
Wireless and fiber broadband communications for consumers, businesses, and government.
Sector: Communication services
US_VZ
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/VZ
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 34.3 y/y -0.7% | 7.2 y/y -12.2% | 6.5 y/y 40.7% | 13.7 y/y 7.0% | 3.8 y/y -23.3% | 10.4 | -5.1 | 410.2 y/y 7.0% | 105.2 y/y 0.8% | 14.6% | 186.7 | SEC EDGAR |
| 2026-03-31 | Q1 2026 (3M) | OK | 34.4 y/y 2.9% | 8.2 y/y 3.3% | 4.9 y/y 6.9% | 13.1 y/y 4.6% | 5.0 y/y 3.4% | 8.0 | -13.7 | 417.9 y/y 9.9% | 104.6 y/y 2.5% | 19.2% | 187.5 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 36.4 y/y 2.0% | 5.0 y/y -32.6% | 4.5 y/y 0.3% | 9.5 y/y -20.2% | 2.3 y/y -53.2% | 9.1 | -4.7 | 404.3 y/y 5.1% | 105.7 y/y 5.1% | 16.2% | 162.6 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 33.8 y/y 1.5% | 8.1 y/y 36.8% | 4.6 y/y 3.6% | 12.7 y/y 22.5% | 5.0 y/y 49.7% | 11.3 | -4.3 | 388.3 y/y 1.9% | 106.3 y/y 8.9% | 6.3% | 162.7 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 34.5 y/y 5.2% | 8.2 y/y 4.5% | 4.6 y/y 3.4% | 12.8 y/y 4.1% | 5.0 y/y 8.9% | 9.0 | -3.8 | 383.3 y/y 1.1% | 104.4 y/y 7.0% | 19.4% | 166.5 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 33.5 y/y 1.5% | 8.0 y/y 6.1% | 4.6 y/y 3.0% | 12.6 y/y 4.9% | 4.9 y/y 6.0% | 7.8 | -4.1 | 380.4 y/y 0.1% | 102.0 y/y 6.6% | 19.3% | 165.5 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 35.7 y/y 1.6% | 7.4 y/y 1136.8% | 4.5 y/y -0.2% | 11.9 y/y 133.1% | 5.0 y/y 285.0% | 10.4 | -5.1 | 384.7 y/y 1.2% | 100.6 y/y 7.2% | 17.7% | 164.2 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 33.3 y/y -0.0% | 5.9 y/y -20.7% | 4.5 y/y 0.6% | 10.4 y/y -12.8% | 3.3 y/y -30.6% | 9.9 | -3.9 | 381.2 y/y -1.0% | 97.7 y/y -1.4% | 4.5% | 169.2 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 32.8 y/y 0.6% | 7.8 y/y 8.3% | 4.5 y/y 2.8% | 12.3 y/y 6.2% | 4.6 y/y -1.2% | 9.5 | -3.7 | 379.1 y/y -0.2% | 97.5 y/y 1.1% | 19.0% | 170.5 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 33.0 y/y 0.2% | 7.5 y/y -0.8% | 4.4 y/y 2.9% | 12.0 y/y 0.5% | 4.6 y/y -6.3% | 7.1 | -4.4 | 380.2 y/y 0.6% | 95.7 y/y 1.6% | 19.4% | 173.3 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 35.1 y/y — | 0.6 y/y — | 4.5 y/y — | 5.1 y/y — | -2.7 y/y — | 8.7 | -4.6 | 380.3 y/y — | 93.8 y/y — | 12.0% | 172.9 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 33.3 y/y — | 7.5 y/y — | 4.4 y/y — | 11.9 y/y — | 4.8 y/y — | 10.8 | -4.1 | 384.8 y/y — | 99.1 y/y — | 6.5% | 167.9 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 32.6 y/y — | 7.2 y/y — | 4.4 y/y — | 11.6 y/y — | 4.6 y/y — | 9.7 | -4.1 | 380.0 y/y — | 96.5 y/y — | 19.5% | 172.9 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 32.9 y/y — | 7.6 y/y — | 4.3 y/y — | 11.9 y/y — | 4.9 y/y — | 8.3 | -6.0 | 377.7 y/y — | 94.2 y/y — | — | 176.1 | Link |
| Short-term debt (incl. ST leases) | 26 618 |
| Long-term debt (incl. LT leases) | 161 840 |
| − Cash & equivalents | 1 752 |
| Net debt | 186 706 |
|---|
Net debt / LTM EBITDA: 3.8x
Quarterly values ($ mln)
Year-over-year change
Operating and investing cash flow (OCF + ICF) ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 1.79x | 1.75x | 3.23x | 2.11x | 2.16x |
| accruals, % of assets | -4.8% | -4.2% | -6.8% | -5.0% | -4.9% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: -2.2%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (13 700 − 12 807) × 3.58 | 800 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (188 733 + 186 706) ÷ 49 080 | 7.6x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (7.6 + 12) ÷ 2 | 9.8x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -20 250 + 5 767 + 2 500 − 0 | -11 983 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (800 × 9.8 + -11 983) ÷ 188 733 | -2.2% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Current 7.6x · 3-year 75th pct 8.1x
Group: Communication services. Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| T-Mobile US, Inc. | US | 179.6 | 6.6x |
| AT&T INC. | US | 163.0 | 7.6x |
| Walt Disney Co | US | 204.1 | 10.3x |
| Meta Platforms, Inc. | US | 1641.4 | 16.0x |
| NETFLIX INC | US | 291.3 | 18.8x |
| Alphabet Inc. | US | 3928.2 | 22.0x |
| Group median | 13.2x | ||
| Group average | 13.6x | ||
| This company | US | 191.0 | 7.6x |
Group median 13.2x; this company 7.6x — a 42% discount.
Group average 13.6x; against the average this company is at a 44% discount.
At the adjusted group median the market cap would be +135% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.5x, Russia 3.7x, South Africa 5.0x, Kazakhstan 4.7x, India 18.7x, Indonesia 5.4x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-23; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-10-09 | 0.708 USD | Ex-dividend: 0.708 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-07-10 | 0.708 USD | Ex-dividend: 0.708 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-04-10 | 0.708 USD | Ex-dividend: 0.708 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-01-12 | 0.69 USD | Ex-dividend: 0.69 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-10 | 0.69 USD | Ex-dividend: 0.69 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-10 | 0.678 USD | Ex-dividend: 0.678 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-10 | 0.678 USD | Ex-dividend: 0.678 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-01-10 | 0.678 USD | Ex-dividend: 0.678 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-10 | 0.678 USD | Ex-dividend: 0.678 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-10 | 0.665 USD | Ex-dividend: 0.665 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-04-09 | 0.665 USD | Ex-dividend: 0.665 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-01-09 | 0.665 USD | Ex-dividend: 0.665 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-10-06 | 0.665 USD | Ex-dividend: 0.665 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-07 | 0.653 USD | Ex-dividend: 0.653 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-06 | 0.653 USD | Ex-dividend: 0.653 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-01-09 | 0.653 USD | Ex-dividend: 0.653 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-10-06 | 0.653 USD | Ex-dividend: 0.653 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-07-07 | 0.64 USD | Ex-dividend: 0.64 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-04-07 | 0.64 USD | Ex-dividend: 0.64 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-01-07 | 0.64 USD | Ex-dividend: 0.64 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of VERIZON COMMUNICATIONS INC (VZ) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map