Frontierby eninvs

Language: EN / RU

← All research
Dark theme

Hallador Energy: revenue fell 11.3% and EBITDA collapsed 59.5% – coal generation failed to carry the price

Contents
Hallador Energy

On 9 November Hallador Energy released its third-quarter 2026 results. Revenue was $130.25 million, EBITDA $15.46 million and net loss $4.5 million. Year on year revenue fell 11.3%, EBITDA 59.5% and net profit swung to a loss of 118.8%. The US steam coal benchmark averaged $49.6 per tonne in the period versus $50.5 a quarter earlier, and spot is now $50.4. At the previous quarter's volumes and costs, our calculation shows the price move alone would have produced revenue of $99.8 million and EBITDA of -$4.6 million; the reported $130.2 million and $15.5 million are explained by higher electricity deliveries after the Merom outage. Our verdict: the share is rather unattractive – EV/EBITDA of 25.6 against its own three-year average of 6.5, a 292% premium to history. Our view: the share is rather unattractive at the current price; no portal model for this share; EV/EBITDA 25.6 against a 3-year average of 6.5, a 292% premium to its history.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictRather unattractive
Upside on the portal modelno portal model for this share
EV/EBITDA now and 3-year average25.6 vs 6.5 – a 292% premium to its history
Net debt / EBITDA21.25 – high leverage
Strongest case forThe $3.0 billion segment-level contracted book and the 460 MW Turtle Creek project, with a targeted FID before the end of 2026, offer potential not reflected in current LTM EBITDA of $19.9 million.
Strongest case againstEV/EBITDA of 25.6 against its own three-year average of 6.5 – a 292% premium to history with negative free cash flow and net debt to EBITDA of 21.25.
What would change the viewThe verdict would improve if Merom load holds above 1.4 million MWh and LTM EBITDA grows enough for the multiple to approach its historical average of 6.5.

Key takeaways

— The coal price barely moved, yet revenue fell 11.3% on lower third-party coal sales

— At the previous quarter's volumes and costs, our calculation shows the price move alone would have produced EBITDA of -$4.6 million; the reported $15.5 million came from electricity deliveries after the Merom outage

— Merom generation rose 77% quarter on quarter to about 1.4 million MWh, lifting electric sales to $92.8 million

— Half of the $4.5 million net loss was a one-off $5.7 million debt extinguishment charge

— Debt rose to $551.9 million while free cash flow turned negative on $57.1 million of capex

— EV/EBITDA of 25.6 against its own three-year average of 6.5 – a 292% premium to history

— The $3.0 billion forward sales book and the Turtle Creek project are the main case for the share, but they are not yet in earnings

Key figures, USD bn

MetricQ3 2025Q3 2026Change
Revenue0.150.13-11.3%
EBITDA0.040.02-59.5%
Operating profit0.030.01-73.0%
Net profit0.02-0.00-118.8%
Operating cash flow0.02-0.02-193.8%
Capex0.020.06+192.4%
EBITDA margin26.0%11.9%-14.1 pp
Net margin16.3%-3.5%-19.8 pp

The coal price barely moved, yet revenue fell 11.3% on lower third-party coal sales

The US steam coal benchmark averaged $49.6 per tonne in the third quarter of 2026 versus $50.5 a quarter earlier, a 1.7% decline. Spot on 5 November was $50.4, 1.6% above the period average. The price backdrop was broadly neutral, and it does not explain the 11.3% year-on-year fall in revenue to $130.25 million.

The issuer names the cause: revenue fell primarily on lower third-party coal sales. The report shows third-party coal sales dropping to $36.1 million from $51.3 million a year earlier, while electric sales were almost flat at $92.8 million versus $93.2 million. Quarter on quarter total revenue rose 28% on higher energy deliveries.

Year-on-year momentum decelerated: revenue grew 39.6% in the third quarter of 2025, the decline was 1.3% in the second quarter of 2026 and 11.3% now. For a coal producer this means the price factor no longer supports the top line, while the volume factor has turned negative in third-party sales.

Commodity prices: period average and now

BenchmarkYear agoQ3 2026YoYSpot 2026-11-05
Steam coal US, USD—49,6—50,4

At the previous quarter's volumes and costs, our calculation shows the price move alone would have produced EBITDA of -$4.6 million; the reported $15.5 million came from electricity deliveries after the Merom outage

At the previous quarter's volumes and costs, with only the price moving, our calculation gives revenue of $99.8 million and EBITDA of -$4.6 million. The reported $130.2 million and $15.5 million are $30.4 million and $20.0 million above that. The gap is explained not by price but by volumes: Merom generation rose 77% quarter on quarter to about 1.4 million MWh after the planned major maintenance outage in July.

The portal's spot model, re-priced from the average of the previous four quarters to this period's prices, expected EBITDA of $10.2 million and revenue of $111.1 million. The actual $15.5 million and $130.2 million are 52.2% and 17.2% above the model. The revenue beat partly reflects the fact that reported revenue includes third-party coal sales and other revenues, while expenses include purchased power – activity beyond own production and generation.

For a coal producer the key question is whether it earned what the price allowed. The answer: the price allowed little, and the result was carried by generation volumes after the outage. That is a one-off recovery effect, not a durable improvement in the price environment.

What the prices implied and what the company earned

Base (—)Implied at period pricesReportedReported vs implied
EBITDA, portal spot model, USD mn—10,215,5+52,2%

Revenue and EBITDA by quarter

PeriodMeasurebn USD
Q4 2024Revenue0.09338500000000001
Q1 2025Revenue0.11772400000000001
Q2 2025Revenue0.102889
Q3 2025Revenue0.146846
Q4 2025Revenue0.101944
Q1 2026Revenue0.10180700000000001
Q2 2026Revenue0.101505
Q3 2026Revenue0.13025
Q4 2024EBITDA−0.19585399999999997
Q1 2025EBITDA0.028852
Q2 2025EBITDA0.017412
Q3 2025EBITDA0.038201
Q4 2025EBITDA0.017812999999999996
Q1 2026EBITDA0.004955
Q2 2026EBITDA−0.002863999999999999
Q3 2026EBITDA0.015463000000000001

EBITDA margin

PeriodMeasure%
Q4 2024EBITDA margin−209.7
Q1 2025EBITDA margin24.5
Q2 2025EBITDA margin16.9
Q3 2025EBITDA margin26.0
Q4 2025EBITDA margin17.5
Q1 2026EBITDA margin4.9
Q2 2026EBITDA margin−2.8
Q3 2026EBITDA margin11.9

Merom generation rose 77% quarter on quarter to about 1.4 million MWh, lifting electric sales to $92.8 million

Electric sales were $92.8 million in the third quarter versus $59.5 million in the second quarter and $93.2 million a year earlier. The quarterly rise is explained by the completion of the planned major maintenance outage at Merom in July: generation rose 77% quarter on quarter to about 1.4 million MWh. Year on year electric sales were almost flat.

The cost of purchased power rose to $11.1 million from $2.1 million a year earlier, reflecting activity beyond own generation. Other operating and maintenance costs fell to $31.5 million from $44.4 million, partly offsetting the margin pressure.

Generation volume is the key operating lever for the issuer: with the coal price almost unchanged, it is plant load that determines how much EBITDA is earned. The next report needs to show whether Merom load stays above 1.4 million MWh without the one-off repair effect.

Half of the $4.5 million net loss was a one-off $5.7 million debt extinguishment charge

The net loss for the third quarter was $4.5 million versus a profit of $23.9 million a year earlier. The report names the one-off items: a $5.7 million loss on debt extinguishment for the quarter and $5.9 million for nine months, a $343 thousand loss on asset disposal, and $36 thousand of exploration costs. The debt extinguishment loss is the largest and exceeds the entire quarterly net loss.

The year-ago base was different: it included a $2.3 million gain on asset disposal that inflated profit. So the 118.8% fall in net profit reflects both a one-off charge this quarter and a one-off gain in the comparison base.

Operating profit was positive at $7.8 million and EBITDA at $15.5 million. The loss formed below the operating line: $6.0 million of interest, $5.7 million of debt extinguishment and $1.8 million of tax expense. For assessing business resilience it is the operating part that matters, and it remains positive.

Debt rose to $551.9 million while free cash flow turned negative on $57.1 million of capex

Total debt rose to $551.9 million at 30 September 2026 from $45.0 million at 30 June after the closing of a new $600.0 million senior secured construction bridge loan and the refinancing of existing debt. Of that, $329.8 million remained in restricted cash, primarily for the turbine acquisition. Net debt on the balance sheet at 30 September was $0.4 billion versus $0.0 billion at 31 December 2025.

Operating cash flow for the quarter was negative at -$21.8 million, and capital expenditures were $57.1 million versus $19.5 million a year earlier, mainly for the Turtle Creek project and Merom upgrades. Free cash flow was therefore negative. Net debt to EBITDA over the last twelve months is 21.25 – a level, not a direction.

Liquidity rose to $103.2 million from $84.2 million a quarter earlier and $46.4 million a year earlier. Interest expense for the quarter was $6.0 million, of which $3.4 million on debt. Debt service with negative free cash flow remains a key risk.

Valuation vs its own history

now vs the 3-year average

PeriodMeasure×
EV/EBITDANow25.564488920901248
EV/EBITDA3-year average6.513875267991466

EV/EBITDA of 25.6 against its own three-year average of 6.5 – a 292% premium to history

EV/EBITDA over the last twelve months is 25.6 against its own three-year average of 6.5. That is a 292% premium to history – the share is valued well above its usual level. The reason is the denominator: LTM EBITDA is $19.9 million, reflecting weak quarters in the first half of 2026 when EBITDA was $5.0 million and -$2.9 million.

Market capitalisation is $478.5 million. At the current coal price of $50.4 and Merom load of about 1.4 million MWh, quarterly EBITDA of $15.5 million annualises to roughly $62 million, which would bring the multiple down to about 8. But that requires sustaining generation volumes and a stable coal price.

Return on equity is negative at -9.5%. For a coal producer valuation should start from EBITDA at current prices; at a spot coal price of $50.4 and restored load the multiple looks high against history, but not absurd if volumes hold.

Share price, three years

close, last point 2026-11-10

PeriodMeasureUSD per share
2025-11-10Closing price20.010000228881836
2025-11-11Closing price23.809999465942383
2025-11-12Closing price22.719999313354492
2025-11-13Closing price20.950000762939453
2025-11-14Closing price20.34000015258789
2025-11-17Closing price20.25
2025-11-18Closing price20.43000030517578
2025-11-19Closing price20.809999465942383
2025-11-20Closing price20.030000686645508
2025-11-21Closing price19.209999084472656
2025-11-24Closing price19.760000228881836
2025-11-25Closing price19.649999618530273
2025-11-26Closing price19.889999389648438
2025-11-28Closing price20.389999389648438
2025-12-01Closing price19.850000381469727
2025-12-02Closing price19.18000030517578
2025-12-03Closing price19.25
2025-12-04Closing price19.6200008392334
2025-12-05Closing price19.950000762939453
2025-12-08Closing price21.15999984741211
2025-12-09Closing price22.34000015258789
2025-12-10Closing price22.030000686645508
2025-12-11Closing price22.790000915527344
2025-12-12Closing price22.299999237060547
2025-12-15Closing price21.209999084472656
2025-12-16Closing price20.420000076293945
2025-12-17Closing price17.309999465942383
2025-12-18Closing price18.3799991607666
2025-12-19Closing price19.280000686645508
2025-12-22Closing price19.75
2025-12-23Closing price19.530000686645508
2025-12-24Closing price19.489999771118164
2025-12-26Closing price19.31999969482422
2025-12-29Closing price19.290000915527344
2025-12-30Closing price19.020000457763672
2025-12-31Closing price19.040000915527344
2026-01-02Closing price19.360000610351562
2026-01-05Closing price19.3799991607666
2026-01-06Closing price19.09000015258789
2026-01-07Closing price18.1200008392334
2026-01-08Closing price18.6299991607666
2026-01-09Closing price19.56999969482422
2026-01-12Closing price20.290000915527344
2026-01-13Closing price20.6200008392334
2026-01-14Closing price18.790000915527344
2026-01-15Closing price19.43000030517578
2026-01-16Closing price20.209999084472656
2026-01-20Closing price19.950000762939453
2026-01-21Closing price20.100000381469727
2026-01-22Closing price20.5
2026-01-23Closing price20.0
2026-01-26Closing price18.700000762939453
2026-01-27Closing price18.670000076293945
2026-01-28Closing price18.209999084472656
2026-01-29Closing price18.190000534057617
2026-01-30Closing price18.489999771118164
2026-02-02Closing price17.940000534057617
2026-02-03Closing price18.559999465942383
2026-02-04Closing price17.780000686645508
2026-02-05Closing price18.780000686645508
2026-02-06Closing price20.059999465942383
2026-02-09Closing price20.860000610351562
2026-02-10Closing price20.489999771118164
2026-02-11Closing price20.329999923706055
2026-02-12Closing price19.360000610351562
2026-02-13Closing price20.09000015258789
2026-02-17Closing price18.959999084472656
2026-02-18Closing price18.65999984741211
2026-02-19Closing price18.84000015258789
2026-02-20Closing price18.399999618530273
2026-02-23Closing price17.93000030517578
2026-02-24Closing price18.229999542236328
2026-02-25Closing price18.579999923706055
2026-02-26Closing price18.520000457763672
2026-02-27Closing price18.18000030517578
2026-03-02Closing price18.969999313354492
2026-03-03Closing price18.760000228881836
2026-03-04Closing price18.950000762939453
2026-03-05Closing price19.729999542236328
2026-03-06Closing price19.690000534057617
2026-03-09Closing price18.850000381469727
2026-03-10Closing price19.09000015258789
2026-03-11Closing price18.920000076293945
2026-03-12Closing price19.329999923706055
2026-03-13Closing price17.100000381469727
2026-03-16Closing price15.970000267028809
2026-03-17Closing price16.75
2026-03-18Closing price16.420000076293945
2026-03-19Closing price16.809999465942383
2026-03-20Closing price15.720000267028809
2026-03-23Closing price15.720000267028809
2026-03-24Closing price16.6299991607666
2026-03-25Closing price17.6299991607666
2026-03-26Closing price18.3799991607666
2026-03-27Closing price17.56999969482422
2026-03-30Closing price16.799999237060547
2026-03-31Closing price16.280000686645508
2026-04-01Closing price15.869999885559082
2026-04-02Closing price15.829999923706055
2026-04-06Closing price16.079999923706055
2026-04-07Closing price15.640000343322754
2026-04-08Closing price15.729999542236328
2026-04-09Closing price15.270000457763672
2026-04-10Closing price15.199999809265137
2026-04-13Closing price15.15999984741211
2026-04-14Closing price15.09000015258789
2026-04-15Closing price15.819999694824219
2026-04-16Closing price16.579999923706055
2026-04-17Closing price15.75
2026-04-20Closing price15.199999809265137
2026-04-21Closing price15.84000015258789
2026-04-22Closing price16.049999237060547
2026-04-23Closing price15.9399995803833
2026-04-24Closing price15.970000267028809
2026-04-27Closing price16.389999389648438
2026-04-28Closing price15.460000038146973
2026-04-29Closing price15.15999984741211
2026-04-30Closing price15.529999732971191
2026-05-01Closing price15.619999885559082
2026-05-04Closing price15.5600004196167
2026-05-05Closing price17.65999984741211
2026-05-06Closing price18.549999237060547
2026-05-07Closing price18.8700008392334
2026-05-08Closing price18.809999465942383
2026-05-11Closing price19.31999969482422
2026-05-12Closing price19.75
2026-05-13Closing price19.420000076293945
2026-05-14Closing price19.389999389648438
2026-05-15Closing price18.149999618530273
2026-05-18Closing price18.299999237060547
2026-05-19Closing price18.010000228881836
2026-05-20Closing price17.610000610351562
2026-05-21Closing price17.780000686645508
2026-05-22Closing price17.959999084472656
2026-05-26Closing price19.020000457763672
2026-05-27Closing price19.6299991607666
2026-05-28Closing price19.780000686645508
2026-05-29Closing price19.260000228881836
2026-06-01Closing price19.010000228881836
2026-06-02Closing price18.8799991607666
2026-06-03Closing price18.139999389648438
2026-06-04Closing price18.950000762939453
2026-06-05Closing price16.65999984741211
2026-06-08Closing price16.920000076293945
2026-06-09Closing price16.190000534057617
2026-06-10Closing price15.8100004196167
2026-06-11Closing price16.1299991607666
2026-06-12Closing price16.440000534057617
2026-06-15Closing price16.450000762939453
2026-06-16Closing price17.299999237060547
2026-06-17Closing price17.670000076293945
2026-06-18Closing price19.450000762939453
2026-06-22Closing price18.93000030517578
2026-06-23Closing price17.729999542236328
2026-06-24Closing price17.700000762939453
2026-06-25Closing price18.149999618530273
2026-06-26Closing price17.530000686645508
2026-06-29Closing price16.93000030517578
2026-06-30Closing price17.389999389648438
2026-07-01Closing price16.790000915527344
2026-07-02Closing price16.25
2026-07-06Closing price16.479999542236328
2026-07-07Closing price15.529999732971191
2026-07-08Closing price16.09000015258789
2026-07-09Closing price16.540000915527344
2026-07-10Closing price16.329999923706055
2026-07-13Closing price16.68000030517578
2026-07-14Closing price17.239999771118164
2026-07-15Closing price16.40999984741211
2026-07-16Closing price16.049999237060547
2026-07-17Closing price15.979999542236328
2026-07-20Closing price15.770000457763672
2026-07-21Closing price16.610000610351562
2026-07-22Closing price16.290000915527344
2026-07-23Closing price16.049999237060547
2026-07-24Closing price15.239999771118164
2026-07-27Closing price15.210000038146973
2026-07-28Closing price14.609999656677246
2026-07-29Closing price13.699999809265137
2026-07-30Closing price14.609999656677246
2026-07-31Closing price14.220000267028809
2026-08-03Closing price14.9399995803833
2026-08-04Closing price15.130000114440918
2026-08-05Closing price14.770000457763672
2026-08-06Closing price14.819999694824219
2026-08-07Closing price14.760000228881836
2026-08-10Closing price15.880000114440918
2026-08-11Closing price15.640000343322754
2026-08-12Closing price15.770000457763672
2026-08-13Closing price15.489999771118164
2026-08-14Closing price16.15999984741211
2026-08-17Closing price16.190000534057617
2026-08-18Closing price15.789999961853027
2026-08-19Closing price16.3799991607666
2026-08-20Closing price15.529999732971191
2026-08-21Closing price15.380000114440918
2026-08-24Closing price15.960000038146973
2026-08-25Closing price16.360000610351562
2026-08-26Closing price16.239999771118164
2026-08-27Closing price16.6299991607666
2026-08-28Closing price16.239999771118164
2026-08-31Closing price16.579999923706055
2026-09-01Closing price16.3700008392334
2026-09-02Closing price16.350000381469727
2026-09-03Closing price16.110000610351562
2026-09-04Closing price16.600000381469727
2026-09-08Closing price16.899999618530273
2026-09-09Closing price16.520000457763672
2026-09-10Closing price15.600000381469727
2026-09-11Closing price15.34000015258789
2026-09-14Closing price14.479999542236328
2026-09-15Closing price14.329999923706055
2026-09-16Closing price14.6899995803833
2026-09-17Closing price15.170000076293945
2026-09-18Closing price15.119999885559082
2026-09-21Closing price15.010000228881836
2026-09-22Closing price15.069999694824219
2026-09-23Closing price14.510000228881836
2026-09-24Closing price14.539999961853027
2026-09-25Closing price14.720000267028809
2026-09-28Closing price14.390000343322754
2026-09-29Closing price14.09000015258789
2026-09-30Closing price13.869999885559082
2026-10-01Closing price13.520000457763672
2026-10-02Closing price13.489999771118164
2026-10-05Closing price13.949999809265137
2026-10-06Closing price14.8100004196167
2026-10-07Closing price13.649999618530273
2026-10-08Closing price14.5
2026-10-09Closing price13.920000076293945
2026-10-12Closing price14.5600004196167
2026-10-13Closing price13.949999809265137
2026-10-14Closing price12.420000076293945
2026-10-15Closing price12.710000038146973
2026-10-16Closing price11.710000038146973
2026-10-19Closing price11.65999984741211
2026-10-20Closing price11.34000015258789
2026-10-21Closing price11.449999809265137
2026-10-22Closing price11.220000267028809
2026-10-23Closing price11.050000190734863
2026-10-26Closing price10.989999771118164
2026-10-27Closing price11.880000114440918
2026-10-28Closing price11.890000343322754
2026-10-29Closing price11.729999542236328
2026-10-30Closing price11.220000267028809
2026-11-02Closing price10.600000381469727
2026-11-03Closing price10.640000343322754
2026-11-04Closing price9.609999656677246
2026-11-05Closing price9.359999656677246
2026-11-06Closing price10.100000381469727
2026-11-09Closing price10.59000015258789
2026-11-10Closing price10.149999618530273

The $3.0 billion forward sales book and the Turtle Creek project are the main case for the share, but they are not yet in earnings

The issuer reports contracted revenue at the segment level of about $3.0 billion including the agreements of 7 October 2026, including intercompany coal sales. Consolidated contracted revenue is $2.5 billion, with accredited capacity commitments extending to 2040. Contract prices step up materially from 2027.

The roughly 460 MW Turtle Creek project is advancing toward a final investment decision before the end of 2026, with a targeted commercial operation date in the second half of 2028. The issuer took title to turbine equipment under a $350 million agreement, with the remaining $265 million deposited in escrow. MISO completed the interconnection study, but the interconnection agreement has not yet been executed.

These factors create potential but are not yet in earnings: LTM EBITDA is $19.9 million while capex was already $57.1 million in the quarter. Reserves at the current production rate last 7.6 years. The case for the share is the contracted base and the project; the case against is the current valuation and negative free cash flow.

Valuation on the latest reported figures

MetricValue
Market cap0.48 bn USD
EV/EBITDA (LTM)25.6
P/B2.99
Net debt / EBITDA (LTM)21.25
Operating cash flow (LTM)-0.02 bn
ROE-9.5%
EV/EBITDA, 3-year average6.5

Net profit by quarter

PeriodMeasurebn USD
Q4 2024Net profit−0.21580000000000002
Q1 2025Net profit0.009979
Q2 2025Net profit0.008248
Q3 2025Net profit0.023884
Q4 2025Net profit−0.00023999999999999488
Q1 2026Net profit−0.009321
Q2 2026Net profit−0.015235
Q3 2026Net profit−0.004497

Bottom line

The strong side of the quarter was generation: Merom rose 77% quarter on quarter after the outage, electric sales were $92.8 million, and EBITDA of $15.5 million beat both our calculation and the portal's spot model. But that result is one-off in nature, not a consequence of the price environment: the coal price barely moved. The $4.5 million net loss was half created by a $5.7 million debt extinguishment charge, and free cash flow was negative with $57.1 million of capex. The key question for a holder is whether Merom load holds and when the $3.0 billion contracted book starts turning into profit. Our verdict: the share is rather unattractive – EV/EBITDA of 25.6 against its own three-year average of 6.5, a 292% premium to history. Our view: the share is rather unattractive at the current price; no portal model for this share; EV/EBITDA 25.6 against a 3-year average of 6.5, a 292% premium to its history.