Frontierby eninvs

Language: EN · RU

← Company

US_PLTR 2024-06-30 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-08-06

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue678.13
Operating profit105.34
D&A8.056Row: derived: same-row components · dashboard=8.056 mln — derived: same-row components
EBITDA113.39
Net profit134.13
Cash512.66
Debt short44.12
Debt long
Net debt-468.53Components: short debt 44.12 + long debt 0 + other financial liab. 0 + NCI 0 − cash 512.66 = net debt -468.53.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-468.534 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF144.19
Investing CF-148.88
Assets5 191.88
Equity4 050.52

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,141; known debt components fit within that envelope.
Net debt formulanet_debt -469 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -469.
EBITDA = OP + D&AEBITDA (113) ≈ OP (105) + D&A (8) = 113.
Net profit vs operating profitNet profit (134) sits within a plausible band vs operating profit (105).
Cash ≤ total assetsCash (513) ≤ total assets (5,192).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax678.13
Cost of revenueCostOfRevenue128.56
Gross profitGrossProfit549.57
Operating expensesOperatingExpenses444.23
Research and developmentResearchAndDevelopmentExpense108.78
Operating income (loss)OperatingIncomeLoss105.34
Income tax expense (benefit)IncomeTaxExpenseBenefit5.189
Net income (loss)NetIncomeLoss134.13
Depreciation & amortizationDepreciationDepletionAndAmortization8.056
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization113.39

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets5 191.88
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue512.66
Receivables (net)AccountsReceivableNetCurrent659.34
PP&E (net)PropertyPlantAndEquipmentNet43.48
Total liabilitiesLiabilities1 054.07
Stockholders' equityStockholdersEquity4 050.52
Current / short-term debt (sum of tags)DebtCurrent+…44.12

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities144.19
Investing cash flowNetCashProvidedByUsedInInvestingActivities-148.88
Financing cash flowNetCashProvidedByUsedInFinancingActivities-1.975
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment2.879
Share repurchasesPaymentsForRepurchaseOfCommonStock17.7

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used