Frontierby eninvs

Language: EN · RU

← Company

US_HPE 2023-07-31 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-09-01

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue7 002
Operating profit471
D&A654SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA1 125
Net profit464
Cash2 919
Debt short4 486
Debt long8 866
Net debt10 433Components: short debt 4 486 + long debt 8 866 + other financial liab. 0 + NCI 0 − cash 2 919 = net debt 10 433.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=10,433.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF1 525
Investing CF-1 016
Assets56 415
Equity20 622

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 35,793; known debt components fit within that envelope.
Net debt formulanet_debt 10,433 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 10,433.
EBITDA = OP + D&AEBITDA (1,125) ≈ OP (471) + D&A (654) = 1,125.
Net profit vs operating profitNet profit (464) sits within a plausible band vs operating profit (471).
Cash ≤ total assetsCash (2,919) ≤ total assets (56,415).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues7 002
Costs and expensesCostsAndExpenses6 531
Research and developmentResearchAndDevelopmentExpense578
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 302
Operating income (loss)OperatingIncomeLoss471
Income tax expense (benefit)IncomeTaxExpenseBenefit72
Net income (loss)NetIncomeLoss464
Depreciation & amortizationDepreciationDepletionAndAmortization654
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization1 125

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets56 415
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue2 919
Receivables (net)AccountsReceivableNetCurrent3 448
Inventory (net)InventoryNet4 541
PP&E (net)PropertyPlantAndEquipmentNet6 089
GoodwillGoodwill17 994
Long-term debtLongTermDebtNoncurrent8 866
Stockholders' equityStockholdersEquity20 622
Current / short-term debt (sum of tags)DebtCurrent+…8 803

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities1 525
Investing cash flowNetCashProvidedByUsedInInvestingActivities-1 016
Financing cash flowNetCashProvidedByUsedInFinancingActivities-331
Share repurchasesPaymentsForRepurchaseOfCommonStock187

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used