
= (695 565 − 441 621) × 3.15
800 343
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (104 170 072 + -319 998) ÷ 2 192 179
30.0x — capped at 30x
3. Target multiple
(Current EV/EBITDA + 8) ÷ 2
= (30.0 + 8) ÷ 2
19.0x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= -391 792 + 0 + 0 − 0
-391 792
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (800 343 × 19.0 + -391 792) ÷ 104 170 072
+14.2%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

  • dividends/buybacks not in data - balance cash flow uses net-debt change only

Revenue growth & acceleration

Growth decelerating ▼
Last-year revenue growth +10% vs +16% the year before — a -5.9 pp move. 3-year CAGR +6%.
revenue growth by year: 2023 -6% · 2024 +16% · 2025 +10%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2025-12-292 350 KRWEx-dividend: 2 350 KRW per sharePaidYahoo Finance (ex-div)
2024-12-271 800 KRWEx-dividend: 1 800 KRW per sharePaidYahoo Finance (ex-div)
2023-12-271 150 KRWEx-dividend: 1 150 KRW per sharePaidYahoo Finance (ex-div)
2022-12-282 100 KRWEx-dividend: 2 100 KRW per sharePaidYahoo Finance (ex-div)
2021-12-292 100 KRWEx-dividend: 2 100 KRW per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Samsung Electro-Mechanics (009150) — from primary filings.

Frequently asked questions

What is Samsung Electro-Mechanics (009150)'s P/E ratio?
Samsung Electro-Mechanics (009150) trades at a P/E of 103.4x (price to trailing 12-month earnings).
What is Samsung Electro-Mechanics (009150)'s EV/EBITDA?
Samsung Electro-Mechanics (009150) trades at 47.4x EV/EBITDA.
What is Samsung Electro-Mechanics (009150)'s P/B ratio?
Samsung Electro-Mechanics (009150) trades at a P/B of 10.9x.
What is Samsung Electro-Mechanics (009150)'s dividend yield?
Samsung Electro-Mechanics (009150)'s trailing 12-month dividend yield is 0.2%.
What is Samsung Electro-Mechanics (009150)'s return on equity (ROE)?
Samsung Electro-Mechanics (009150)'s ROE is 12.4%.
What is Samsung Electro-Mechanics (009150)'s market capitalization?
Samsung Electro-Mechanics (009150)'s market cap is 104170.1 bn KRW.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map