Frontierby eninvs

Language: EN / RU

← All research
Dark theme

TORM: profit up 2.6-fold, but revenue growth slowed from 110.3% to 45.8%

Contents
TORM

TORM's Q3 2026 results showed revenue of $499.4 million, EBITDA of $259.7 million and net profit of $199.1 million. Revenue grew 45.8% year on year, but this is a marked deceleration from 110.3% in Q2. The EBITDA margin reached 55.7% versus 45.4% a year earlier, and the net margin was 39.9% versus 22.7%. Our conclusion: rather attractive – the EV/EBITDA multiple of 4.1 is 7% below its own three-year average of 4.4, offering a moderate discount to history alongside a 12.9% dividend yield. Our view: the share is rather attractive at the current price; no portal model for this share; EV/EBITDA 4.1 against a 3-year average of 4.4, a 7% discount to its history.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictRather attractive
Upside on the portal modelno portal model for this share
EV/EBITDA now and 3-year average4.1 vs 4.4 – a 7% discount to its history
Dividend yield, 12m12.9%
Net debt / EBITDA0.65 – low leverage
Strongest case forA 12.9% dividend yield with net debt at just 0.65x EBITDA and quarterly operating cash flow of $264.5 million makes the share attractive for income.
Strongest case againstRevenue growth slowed from 110.3% to 45.8%, and if this trend continues, profit and the dividend will come under pressure.
What would change the viewIf revenue exceeds $500 million next quarter and the EBITDA margin stays above 55%, the verdict could rise to 'attractive'.

Key takeaways

— Revenue grew 45.8% year on year but slowed from 110.3% in Q2

— The EBITDA margin rose to 55.7% from 45.4% a year earlier, generating $259.7 million of EBITDA

— Net profit rose 156.6% to $199.1 million, with the net margin reaching 39.9%

— Operating cash flow of $264.5 million covered capital expenditure of $54.9 million almost fivefold

— Net debt of $689.1 million equals 0.65x LTM EBITDA

— A 12.9% dividend yield on trailing 12-month payouts remains the main argument for a holder

— EV/EBITDA of 4.1 is 7% below its own three-year average of 4.4 – the share is cheaper than its history

Key figures, USD bn

MetricQ3 2025Q3 2026Change
Revenue0.340.50+45.8%
EBITDA0.160.28+78.8%
Operating profit0.100.20+103.0%
Net profit0.080.20+156.6%
Operating cash flow0.120.26+121.3%
Capex0.040.05+50.4%
EBITDA margin45.4%55.7%+10.3 pp
Net margin22.7%39.9%+17.2 pp

Revenue grew 45.8% year on year but slowed from 110.3% in Q2

In Q3 2026 TORM's revenue was $499.4 million, 45.8% above the same quarter a year earlier. That is strong growth, but it is markedly slower than the 110.3% increase in Q2.

The deceleration is largely explained by the high base: in Q2 2026 revenue reached $662.8 million, then fell to $499.4 million in Q3. The quarterly comparison shows that the revenue peak came in Q2, and in Q3 the company returned to a more moderate level.

For a holder, what matters more than the absolute record is the ability to keep revenue above $499 million. If the next quarter shows further deceleration in growth, that would be the first signal of a cooling market.

Revenue and EBITDA by quarter

PeriodMeasurebn USD
Q4 2023Revenue0.38780000000000003
Q2 2024Revenue0.4377
Q2 2025Revenue0.3152
Q3 2025Revenue0.3426
Q4 2025Revenue0.3526
Q1 2026Revenue0.402
Q2 2026Revenue0.6628
Q3 2026Revenue0.49939999999999996
Q4 2023EBITDA0.2344
Q2 2024EBITDA0.25110000000000005
Q2 2025EBITDA0.1213
Q3 2025EBITDA0.15080000000000002
Q4 2025EBITDA0.1536
Q1 2026EBITDA0.197
Q2 2026EBITDA0.4155
Q3 2026EBITDA0.2597

EBITDA margin

PeriodMeasure%
Q4 2023EBITDA margin60.4
Q2 2024EBITDA margin57.4
Q2 2025EBITDA margin38.5
Q3 2025EBITDA margin44.0
Q4 2025EBITDA margin43.6
Q1 2026EBITDA margin49.0
Q2 2026EBITDA margin62.7
Q3 2026EBITDA margin52.0

The EBITDA margin rose to 55.7% from 45.4% a year earlier, generating $259.7 million of EBITDA

EBITDA in Q3 2026 was $259.7 million, up 78.8% year on year. The EBITDA margin reached 55.7% versus 45.4% in Q3 2025 – an increase of 10.3 percentage points.

This margin level means the company maintains high operating efficiency even as revenue growth slows. Operating profit was $198.3 million, and the $61.4 million gap between EBITDA and operating profit reflects depreciation.

Margin resilience above 55% is a key argument that profitability was not a one-off. If the margin holds near this level, annual cash flow will remain strong.

Net profit by quarter

PeriodMeasurebn USD
Q4 2023Net profit0.18430000000000002
Q2 2024Net profit0.1945
Q2 2025Net profit0.0586
Q3 2025Net profit0.07759999999999999
Q4 2025Net profit0.0868
Q1 2026Net profit0.12240000000000001
Q2 2026Net profit0.3383
Q3 2026Net profit0.1991

Net profit rose 156.6% to $199.1 million, with the net margin reaching 39.9%

TORM's net profit in Q3 2026 was $199.1 million, 156.6% above the Q3 2025 result. The net margin reached 39.9% versus 22.7% a year earlier.

Profit growth outpaces revenue growth, indicating improved profitability across the cost chain. On revenue of $499.4 million the company earned almost $200 million net – a high figure for the shipping business.

Profit over the last 12 months was $746.6 million, and with a market capitalisation of $3,474.7 million the P/E LTM is 4.65. This is a low earnings valuation that reflects the cyclical nature of the industry.

Operating cash flow of $264.5 million covered capital expenditure of $54.9 million almost fivefold

Operating cash flow in Q3 2026 was $264.5 million with capital expenditure of $54.9 million. Free cash flow before dividends exceeded $209 million, covering shareholder payouts.

Capital expenditure remains moderate relative to revenue – about 11% of quarterly turnover. This means the company is not burdened by a large investment programme and can direct a significant part of the flow to dividends.

Over the last 12 months operating cash flow reached $854.9 million. Such a volume of cash with capital expenditure below $55 million per quarter confirms that the dividend base is backed by real cash flow, not borrowed funds.

Valuation vs its own history

now vs the 3-year average

PeriodMeasure×
EV/EBITDANow4.059074493861243
EV/EBITDA3-year average4.366043312930622

Net debt of $689.1 million equals 0.65x LTM EBITDA

At the end of Q3 2026 TORM's net debt was $689.1 million. With LTM EBITDA of $1,064.2 million, the net debt / EBITDA ratio is 0.65.

This debt level means the company could repay it in less than a year of operating profit. Low leverage provides a cushion against a fall in freight rates and allows dividend payments to be maintained even in a weak year.

Interest expenses are not disclosed in the facts, but at this debt level they are not the main risk to profit. The key question is not debt servicing but revenue resilience.

Share price, three years

close, last point 2026-11-10

PeriodMeasureUSD per share
2025-11-10Closing price23.479999542236328
2025-11-11Closing price23.3700008392334
2025-11-12Closing price23.5
2025-11-13Closing price23.0
2025-11-14Closing price23.020000457763672
2025-11-17Closing price22.860000610351562
2025-11-18Closing price23.139999389648438
2025-11-19Closing price22.8799991607666
2025-11-20Closing price21.969999313354492
2025-11-21Closing price22.479999542236328
2025-11-24Closing price21.719999313354492
2025-11-25Closing price21.260000228881836
2025-11-26Closing price21.1299991607666
2025-11-28Closing price21.40999984741211
2025-12-01Closing price20.93000030517578
2025-12-02Closing price21.149999618530273
2025-12-03Closing price21.329999923706055
2025-12-04Closing price21.270000457763672
2025-12-05Closing price21.239999771118164
2025-12-08Closing price21.1299991607666
2025-12-09Closing price20.670000076293945
2025-12-10Closing price20.75
2025-12-11Closing price20.760000228881836
2025-12-12Closing price20.510000228881836
2025-12-15Closing price20.469999313354492
2025-12-16Closing price20.030000686645508
2025-12-17Closing price20.0
2025-12-18Closing price19.670000076293945
2025-12-19Closing price19.530000686645508
2025-12-22Closing price19.459999084472656
2025-12-23Closing price19.389999389648438
2025-12-24Closing price19.420000076293945
2025-12-26Closing price19.530000686645508
2025-12-29Closing price19.959999084472656
2025-12-30Closing price19.540000915527344
2025-12-31Closing price19.579999923706055
2026-01-02Closing price19.790000915527344
2026-01-05Closing price19.90999984741211
2026-01-06Closing price20.469999313354492
2026-01-07Closing price22.06999969482422
2026-01-08Closing price22.850000381469727
2026-01-09Closing price22.469999313354492
2026-01-12Closing price22.459999084472656
2026-01-13Closing price23.440000534057617
2026-01-14Closing price23.260000228881836
2026-01-15Closing price22.729999542236328
2026-01-16Closing price22.670000076293945
2026-01-20Closing price22.09000015258789
2026-01-21Closing price22.670000076293945
2026-01-22Closing price22.40999984741211
2026-01-23Closing price22.670000076293945
2026-01-26Closing price22.84000015258789
2026-01-27Closing price23.329999923706055
2026-01-28Closing price24.530000686645508
2026-01-29Closing price24.299999237060547
2026-01-30Closing price24.34000015258789
2026-02-02Closing price24.520000457763672
2026-02-03Closing price24.709999084472656
2026-02-04Closing price24.290000915527344
2026-02-05Closing price24.139999389648438
2026-02-06Closing price24.899999618530273
2026-02-09Closing price24.829999923706055
2026-02-10Closing price25.25
2026-02-11Closing price25.530000686645508
2026-02-12Closing price24.969999313354492
2026-02-13Closing price25.889999389648438
2026-02-17Closing price25.81999969482422
2026-02-18Closing price26.540000915527344
2026-02-19Closing price27.170000076293945
2026-02-20Closing price27.469999313354492
2026-02-23Closing price27.270000457763672
2026-02-24Closing price27.670000076293945
2026-02-25Closing price27.739999771118164
2026-02-26Closing price29.18000030517578
2026-02-27Closing price30.1299991607666
2026-03-02Closing price30.940000534057617
2026-03-03Closing price30.899999618530273
2026-03-04Closing price30.760000228881836
2026-03-05Closing price28.989999771118164
2026-03-06Closing price28.239999771118164
2026-03-09Closing price28.670000076293945
2026-03-10Closing price28.350000381469727
2026-03-11Closing price27.229999542236328
2026-03-12Closing price24.639999389648438
2026-03-13Closing price24.270000457763672
2026-03-16Closing price25.290000915527344
2026-03-17Closing price24.850000381469727
2026-03-18Closing price25.760000228881836
2026-03-19Closing price26.3700008392334
2026-03-20Closing price25.709999084472656
2026-03-23Closing price26.610000610351562
2026-03-24Closing price28.1299991607666
2026-03-25Closing price27.649999618530273
2026-03-26Closing price27.190000534057617
2026-03-27Closing price27.469999313354492
2026-03-30Closing price27.3799991607666
2026-03-31Closing price27.899999618530273
2026-04-01Closing price28.010000228881836
2026-04-02Closing price29.100000381469727
2026-04-06Closing price29.579999923706055
2026-04-07Closing price29.5
2026-04-08Closing price29.90999984741211
2026-04-09Closing price29.790000915527344
2026-04-10Closing price29.31999969482422
2026-04-13Closing price30.350000381469727
2026-04-14Closing price29.5
2026-04-15Closing price30.280000686645508
2026-04-16Closing price29.770000457763672
2026-04-17Closing price30.299999237060547
2026-04-20Closing price30.690000534057617
2026-04-21Closing price30.040000915527344
2026-04-22Closing price30.149999618530273
2026-04-23Closing price30.530000686645508
2026-04-24Closing price31.15999984741211
2026-04-27Closing price31.270000457763672
2026-04-28Closing price31.969999313354492
2026-04-29Closing price32.09000015258789
2026-04-30Closing price32.54999923706055
2026-05-01Closing price32.560001373291016
2026-05-04Closing price33.060001373291016
2026-05-05Closing price34.869998931884766
2026-05-06Closing price32.90999984741211
2026-05-07Closing price33.11000061035156
2026-05-08Closing price33.91999816894531
2026-05-11Closing price34.09000015258789
2026-05-12Closing price34.56999969482422
2026-05-13Closing price32.63999938964844
2026-05-14Closing price31.559999465942383
2026-05-15Closing price32.029998779296875
2026-05-18Closing price32.4900016784668
2026-05-19Closing price31.68000030517578
2026-05-20Closing price32.70000076293945
2026-05-21Closing price32.4900016784668
2026-05-22Closing price31.290000915527344
2026-05-26Closing price30.770000457763672
2026-05-27Closing price29.81999969482422
2026-05-28Closing price27.959999084472656
2026-05-29Closing price27.239999771118164
2026-06-01Closing price28.020000457763672
2026-06-02Closing price28.139999389648438
2026-06-03Closing price28.170000076293945
2026-06-04Closing price28.100000381469727
2026-06-05Closing price28.440000534057617
2026-06-08Closing price28.690000534057617
2026-06-09Closing price28.959999084472656
2026-06-10Closing price29.18000030517578
2026-06-11Closing price28.950000762939453
2026-06-12Closing price30.399999618530273
2026-06-15Closing price30.049999237060547
2026-06-16Closing price29.719999313354492
2026-06-17Closing price29.020000457763672
2026-06-18Closing price29.40999984741211
2026-06-22Closing price30.270000457763672
2026-06-23Closing price29.139999389648438
2026-06-24Closing price28.700000762939453
2026-06-25Closing price27.700000762939453
2026-06-26Closing price26.809999465942383
2026-06-29Closing price26.309999465942383
2026-06-30Closing price26.059999465942383
2026-07-01Closing price26.25
2026-07-02Closing price27.700000762939453
2026-07-06Closing price27.989999771118164
2026-07-07Closing price28.350000381469727
2026-07-08Closing price29.040000915527344
2026-07-09Closing price28.059999465942383
2026-07-10Closing price29.479999542236328
2026-07-13Closing price28.860000610351562
2026-07-14Closing price29.424999237060547
2026-07-15Closing price29.639999389648438
2026-07-16Closing price29.399999618530273
2026-07-17Closing price28.450000762939453
2026-07-20Closing price29.079999923706055
2026-07-21Closing price29.899999618530273
2026-07-22Closing price29.479999542236328
2026-07-23Closing price30.190000534057617
2026-07-24Closing price30.280000686645508
2026-07-27Closing price29.799999237060547
2026-07-28Closing price29.799999237060547
2026-07-29Closing price29.829999923706055
2026-07-30Closing price30.239999771118164
2026-07-31Closing price30.309999465942383
2026-08-03Closing price30.18000030517578
2026-08-04Closing price29.360000610351562
2026-08-05Closing price28.6200008392334
2026-08-06Closing price29.489999771118164
2026-08-07Closing price29.489999771118164
2026-08-10Closing price29.190000534057617
2026-08-11Closing price28.6299991607666
2026-08-12Closing price28.969999313354492
2026-08-13Closing price29.3700008392334
2026-08-14Closing price30.079999923706055
2026-08-17Closing price30.610000610351562
2026-08-18Closing price30.200000762939453
2026-08-19Closing price30.969999313354492
2026-08-20Closing price31.059999465942383
2026-08-21Closing price31.799999237060547
2026-08-24Closing price31.639999389648438
2026-08-25Closing price31.469999313354492
2026-08-26Closing price30.079999923706055
2026-08-27Closing price31.799999237060547
2026-08-28Closing price32.619998931884766
2026-08-31Closing price32.810001373291016
2026-09-01Closing price33.209999084472656
2026-09-02Closing price33.849998474121094
2026-09-03Closing price34.18000030517578
2026-09-04Closing price35.18000030517578
2026-09-08Closing price34.939998626708984
2026-09-09Closing price35.459999084472656
2026-09-10Closing price34.599998474121094
2026-09-11Closing price35.08000183105469
2026-09-14Closing price35.34000015258789
2026-09-15Closing price34.93000030517578
2026-09-16Closing price36.599998474121094
2026-09-17Closing price36.630001068115234
2026-09-18Closing price38.22999954223633
2026-09-21Closing price37.119998931884766
2026-09-22Closing price34.630001068115234
2026-09-23Closing price34.41999816894531
2026-09-24Closing price34.29999923706055
2026-09-25Closing price34.31999969482422
2026-09-28Closing price35.41999816894531
2026-09-29Closing price36.150001525878906
2026-09-30Closing price38.04999923706055
2026-10-01Closing price38.79999923706055
2026-10-02Closing price40.0
2026-10-05Closing price41.04999923706055
2026-10-06Closing price39.04999923706055
2026-10-07Closing price38.91999816894531
2026-10-08Closing price40.060001373291016
2026-10-09Closing price39.939998626708984
2026-10-12Closing price40.91999816894531
2026-10-13Closing price41.11000061035156
2026-10-14Closing price39.90999984741211
2026-10-15Closing price38.689998626708984
2026-10-16Closing price38.20000076293945
2026-10-19Closing price37.61000061035156
2026-10-20Closing price38.0099983215332
2026-10-21Closing price39.349998474121094
2026-10-22Closing price38.529998779296875
2026-10-23Closing price39.88999938964844
2026-10-26Closing price41.06999969482422
2026-10-27Closing price40.369998931884766
2026-10-28Closing price41.709999084472656
2026-10-29Closing price43.04499816894531
2026-10-30Closing price42.689998626708984
2026-11-02Closing price39.81999969482422
2026-11-03Closing price40.2599983215332
2026-11-04Closing price37.63999938964844
2026-11-05Closing price34.310001373291016
2026-11-06Closing price34.38999938964844
2026-11-09Closing price34.540000915527344
2026-11-10Closing price34.290000915527344

A 12.9% dividend yield on trailing 12-month payouts remains the main argument for a holder

TORM's dividend yield over the last 12 months is 12.9% of the current price. This is a high figure that reflects both the generosity of payouts and the market's low valuation of the share.

Our estimate of the 2026 dividend is based on current profit and cash flow. With quarterly net profit of $199.1 million and operating flow of $264.5 million, the company has the means for payouts, but the final dividend size depends on the board's decision and distribution policy.

A yield of 12.9% significantly exceeds the risk-free rate, making the share attractive to income-oriented investors. However, the sustainability of payouts depends on maintaining high margins and cash flow in the coming quarters.

What could reduce the payout: revenue falling below $400 million per quarter, an EBITDA margin drop below 45%, or higher capital expenditure. At the current debt level of 0.65x EBITDA, the company can maintain the dividend even with a moderate deterioration in conditions.

EV/EBITDA of 4.1 is 7% below its own three-year average of 4.4 – the share is cheaper than its history

TORM's EV/EBITDA multiple over the last 12 months is 4.1. The three-year average is 4.4, meaning the current valuation is 7% below its own history.

A 7% discount is moderate, but it means the market values the company cheaper than on average over the last three years. With a 12.9% dividend yield and P/E LTM of 4.65, the share looks undervalued relative to its earnings.

For comparison: EV/EBITDA of 4.1 versus an average of 4.4 is not deep undervaluation but rather a small cushion. If profit stays at the current level, the multiple may remain low due to the cyclical nature of the industry.

Valuation on the latest reported figures

MetricValue
Market cap3.47 bn USD
P/E (LTM)4.7
EV/EBITDA (LTM)4.1
P/B1.58
Net debt / EBITDA (LTM)0.65
Operating cash flow (LTM)0.85 bn
ROE31.4%
Dividend yield (12m)12.9%
EV/EBITDA, 3-year average4.4

Bottom line

TORM delivered a strong quarter: revenue of $499.4 million, EBITDA of $259.7 million, net profit of $199.1 million. The EBITDA margin of 55.7% and net margin of 39.9% confirm high efficiency, while operating cash flow of $264.5 million covered capital expenditure almost fivefold. However, revenue growth slowed from 110.3% to 45.8%, and that is the main question for a holder. A 12.9% dividend yield and an EV/EBITDA multiple of 4.1 versus an average of 4.4 (a 7% discount) make the share rather attractive. Our conclusion: rather attractive – the 7% discount to its own history offers a moderate cushion, and the dividend remains the main support. Our view: the share is rather attractive at the current price; no portal model for this share; EV/EBITDA 4.1 against a 3-year average of 4.4, a 7% discount to its history.