Frontierby eninvs

Language: EN · RU

← Company

TW_2303 2026-03-31 Q1 — report review

Status: — — incomplete — unset metrics listed below; Currency: TWD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Yahoo Finance

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue61 037.9
Operating profit11 219.1
D&A15 986.96Row: derived: same-row components · dashboard=15,986.961 mln — derived: same-row components
EBITDA27 206.06Row: computed as operating_profit + da · dashboard=27,206.059 mln — computed as operating_profit + da
Net profit16 171.47
Cash109 018.59
Debt short
Debt long
Net debt-58 263.89Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-58,263.892 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF21 981.33
Investing CF-21 347.83
Assets599 931.91
Equity406 700.6

EBITDA → net profit bridge

EBITDA27 20644.6% of revenue
− D&A15 987
= Operating profit (EBIT)11 219 18.4% of revenue
− Net finance costs, tax and other — derived-4 952
= Net profit16 17126.5% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (599,932) ≈ TL (193,231) + TE (406,701); residual +0 within 1%.
Net debt formulaStored net_debt (-58,264) ≠ derived from components (-109,019); diff +50,755 (46.6%).
EBITDA = OP + D&AEBITDA (27,206) ≈ OP (11,219) + D&A (15,987) = 27,206.
Net profit vs operating profitNet profit (16,171) sits within a plausible band vs operating profit (11,219).
Cash ≤ total assetsCash (109,019) ≤ total assets (599,932).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used