Frontierby eninvs

Language: EN · RU

← Company

US_NVDA 2025-04-27 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-05-28

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue44 062
Operating profit21 638
D&A611Row: derived: same-row components · dashboard=611.000 mln — derived: same-row components
EBITDA22 249
Net profit18 775
Cash15 234
Debt short300
Debt long8 464
Net debt-44 927Components: short debt 300 + long debt 8 464 + other financial liab. 0 + NCI 0 − cash 15 234 = net debt -6 470.Row: derived debt_short+debt_long-cash=-6470.0 · dashboard=-44,927.000 mln — derived debt_short+debt_long-cash=-6470.0
Operating CF27 414
Investing CF-5 216
Assets125 254
Equity83 843

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 41,411; known debt components fit within that envelope.
Net debt formulaStored net_debt (-44,927) ≠ derived from components (-6,470); diff -38,457 (85.6%).
EBITDA = OP + D&AEBITDA (22,249) ≈ OP (21,638) + D&A (611) = 22,249.
Net profit vs operating profitNet profit (18,775) sits within a plausible band vs operating profit (21,638).
Cash ≤ total assetsCash (15,234) ≤ total assets (125,254).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues44 062
Cost of revenueCostOfRevenue17 394
Gross profitGrossProfit26 668
Operating expensesOperatingExpenses5 030
Research and developmentResearchAndDevelopmentExpense3 989
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 041
Operating income (loss)OperatingIncomeLoss21 638
Income tax expense (benefit)IncomeTaxExpenseBenefit3 135
Net income (loss)NetIncomeLoss18 775
Depreciation & amortizationDepreciationDepletionAndAmortization611
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization22 249

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets125 254
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue15 234
Receivables (net)AccountsReceivableNetCurrent22 132
Inventory (net)InventoryNet11 333
PP&E (net)PropertyPlantAndEquipmentNet7 136
GoodwillGoodwill5 498
Total liabilitiesLiabilities41 411
Long-term debtLongTermDebtNoncurrent8 464
Stockholders' equityStockholdersEquity83 843
Current / short-term debt (sum of tags)DebtCurrent+…300

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities27 414
Investing cash flowNetCashProvidedByUsedInInvestingActivities-5 216
Financing cash flowNetCashProvidedByUsedInFinancingActivities-15 553
Dividends paidPaymentsOfDividends244
Share repurchasesPaymentsForRepurchaseOfCommonStock14 095

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used