
Sector: Memory semiconductors
TW_2344
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B TWD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB TWD | Operating profitB TWD | D&AB TWD | EBITDAB TWD | Net profitB TWD | Operating CFB TWD | Capex + M&AB TWD | AssetsB TWD | EquityB TWD | ROE (annualized) | Net debtB TWD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 59.8 y/y 184.7% | 29.3 y/y — | 3.2 y/y -0.1% | 32.5 y/y 1575.4% | 24.3 y/y — | 23.3 | -5.4 | 293.0 y/y 63.2% | 165.0 y/y 88.2% | 69.1% | 25.6 | Yahoo Finance |
| 2026-03-31 | Q1 2026 (3M) | OK | 38.3 y/y 91.3% | 12.7 y/y — | 3.1 y/y -5.1% | 15.8 y/y 582.8% | 10.1 y/y — | 12.4 | -3.0 | 229.8 y/y 26.8% | 116.7 y/y 29.0% | 36.0% | 48.8 | Yahoo Finance |
| 2025-12-31 | Q4 2025 (3M) | OK | 26.6 y/y — | 4.1 y/y — | 3.1 y/y — | 7.2 y/y — | 3.4 y/y — | 5.5 | -2.3 | 192.2 y/y 8.1% | 107.9 y/y 17.8% | 4.1% | 36.4 | Yahoo Finance |
| 2025-06-30 | Q2 2025 (3M) | OK | 21.0 y/y — | -1.3 y/y — | 3.2 y/y — | 1.9 y/y — | -1.3 y/y — | 2.4 | -1.5 | 179.6 y/y — | 87.7 y/y — | -5.9% | 41.0 | Yahoo Finance |
| 2025-03-31 | Q1 2025 (3M) | OK | 20.0 y/y — | -0.9 y/y — | 3.3 y/y — | 2.3 y/y — | -1.1 y/y — | 0.4 | -1.6 | 181.3 y/y — | 90.4 y/y — | -4.8% | 40.5 | Yahoo Finance |
| 2024-12-31 | FY 2024 (12M) | OK | 81.6 y/y 8.8% | 0.5 y/y — | 12.7 y/y 7.0% | 13.2 y/y 28.8% | 0.6 y/y — | 11.1 | -17.5 | 177.8 y/y -6.8% | 91.7 y/y -0.7% | 0.7% | 39.1 | Yahoo Finance |
| 2023-12-31 | FY 2023 (12M) | OK | 75.0 y/y — | -1.6 y/y — | 11.9 y/y — | 10.3 y/y — | -1.1 y/y — | 3.6 | -14.1 | 190.8 y/y — | 92.3 y/y — | — | 39.1 | Yahoo Finance |
Quarterly values (TWD mln)
Year-over-year change
FCF (TWD mln)
Net debt / cash (TWD mln)
| Signal | Value | Score | Source |
|---|---|---|---|
| Nanya revenue, 3m vs prior 3m | +65.4% | +1 | TWSE, monthly |
| Nanya revenue, 3m yoy | +628.6% | +1 | TWSE, monthly |
| DRAM spot basket, 1m | – | 0 | DRAMeXchange, daily |
| Micron gross margin, qoq change (pp) | +10.2 | +1 | SEC 10-Q |
| Micron inventory days, qoq change | -1 | 0 | SEC 10-Q |
| Micron capex / revenue, 4q avg vs 3y median | 34% | +1 | SEC 10-Q |
| SK hynix inventory days, qoq change | -11 | +1 | DART |
Value the company creates per year, as a % of market cap
Value created per year: +83.7%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (32 512 − 1 941) × 1.77 | 54 020 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (810 000 + 25 626) ÷ 57 449 | 14.5x |
| 3. Target multiple (Current EV/EBITDA + 10) ÷ 2 = (14.5 + 10) ÷ 2 | 12.3x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 15 355 + 0 + 0 − 0 | 15 355 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (54 020 × 12.3 + 15 355) ÷ 810 000 | +83.7% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-03-27 | 0.5 TWD | Ex-dividend: 0.5 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-20 | 0.9812 TWD | Ex-dividend: 0.9812 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-16 | 0.9812 TWD | Ex-dividend: 0.9812 TWD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Winbond Electronics (2344) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map