Frontierby eninvs

Language: EN · RU

← Company

US_RTX 2025-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-07-22

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue21 581
Operating profit2 146
D&A1 076Row: SEC companyfacts total D&A (corrected; was understated) · dashboard=1,076.000 mln — SEC companyfacts total D&A (corrected; was understated)
EBITDA3 222Row: operating_profit + corrected D&A · dashboard=3,222.000 mln — operating_profit + corrected D&A
Net profit1 657
Cash4 782
Debt short3 035
Debt long38 259
Net debt36 512Components: short debt 3 035 + long debt 38 259 + other financial liab. 0 + NCI 0 − cash 4 782 = net debt 36 512.Row: derived: same-row components · dashboard=36,512.000 mln — derived: same-row components
Operating CF458
Investing CF-509
Assets167 139
Equity62 398

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 104,741; known debt components fit within that envelope.
Net debt formulanet_debt 36,512 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 36,512.
EBITDA = OP + D&AEBITDA (3,222) ≈ OP (2,146) + D&A (1,076) = 3,222.
Net profit vs operating profitNet profit (1,657) sits within a plausible band vs operating profit (2,146).
Cash ≤ total assetsCash (4,782) ≤ total assets (167,139).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax21 581
Costs and expensesCostsAndExpenses19 475
Research and developmentResearchAndDevelopmentExpense697
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 573
Operating income (loss)OperatingIncomeLoss2 146
Income tax expense (benefit)IncomeTaxExpenseBenefit315
Net income (loss)NetIncomeLoss1 657

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets167 139
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue4 782
Receivables (net)AccountsReceivableNet12 385
Inventory (net)InventoryNet14 012
PP&E (net)PropertyPlantAndEquipmentNet16 205
GoodwillGoodwill53 327
Total liabilitiesLiabilities102 892
Long-term debtLongTermDebtAndCapitalLeaseObligations38 259
Stockholders' equityStockholdersEquity62 398
Current / short-term debt (sum of tags)DebtCurrent+…3 035

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities458
Investing cash flowNetCashProvidedByUsedInInvestingActivities-509
Financing cash flowNetCashProvidedByUsedInFinancingActivities-353
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment530
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used