Frontierby eninvs

Language: EN / RU

← All research
Dark theme

Talabat: revenue accelerates while profit and margin lag behind

Contents

In its Q3 2026 report Talabat posted revenue of $1,185.0m (+18.0% YoY), EBITDA of $143.0m (+1.6%) and net profit of $102.4m (–15.3%). Revenue growth accelerated from +16.3% in Q2 2026, but the EBITDA margin narrowed from 14.0% to 12.1% and the net margin from 12.0% to 8.6%. The company holds a net cash position of $710.8m, and on the portal's model the share is fairly valued. Our conclusion: fairly valued, with upside to the model's fair value of +0%. Our view: the share is fairly valued; upside on the portal model +0%.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictNeutral
Upside on the portal model+0%
How the model worksfundamental value-creation model: EBITDA growth times the target multiple, against market cap
Dividend yield, 12m5.2%
Net debt / EBITDA-1.36 – net cash
Strongest case forRevenue accelerated to 18.0% YoY, and operating cash flow of $173.5m covers capex more than 1.5 times.
Strongest case againstNet profit fell 15.3% and the EBITDA margin narrowed from 14.0% to 12.1%, which at a P/E of 18.8 leaves no margin of safety.
What would change the viewThe verdict would improve if the EBITDA margin returns to 14.0% next quarter while revenue growth stays above 16.3%.

Key takeaways

— Revenue rose 18.0% YoY, accelerating from +16.3% in Q2 2026

— EBITDA grew only 1.6% as the margin narrowed from 14.0% to 12.1%

— Net profit fell 15.3%, with the net margin down from 12.0% to 8.6%

— Operating cash flow of $173.5m covers capex of $17.6m with a wide margin

— Net cash position of $710.8m with net debt/EBITDA at –1.36

— Dividend yield of 5.2% on trailing twelve-month payouts

— P/E of 18.8 and EV/EBITDA of 13.1 leave no upside on the portal's model

Key figures, USD bn

MetricQ3 2025Q3 2026Change
Revenue1.001.19+18.0%
EBITDA0.140.14+1.6%
Operating profit0.130.12-8.5%
Net profit0.120.10-15.3%
Operating cash flow—0.17—
Capex—0.02—
EBITDA margin14.0%12.1%-1.9 pp
Net margin12.0%8.6%-3.4 pp

Revenue rose 18.0% YoY, accelerating from +16.3% in Q2 2026

Q3 2026 revenue came in at $1,185.0m, up 18.0% from a year earlier. Against Q2 2026, when growth was 16.3%, the pace accelerated. This is the second consecutive quarter of acceleration after a weak Q4 2025, when revenue fell 21.9%.

The acceleration confirms that delivery demand is recovering. Without management commentary on the drivers – order volumes, average ticket or geography – it is impossible to say what produced the gain. For an investor the fact itself matters: the company has returned to double-digit growth and is building on it.

Revenue and EBITDA by quarter

PeriodMeasurebn USD
Q4 2024Revenue0.857688
Q1 2025Revenue0.833627
Q2 2025Revenue0.9809990000000001
Q3 2025Revenue1.004151
Q4 2025Revenue0.670119
Q1 2026Revenue1.0477480000000001
Q2 2026Revenue1.141124
Q3 2026Revenue1.1850370000000001
Q4 2024EBITDA0.095595
Q1 2025EBITDA0.135882
Q2 2025EBITDA0.15409399999999998
Q3 2025EBITDA0.14077499999999998
Q4 2025EBITDA0.115081
Q1 2026EBITDA0.124621
Q2 2026EBITDA0.13497399999999998
Q3 2026EBITDA0.142974

EBITDA margin

PeriodMeasure%
Q4 2024EBITDA margin11.1
Q1 2025EBITDA margin16.3
Q2 2025EBITDA margin15.7
Q3 2025EBITDA margin14.0
Q4 2025EBITDA margin17.2
Q1 2026EBITDA margin11.9
Q2 2026EBITDA margin11.8
Q3 2026EBITDA margin12.1

EBITDA grew only 1.6% as the margin narrowed from 14.0% to 12.1%

Q3 2026 EBITDA was $143.0m, only 1.6% above last year's $140.8m. With revenue up 18.0%, this means costs grew faster than revenue. The EBITDA margin fell from 14.0% to 12.1% – a decline of 1.9 percentage points.

Margin compression alongside accelerating revenue is a warning sign. It could reflect investment in growth, but the report does not disclose which cost line drove the decline. Until the company explains what caused the profitability drop, the durability of earnings remains in question.

Net profit by quarter

PeriodMeasurebn USD
Q4 2024Net profit0.121685
Q1 2025Net profit0.103298
Q2 2025Net profit0.121306
Q3 2025Net profit0.120864
Q4 2025Net profit0.108727
Q1 2026Net profit0.086627
Q2 2026Net profit0.099608
Q3 2026Net profit0.102424

Net profit fell 15.3%, with the net margin down from 12.0% to 8.6%

Q3 2026 net profit was $102.4m versus $120.9m a year earlier – a decline of 15.3%. The net margin narrowed from 12.0% to 8.6%. Falling profit alongside 18.0% revenue growth points to pressure on costs below the operating line.

Operating profit was $121.2m, and the $18.8m gap to net profit is explained by taxes and other expenses. Without a breakdown of these lines in the report, it is impossible to say exactly what eroded profit. But the fact remains: profit has been falling for two consecutive quarters since the peak of $121.7m in Q4 2024.

Net debt

at each reporting date, current net debt / EBITDA (LTM) = -1.36

PeriodMeasurebn USD
Q4 2024Net debt−0.32210700000000003
Q1 2025Net debt−0.500497
Q2 2025Net debt−0.667456
Q3 2025Net debt−0.7735
Q4 2025Net debt−0.6208859999999999
Q1 2026Net debt−0.6926939999999999
Q2 2026Net debt−0.6107870000000001
Q3 2026Net debt−0.710847

Operating cash flow of $173.5m covers capex of $17.6m with a wide margin

Q3 2026 operating cash flow was $173.5m, with capital expenditure of $17.6m. Free cash flow after capex exceeds $155m, more than 1.5 times net profit. This means the company generates cash faster than its income statement shows.

Capex remains low at just 1.5% of revenue. For a platform business this is normal: the main investment goes into technology and marketing, not physical assets. This cost profile allows a significant portion of cash flow to be directed to dividends while maintaining a net cash position.

Net cash position of $710.8m with net debt/EBITDA at –1.36

At the end of September 2026 Talabat's net debt was negative at $710.8m, meaning the company holds a net cash position. The net debt/EBITDA ratio for the trailing twelve months is –1.36. The negative value confirms that cash exceeds debt obligations.

Over the quarter the net cash position increased: from –$610.8m on 30 June 2026 to –$710.8m on 30 September 2026, a change of –$100m. Over twelve months the position grew by $100m: from –$773.5m on 30 September 2025 to –$710.8m. A growing cash cushion alongside falling profit is the result of strong operating cash flow.

Share price, three years

close, last point 2026-11-13

PeriodMeasureUSD per share
2024-12-10Closing price1.49
2024-12-11Closing price1.49
2024-12-12Closing price1.51
2024-12-13Closing price1.5
2024-12-16Closing price1.5
2024-12-17Closing price1.5
2024-12-18Closing price1.45
2024-12-19Closing price1.45
2024-12-20Closing price1.45
2024-12-23Closing price1.41
2024-12-24Closing price1.43
2024-12-25Closing price1.44
2024-12-26Closing price1.43
2024-12-27Closing price1.43
2024-12-30Closing price1.41
2024-12-31Closing price1.4
2025-01-02Closing price1.44
2025-01-03Closing price1.42
2025-01-06Closing price1.48
2025-01-07Closing price1.58
2025-01-08Closing price1.64
2025-01-09Closing price1.64
2025-01-10Closing price1.63
2025-01-13Closing price1.62
2025-01-14Closing price1.63
2025-01-15Closing price1.63
2025-01-16Closing price1.61
2025-01-17Closing price1.59
2025-01-20Closing price1.6
2025-01-21Closing price1.61
2025-01-22Closing price1.53
2025-01-23Closing price1.5
2025-01-24Closing price1.46
2025-01-27Closing price1.44
2025-01-28Closing price1.46
2025-01-29Closing price1.46
2025-01-30Closing price1.45
2025-01-31Closing price1.42
2025-02-03Closing price1.41
2025-02-04Closing price1.46
2025-02-05Closing price1.44
2025-02-06Closing price1.43
2025-02-07Closing price1.41
2025-02-10Closing price1.41
2025-02-11Closing price1.45
2025-02-12Closing price1.47
2025-02-13Closing price1.53
2025-02-14Closing price1.58
2025-02-17Closing price1.63
2025-02-18Closing price1.62
2025-02-19Closing price1.58
2025-02-20Closing price1.58
2025-02-21Closing price1.57
2025-02-24Closing price1.59
2025-02-25Closing price1.58
2025-02-26Closing price1.56
2025-02-27Closing price1.59
2025-02-28Closing price1.54
2025-03-03Closing price1.54
2025-03-04Closing price1.54
2025-03-05Closing price1.56
2025-03-06Closing price1.53
2025-03-07Closing price1.52
2025-03-10Closing price1.46
2025-03-11Closing price1.43
2025-03-12Closing price1.43
2025-03-13Closing price1.44
2025-03-14Closing price1.43
2025-03-17Closing price1.43
2025-03-18Closing price1.45
2025-03-19Closing price1.41
2025-03-20Closing price1.44
2025-03-21Closing price1.45
2025-03-24Closing price1.45
2025-03-25Closing price1.43
2025-03-26Closing price1.46
2025-03-27Closing price1.45
2025-03-28Closing price1.42
2025-04-02Closing price1.45
2025-04-03Closing price1.42
2025-04-04Closing price1.38
2025-04-07Closing price1.25
2025-04-08Closing price1.3
2025-04-09Closing price1.29
2025-04-10Closing price1.33
2025-04-11Closing price1.32
2025-04-14Closing price1.32
2025-04-15Closing price1.33
2025-04-16Closing price1.29
2025-04-17Closing price1.29
2025-04-18Closing price1.31
2025-04-21Closing price1.31
2025-04-22Closing price1.31
2025-04-23Closing price1.36
2025-04-24Closing price1.35
2025-04-25Closing price1.34
2025-04-28Closing price1.39
2025-04-29Closing price1.39
2025-04-30Closing price1.41
2025-05-01Closing price1.39
2025-05-02Closing price1.38
2025-05-05Closing price1.37
2025-05-06Closing price1.4
2025-05-07Closing price1.37
2025-05-08Closing price1.33
2025-05-09Closing price1.38
2025-05-12Closing price1.41
2025-05-13Closing price1.46
2025-05-14Closing price1.53
2025-05-15Closing price1.51
2025-05-16Closing price1.51
2025-05-19Closing price1.52
2025-05-20Closing price1.52
2025-05-21Closing price1.48
2025-05-22Closing price1.46
2025-05-23Closing price1.47
2025-05-26Closing price1.48
2025-05-27Closing price1.49
2025-05-28Closing price1.48
2025-05-29Closing price1.47
2025-05-30Closing price1.44
2025-06-02Closing price1.42
2025-06-03Closing price1.39
2025-06-04Closing price1.36
2025-06-09Closing price1.41
2025-06-10Closing price1.36
2025-06-11Closing price1.37
2025-06-12Closing price1.34
2025-06-13Closing price1.32
2025-06-16Closing price1.34
2025-06-17Closing price1.31
2025-06-18Closing price1.28
2025-06-19Closing price1.26
2025-06-20Closing price1.3
2025-06-23Closing price1.29
2025-06-24Closing price1.3
2025-06-25Closing price1.33
2025-06-26Closing price1.34
2025-06-30Closing price1.34
2025-07-01Closing price1.35
2025-07-02Closing price1.34
2025-07-03Closing price1.36
2025-07-04Closing price1.34
2025-07-07Closing price1.36
2025-07-08Closing price1.34
2025-07-09Closing price1.36
2025-07-10Closing price1.36
2025-07-11Closing price1.37
2025-07-14Closing price1.36
2025-07-15Closing price1.35
2025-07-16Closing price1.36
2025-07-17Closing price1.33
2025-07-18Closing price1.33
2025-07-21Closing price1.3
2025-07-22Closing price1.29
2025-07-23Closing price1.29
2025-07-24Closing price1.29
2025-07-25Closing price1.3
2025-07-28Closing price1.3
2025-07-29Closing price1.28
2025-07-30Closing price1.27
2025-07-31Closing price1.26
2025-08-01Closing price1.27
2025-08-04Closing price1.26
2025-08-05Closing price1.26
2025-08-06Closing price1.28
2025-08-07Closing price1.27
2025-08-08Closing price1.32
2025-08-11Closing price1.3
2025-08-12Closing price1.28
2025-08-13Closing price1.27
2025-08-14Closing price1.25
2025-08-15Closing price1.24
2025-08-18Closing price1.26
2025-08-19Closing price1.24
2025-08-20Closing price1.24
2025-08-21Closing price1.23
2025-08-22Closing price1.2
2025-08-25Closing price1.18
2025-08-26Closing price1.15
2025-08-27Closing price1.19
2025-08-28Closing price1.18
2025-08-29Closing price1.18
2025-09-01Closing price1.2
2025-09-02Closing price1.19
2025-09-03Closing price1.22
2025-09-04Closing price1.24
2025-09-08Closing price1.22
2025-09-09Closing price1.22
2025-09-10Closing price1.22
2025-09-11Closing price1.16
2025-09-12Closing price1.16
2025-09-15Closing price1.14
2025-09-16Closing price1.17
2025-09-17Closing price1.17
2025-09-18Closing price1.17
2025-09-19Closing price1.18
2025-09-22Closing price1.17
2025-09-23Closing price1.15
2025-09-24Closing price1.11
2025-09-25Closing price1.08
2025-09-26Closing price1.1
2025-09-29Closing price1.11
2025-09-30Closing price1.12
2025-10-01Closing price1.09
2025-10-02Closing price1.09
2025-10-03Closing price1.09
2025-10-06Closing price1.08
2025-10-07Closing price1.09
2025-10-08Closing price1.05
2025-10-09Closing price1.03
2025-10-10Closing price1.04
2025-10-13Closing price1.04
2025-10-14Closing price1.04
2025-10-15Closing price1.01
2025-10-16Closing price0.969
2025-10-17Closing price0.953
2025-10-20Closing price0.955
2025-10-21Closing price0.979
2025-10-22Closing price0.984
2025-10-23Closing price0.975
2025-10-24Closing price0.97
2025-10-27Closing price0.985
2025-10-28Closing price0.978
2025-10-29Closing price0.973
2025-10-30Closing price0.969
2025-10-31Closing price0.958
2025-11-03Closing price0.93
2025-11-04Closing price0.936
2025-11-05Closing price0.94
2025-11-06Closing price0.908
2025-11-07Closing price0.888
2025-11-10Closing price0.902
2025-11-11Closing price0.881
2025-11-12Closing price0.873
2025-11-13Closing price0.87
2025-11-14Closing price0.811
2025-11-17Closing price0.842
2025-11-18Closing price0.85
2025-11-19Closing price0.85
2025-11-20Closing price0.854
2025-11-21Closing price0.85
2025-11-24Closing price0.853
2025-11-25Closing price0.841
2025-11-26Closing price0.885
2025-11-27Closing price0.894
2025-11-28Closing price0.926
2025-12-03Closing price0.92
2025-12-04Closing price0.911
2025-12-05Closing price0.909
2025-12-08Closing price0.964
2025-12-09Closing price0.988
2025-12-10Closing price1.03
2025-12-11Closing price1.01
2025-12-12Closing price1.01
2025-12-15Closing price0.994
2025-12-16Closing price0.999
2025-12-17Closing price0.983
2025-12-18Closing price0.949
2025-12-19Closing price0.956
2025-12-22Closing price0.95
2025-12-23Closing price0.921
2025-12-24Closing price0.937
2025-12-25Closing price0.94
2025-12-26Closing price0.938
2025-12-29Closing price0.939
2025-12-30Closing price0.938
2025-12-31Closing price0.94
2026-01-02Closing price0.953
2026-01-05Closing price0.935
2026-01-06Closing price0.935
2026-01-07Closing price0.938
2026-01-08Closing price0.935
2026-01-09Closing price0.937
2026-01-12Closing price0.955
2026-01-13Closing price0.993
2026-01-14Closing price0.961
2026-01-15Closing price0.961
2026-01-16Closing price0.988
2026-01-19Closing price0.992
2026-01-20Closing price0.982
2026-01-21Closing price0.968
2026-01-22Closing price0.975
2026-01-23Closing price0.973
2026-01-26Closing price0.95
2026-01-27Closing price0.956
2026-01-28Closing price0.97
2026-01-29Closing price0.933
2026-01-30Closing price0.93
2026-02-02Closing price0.933
2026-02-03Closing price0.94
2026-02-04Closing price0.955
2026-02-05Closing price0.95
2026-02-06Closing price0.945
2026-02-09Closing price0.966
2026-02-10Closing price0.98
2026-02-11Closing price0.958
2026-02-12Closing price0.956
2026-02-13Closing price0.861
2026-02-16Closing price0.788
2026-02-17Closing price0.78
2026-02-18Closing price0.787
2026-02-19Closing price0.74
2026-02-20Closing price0.729
2026-02-23Closing price0.74
2026-02-24Closing price0.715
2026-02-25Closing price0.694
2026-02-26Closing price0.715
2026-02-27Closing price0.692
2026-03-04Closing price0.658
2026-03-05Closing price0.67
2026-03-06Closing price0.67
2026-03-09Closing price0.695
2026-03-10Closing price0.72
2026-03-11Closing price0.72
2026-03-12Closing price0.699
2026-03-13Closing price0.698
2026-03-16Closing price0.693
2026-03-17Closing price0.695
2026-03-18Closing price0.73
2026-03-23Closing price0.705
2026-03-24Closing price0.715
2026-03-25Closing price0.76
2026-03-26Closing price0.763
2026-03-27Closing price0.753
2026-03-30Closing price0.758
2026-03-31Closing price0.759
2026-04-01Closing price0.766
2026-04-02Closing price0.769
2026-04-03Closing price0.771
2026-04-06Closing price0.773
2026-04-07Closing price0.769
2026-04-08Closing price0.779
2026-04-09Closing price0.77
2026-04-10Closing price0.78
2026-04-13Closing price0.776
2026-04-14Closing price0.812
2026-04-15Closing price0.837
2026-04-16Closing price0.843
2026-04-17Closing price0.867
2026-04-20Closing price0.859
2026-04-21Closing price0.859
2026-04-22Closing price0.847
2026-04-23Closing price0.841
2026-04-24Closing price0.838
2026-04-27Closing price0.849
2026-04-28Closing price0.89
2026-04-29Closing price0.9
2026-04-30Closing price0.89
2026-05-01Closing price0.913
2026-05-04Closing price0.92
2026-05-05Closing price0.91
2026-05-06Closing price0.937
2026-05-07Closing price0.929
2026-05-08Closing price0.919
2026-05-11Closing price0.9
2026-05-12Closing price0.891
2026-05-13Closing price0.848
2026-05-14Closing price0.88
2026-05-15Closing price0.883
2026-05-18Closing price0.866
2026-05-19Closing price0.902
2026-05-20Closing price0.947
2026-05-21Closing price0.96
2026-05-22Closing price0.976
2026-05-25Closing price1.1
2026-06-01Closing price1.22
2026-06-02Closing price1.24
2026-06-03Closing price1.18
2026-06-04Closing price1.26
2026-06-05Closing price1.26
2026-06-08Closing price1.24
2026-06-09Closing price1.28
2026-06-10Closing price1.31
2026-06-11Closing price1.31
2026-06-12Closing price1.31
2026-06-16Closing price1.31
2026-06-17Closing price1.3
2026-06-18Closing price1.29
2026-06-19Closing price1.27
2026-06-22Closing price1.25
2026-06-23Closing price1.24
2026-06-24Closing price1.25
2026-06-25Closing price1.24
2026-06-26Closing price1.24
2026-06-29Closing price1.22
2026-06-30Closing price1.23
2026-07-01Closing price1.19
2026-07-02Closing price1.25
2026-07-03Closing price1.25
2026-07-06Closing price1.26
2026-07-07Closing price1.25
2026-07-08Closing price1.19
2026-07-09Closing price1.21
2026-07-10Closing price1.21
2026-07-13Closing price1.19
2026-07-14Closing price1.18
2026-07-15Closing price1.19
2026-07-16Closing price1.18
2026-07-17Closing price1.17
2026-07-20Closing price1.12
2026-07-21Closing price1.13
2026-07-22Closing price1.12
2026-07-23Closing price1.1
2026-07-24Closing price1.1
2026-07-27Closing price1.11
2026-07-28Closing price1.06
2026-07-29Closing price1.05
2026-07-30Closing price1.06
2026-07-31Closing price1.05
2026-08-03Closing price1.09
2026-08-04Closing price1.11
2026-08-05Closing price1.1
2026-08-06Closing price1.1
2026-08-07Closing price1.09
2026-08-10Closing price1.1
2026-08-11Closing price1.1
2026-08-12Closing price1.11
2026-08-13Closing price1.17
2026-08-14Closing price1.17
2026-08-17Closing price1.19
2026-08-18Closing price1.21
2026-08-19Closing price1.22
2026-08-20Closing price1.21
2026-08-21Closing price1.22
2026-08-24Closing price1.21
2026-08-25Closing price1.22
2026-08-26Closing price1.23
2026-08-27Closing price1.24
2026-08-31Closing price1.2
2026-09-01Closing price1.2
2026-09-02Closing price1.2
2026-09-03Closing price1.2
2026-09-04Closing price1.2
2026-09-07Closing price1.19
2026-09-08Closing price1.19
2026-09-09Closing price1.19
2026-09-10Closing price1.17
2026-09-11Closing price1.16
2026-09-14Closing price1.14
2026-09-15Closing price1.15
2026-09-16Closing price1.14
2026-09-17Closing price1.15
2026-09-18Closing price1.18
2026-09-21Closing price1.19
2026-09-22Closing price1.19
2026-09-23Closing price1.19
2026-09-24Closing price1.17
2026-09-25Closing price1.14
2026-09-28Closing price1.13
2026-09-29Closing price1.115
2026-09-30Closing price1.11
2026-10-01Closing price1.105
2026-10-02Closing price1.105
2026-10-05Closing price1.1
2026-10-06Closing price1.1
2026-10-07Closing price1.09
2026-10-08Closing price1.04
2026-10-09Closing price1.055
2026-10-12Closing price1.05
2026-10-13Closing price1.075
2026-10-14Closing price1.1
2026-10-15Closing price1.1
2026-10-16Closing price1.105
2026-10-19Closing price1.11
2026-10-20Closing price1.14
2026-10-21Closing price1.14
2026-10-22Closing price1.115
2026-10-23Closing price1.09
2026-10-26Closing price1.09
2026-10-27Closing price1.09
2026-10-28Closing price1.08
2026-10-29Closing price1.095
2026-10-30Closing price1.085
2026-11-02Closing price1.13
2026-11-03Closing price1.135
2026-11-04Closing price1.135
2026-11-05Closing price1.11
2026-11-06Closing price1.11
2026-11-09Closing price1.13
2026-11-10Closing price1.17
2026-11-11Closing price1.16
2026-11-12Closing price1.175
2026-11-13Closing price1.18

Dividend yield of 5.2% on trailing twelve-month payouts

The trailing twelve-month dividend yield is 5.2%. The company pays dividends, and with a net cash position of $710.8m the payouts do not create debt pressure. However, the specific dividend for 2026 and the payout ratio are not disclosed in the facts.

A 5.2% yield looks moderate for a market with a high key rate. If profit continues to fall, the company may cut payouts to preserve its cash cushion. Dividend stability will depend on a recovery in net profit, which fell 15.3% in Q3.

P/E of 18.8 and EV/EBITDA of 13.1 leave no upside on the portal's model

Talabat shares trade at a trailing P/E of 18.8 and EV/EBITDA of 13.1. Return on equity is 67.9%, reflecting high business efficiency. However, on the portal's model the fair value of the share corresponds to the current price – upside of +0%.

The portal's model accounts for EBITDA growth and a target multiple but does not reflect the 5.2% dividend yield. For an income-oriented investor the dividend may be an argument in favour of the share, but the model does not capture it. At the same time, a P/E of 18.8 with falling profit does not look cheap.

Valuation on the latest reported figures

MetricValue
Market cap7.47 bn USD
P/E (LTM)18.8
EV/EBITDA (LTM)13.1
P/B10.68
Net debt / EBITDA (LTM)-1.36
ROE67.9%
Dividend yield (12m)5.2%

Bottom line

The report's strong points are revenue acceleration to 18.0% and robust operating cash flow of $173.5m, which covers capex more than 1.5 times. However, profit is falling: net profit declined 15.3% and the EBITDA margin narrowed from 14.0% to 12.1%. A net cash position of $710.8m and a 5.2% dividend yield support the share but do not offset earnings weakness. On the portal's model upside is +0%, consistent with fair valuation. Our conclusion: fairly valued, upside +0%. Our view: the share is fairly valued; upside on the portal model +0%.