Frontierby eninvs

Language: EN · RU

← Company

RU_RNFT 2025-12-31 FY — report review

Status: PARTIAL; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue218 240Row: RussNeft FY2025 IFRS (publ 27 Mar 2026, Vedomosti/Cbonds/smart-lab): revenue 218,240 (-27%), EBITDA ~39,200, net profit ~23.9bn. op = EBITDA - D&A; H2 = FY - H1. · dashboard=218,240.000 mln — RussNeft FY2025 IFRS (publ 27 Mar 2026, Vedomosti/Cbonds/smart-lab): revenue 218,240 (-27%), EBITDA ~39,200, net profit ~23.9bn. op = EBITDA …
Operating profit34 054Row: RussNeft FY2025 IFRS (publ 27 Mar 2026, Vedomosti/Cbonds/smart-lab): revenue 218,240 (-27%), EBITDA ~39,200, net profit ~23.9bn. op = EBITDA - D&A; H2 = FY - H1. · dashboard=34,054.000 mln — RussNeft FY2025 IFRS (publ 27 Mar 2026, Vedomosti/Cbonds/smart-lab): revenue 218,240 (-27%), EBITDA ~39,200, net profit ~23.9bn. op = EBITDA …
D&A5 146
EBITDA39 200Row: RussNeft FY2025 IFRS (publ 27 Mar 2026, Vedomosti/Cbonds/smart-lab): revenue 218,240 (-27%), EBITDA ~39,200, net profit ~23.9bn. op = EBITDA - D&A; H2 = FY - H1. · dashboard=39,200.000 mln — RussNeft FY2025 IFRS (publ 27 Mar 2026, Vedomosti/Cbonds/smart-lab): revenue 218,240 (-27%), EBITDA ~39,200, net profit ~23.9bn. op = EBITDA …
Net profit23 806
Cash31 066
Debt short47 920
Debt long42 776
Net debt59 630Components: short debt 47 920 + long debt 42 776 + other financial liab. 0 + NCI 0 − cash 31 066 = net debt 59 630.Row: EI1 curated EmitentFinancialData.NetDebt (replaces a naked stored net_debt with no debt-component backing that materially disagrees with the curated value - likely a mis-parse). · dashboard=59,630.000 mln — EI1 curated EmitentFinancialData.NetDebt (replaces a naked stored net_debt with no debt-component backing that materially disagrees with the …
Operating CF21 825
Investing CF-26 102
Assets356 560
Equity144 463

Net debt structure (leases included, IFRS 16)

Short-term debt (incl. ST leases)47 920
Long-term debt (incl. LT leases)42 776
− Cash & equivalents31 066
Net debt59 630

EBITDA → net profit bridge

EBITDA39 20018.0% of revenue
− D&A5 146
= Operating profit (EBIT)34 054 15.6% of revenue
− Net finance costs, tax and other — derived10 248
= Net profit23 80610.9% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (356,560) ≈ TL (212,097) + TE (144,463); residual +0 within 1%.
Net debt formulanet_debt 59,630 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 59,630.
EBITDA = OP + D&AEBITDA (39,200) ≈ OP (34,054) + D&A (5,146) = 39,200.
Net profit vs operating profitNet profit (23,806) sits within a plausible band vs operating profit (34,054).
Cash ≤ total assetsCash (31,066) ≤ total assets (356,560).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used