Frontierby eninvs

Language: EN · RU

← Company

US_GE 2026-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-04-21

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue12 392
Operating profit2 198
D&A227Row: SEC companyfacts total D&A (corrected; was understated) · dashboard=227.000 mln — SEC companyfacts total D&A (corrected; was understated)
EBITDA2 425Row: operating_profit + corrected D&A · dashboard=2,425.000 mln — operating_profit + corrected D&A
Net profit1 904
Cash10 981
Debt short2 385
Debt long18 174
Net debt9 578Components: short debt 2 385 + long debt 18 174 + other financial liab. 0 + NCI 0 − cash 10 981 = net debt 9 578.Row: derived: same-row components · dashboard=9,578.000 mln — derived: same-row components
Operating CF1 823
Investing CF-919
Assets128 445
Equity18 057

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 110,388; known debt components fit within that envelope.
Net debt formulanet_debt 9,578 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 9,578.
EBITDA = OP + D&AEBITDA (2,425) ≈ OP (2,198) + D&A (227) = 2,425.
Net profit vs operating profitNet profit (1,904) sits within a plausible band vs operating profit (2,198).
Cash ≤ total assetsCash (10,981) ≤ total assets (128,445).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues12 392
Costs and expensesCostsAndExpenses10 178
Research and developmentResearchAndDevelopmentExpense440
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 084
Operating income (loss)IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest2 198
Income tax expense (benefit)IncomeTaxExpenseBenefit252
Net income (loss)NetIncomeLoss1 904

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets128 445
Cash and equivalentsCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents10 981
Inventory (net)InventoryNet12 367
GoodwillGoodwill9 003
Total liabilitiesLiabilities110 148
Long-term debtLongTermDebtAndCapitalLeaseObligations18 174
Stockholders' equityStockholdersEquity18 057
Current / short-term debt (sum of tags)DebtCurrent+…2 405

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities1 823
Investing cash flowNetCashProvidedByUsedInInvestingActivities-919
Financing cash flowNetCashProvidedByUsedInFinancingActivities-2 831
Share repurchasesPaymentsForRepurchaseOfCommonStock2 399

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used