Language: EN · RU

← Company

US_EP_SM 2024-09-30 Q3 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link or add ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 to the URL. Add &heavy=1 on that link when you also need full inline PDF previews and reconstructed tables (slow, large page).

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue643.61
Operating profit330.95
D&A202.94SEC US-GAAP XBRL `ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion`
EBITDA533.89
Net profit240.52
Cash1 735.31
Debt short
Debt long2 706.7
Net debt971.39Components: short debt 0 + long debt 2 706.7 − cash 1 735.31 = net debt 971.39.debt_short + debt_long + other_financial_liabilities − cash (from row components)
Operating CF452.26
Investing CF-302.94
Assets8 027.77
Equity4 061.55

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used