Frontierby eninvs

Language: EN · RU

← Region

Raspadskaya USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Coal

RU_RASP

Price chart

114 RUBDay 1.42%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
114 RUB · 1.42%
Market cap
1.1 bn USD

Growth

Δ revenue y/y
-17.5%
Δ EBITDA y/y
-551.4%

Multiples

P/E (LTM)
P/B (FY)
0.6x
P/E (ann.)
3.3x
EV/EBITDA (LTM)
10.2x

Cash return

Dividend yield
FCF yield (LTM)

Liquidity

Daily turnover (MOEX)
62.5 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 3 / Warn: 2 / Err: 4 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-06-30 H1OK
2023-12-31 FYOK
2023-12-31 H2OK
2024-06-30 H1Errors 3Warn 2
2024-12-31 FYWarn 5
2024-12-31 H2Errors 1Warn 1
2025-06-30 H1Errors 2Warn 1
2025-12-31 FYWarn 1
2025-12-31 H2Errors 1Warn 1
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK791.0
y/y -17.5%
-570.0
y/y -1404.6%
170.4
y/y 34.9%
-399.5
y/y -551.4%
-511.8
y/y -919.4%
496.9-30.92852.8
y/y -19.0%
1927.9
y/y -28.0%
-34.0%-6618.0
2025-06-30Q2 2025 (3M)OK848.5
y/y -33.2%
-302.0
y/y -199.2%
155.9
y/y 24.2%
-146.1
y/y -693.2%
-232.1
y/y -101.4%
-232.1-97.93296.8
y/y -6.5%
2442.1
y/y -10.3%
-18.1%-4913.0
2024-12-31FY 2024 (12M)OK958.7
y/y -25.5%
-37.9
y/y -118.1%
126.4
y/y -0.1%
88.5
y/y -73.6%
-50.2
y/y -131.1%
101.3-133.03522.4
y/y -3.5%
2678.2
y/y -5.7%
-6.1%-4653.0
2024-06-30Q2 2024 (3M)OK1270.0
y/y -3.7%
-100.9
y/y -127.2%
125.5
y/y 20.2%
24.6
y/y -94.8%
-115.3
y/y -135.6%
-115.3162.13527.1
y/y 3.6%
2722.7
y/y 1.8%
-8.3%-19379.0
2023-12-31FY 2023 (12M)OK1286.9
y/y
208.8
y/y
126.5
y/y
335.3
y/y
161.3
y/y
152.0-509.23648.7
y/y
2838.9
y/y
17.6%-26902.0
2023-06-30Q2 2023 (3M)OK1319.2
y/y
371.1
y/y
104.5
y/y
475.5
y/y
324.1
y/y
188.9-186.23405.1
y/y
2674.8
y/y
-26150.0
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-50005001 0001 5002023 H12023 H22024 H12024 H22025 H12025 H2

Year-over-year change

-800%-600%-400%-200%0%2023 H12023 H22024 H12024 H22025 H12025 H2

Cash flow

Net debt / cash ($ mln)

-30 000-20 000-10 00002023 H12023 FY2024 H12024 FY2025 H12025 FY

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)