Frontierby eninvs

Language: EN / RU

← All research
Dark theme

Aboitiz Equity Ventures: revenue up 16.7% but profit down 44.6% as margin halves

Contents
Aboitiz Equity Ventures

Aboitiz Equity Ventures' third-quarter 2026 results showed revenue of PHP 99,770.85 mn (+16.7% year on year) and net profit of PHP 8,196.106 mn (–44.6%). Revenue growth decelerated from +36.8% in the second quarter to +16.7% in the third, while the net margin fell from 17.3% to 8.2%. Our conclusion: the share is fairly valued – the portal model implies +8% upside to fair value, consistent with a neutral rating. Our view: the share is fairly valued; upside on the portal model +8%.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictNeutral
Upside on the portal model+8%
How the model worksfundamental value-creation model: EBITDA growth times the target multiple, against market cap
Dividend yield, 12m4.0%
Net debt / EBITDA5.64 – high leverage
Strongest case forRevenue grew 16.7% to PHP 99,770.85 mn, and the company maintains its presence in key segments.
Strongest case againstNet profit fell 44.6% and the margin compressed from 17.3% to 8.2%, indicating serious pressure on profitability.
What would change the viewIf net profit returns to growth and leverage falls below 5.0x EBITDA LTM, the verdict could be upgraded to rather attractive.

Key takeaways

— Revenue rose 16.7% but growth decelerated from 36.8% in Q2 to 16.7% in Q3

— Net profit fell 44.6% despite revenue growth, with the margin compressing from 17.3% to 8.2%

— Operating profit for the quarter was PHP 6,859.628 mn – well below year-ago levels

— Leverage at 5.64x EBITDA LTM is high, though the direction of change is not disclosed

— Dividend yield of 4.03% depends on profit and payout policy

— P/E LTM 10.96 and EV/EBITDA LTM 8.55 – valuation looks neither cheap nor expensive

— The portal model implies +8% upside to fair value – a modest cushion

Key figures, PHP bn

MetricQ3 2025Q3 2026Change
Revenue85.599.8+16.7%
EBITDA21.6——
Operating profit17.16.86-59.8%
Net profit14.88.20-44.6%
Operating cash flow18.7——
Capex10.6——
EBITDA margin25.2%——
Net margin17.3%8.2%-9.1 pp

Revenue rose 16.7% but growth decelerated from 36.8% in Q2 to 16.7% in Q3

Revenue for Q3 2026 was PHP 99,770.85 mn, up 16.7% year on year. This marks a notable deceleration from Q2, when growth reached 36.8%. Nevertheless, the absolute level remains high – above PHP 99 bn for the second consecutive quarter.

The slowdown may reflect a high base effect from last year as well as changing conditions in key segments. Without further detail from the report, the cause cannot be pinpointed, but the deceleration itself matters for assessing the sustainability of the trend.

Revenue and EBITDA by quarter

PeriodMeasurebn PHP
Q4 2024Revenue81.909606
Q1 2025Revenue68.328501
Q2 2025Revenue73.363756
Q3 2025Revenue85.496713
Q4 2025Revenue86.033182
Q1 2026Revenue86.36151600000001
Q2 2026Revenue100.379
Q3 2026Revenue99.77085000000001
Q4 2024EBITDA16.804378
Q1 2025EBITDA13.590776000000005
Q2 2025EBITDA13.548
Q3 2025EBITDA21.562604
Q4 2025EBITDA19.562905999999998
Q1 2026EBITDA18.171366000000003

EBITDA margin

PeriodMeasure%
Q4 2024EBITDA margin20.5
Q1 2025EBITDA margin19.9
Q2 2025EBITDA margin18.5
Q3 2025EBITDA margin25.2
Q4 2025EBITDA margin22.7
Q1 2026EBITDA margin21.0
Q2 2026EBITDA margin—
Q3 2026EBITDA margin—

Missing EBITDA shown as zero, as in the original chart

Net profit fell 44.6% despite revenue growth, with the margin compressing from 17.3% to 8.2%

Net profit for Q3 2026 was PHP 8,196.106 mn versus PHP 14,787.594 mn a year earlier – a decline of 44.6%. Revenue grew 16.7%, so the profit drop was not driven by weak sales.

The net margin compressed from 17.3% to 8.2% – more than halved. This points to faster cost growth or one-off factors weighing on profit. Operating profit for the quarter was PHP 6,859.628 mn, also below the year-ago level, confirming pressure on profitability at the operating level.

Net profit by quarter

PeriodMeasurebn PHP
Q4 2024Net profit3.653136
Q1 2025Net profit5.949233
Q2 2025Net profit9.872606
Q3 2025Net profit14.787593999999999
Q4 2025Net profit−0.008984
Q1 2026Net profit10.909663
Q2 2026Net profit13.289
Q3 2026Net profit8.196106

Operating profit for the quarter was PHP 6,859.628 mn – well below year-ago levels

Operating profit for Q3 2026 was PHP 6,859.628 mn. A year earlier this figure was significantly higher, which explains the compression in net margin. The decline in operating profit despite revenue growth indicates that costs are rising faster than revenues.

The absence of quarterly EBITDA data does not allow a precise assessment of the cost structure, but the operating profit dynamics point to pressure on profitability. For investors this is a key signal: revenue growth alone does not guarantee profit growth.

Net debt

at each reporting date, current net debt / EBITDA (LTM) = 5.64

PeriodMeasurebn PHP
Q4 2024Net debt322.52124
Q1 2025Net debt378.01200800000004
Q2 2025Net debt379.122819
Q3 2025Net debt375.3863350000001
Q4 2025Net debt405.469561
Q1 2026Net debt413.279596

Leverage at 5.64x EBITDA LTM is high, though the direction of change is not disclosed

Net debt at the latest reported balance sheet was PHP 405,469.561 mn, corresponding to a net debt / EBITDA LTM ratio of 5.64x. This is a high level of leverage that limits the company's financial flexibility.

The direction of change in the ratio is not disclosed in the provided data, so it cannot be stated whether leverage is rising or falling. However, the level of 5.64x warrants attention: at such leverage, even a modest decline in EBITDA could significantly worsen credit metrics.

Dividend yield of 4.03% depends on profit and payout policy

The trailing 12-month dividend yield is 4.03%. This is a moderate level that may appeal to income-oriented investors, but it is noticeably below the key rate, reducing the relative attractiveness of payouts.

Future dividends depend on profit and the company's payout policy. Given the 44.6% decline in Q3 net profit, the risk of lower payouts increases. If profit remains under pressure, the dividend could be reduced, negatively affecting yield.

Share price, three years

close, last point 2026-11-12

PeriodMeasurePHP per share
2023-11-13Closing price48.45
2023-11-13Closing price48.45
2023-11-14Closing price48.1
2023-11-14Closing price48.1
2023-11-15Closing price47.75
2023-11-16Closing price47.95
2023-11-17Closing price47.2
2023-11-20Closing price47.25
2023-11-21Closing price48.65
2023-11-22Closing price48.7
2023-11-23Closing price48.3
2023-11-24Closing price48.65
2023-11-28Closing price47.85
2023-11-29Closing price47.9
2023-11-30Closing price47.55
2023-12-01Closing price47.0
2023-12-04Closing price47.9
2023-12-05Closing price49.0
2023-12-06Closing price49.0
2023-12-07Closing price48.1
2023-12-11Closing price47.95
2023-12-12Closing price48.75
2023-12-13Closing price48.75
2023-12-14Closing price50.0
2023-12-15Closing price50.0
2023-12-18Closing price49.1
2023-12-19Closing price49.1
2023-12-20Closing price49.2
2023-12-21Closing price49.25
2023-12-22Closing price50.15
2023-12-27Closing price49.3
2023-12-28Closing price50.0
2023-12-29Closing price44.6
2024-01-02Closing price49.9
2024-01-03Closing price49.0
2024-01-04Closing price49.9
2024-01-05Closing price49.9
2024-01-08Closing price50.0
2024-01-09Closing price48.6
2024-01-10Closing price48.3
2024-01-11Closing price48.5
2024-01-12Closing price48.7
2024-01-15Closing price49.5
2024-01-16Closing price49.0
2024-01-17Closing price48.2
2024-01-18Closing price48.8
2024-01-19Closing price48.8
2024-01-22Closing price49.0
2024-01-23Closing price48.75
2024-01-24Closing price49.15
2024-01-25Closing price49.1
2024-01-26Closing price48.6
2024-01-29Closing price48.0
2024-01-30Closing price47.95
2024-01-31Closing price48.5
2024-02-01Closing price47.95
2024-02-02Closing price47.5
2024-02-05Closing price47.5
2024-02-06Closing price47.5
2024-02-07Closing price47.5
2024-02-08Closing price47.25
2024-02-12Closing price46.0
2024-02-13Closing price46.0
2024-02-14Closing price46.05
2024-02-15Closing price46.0
2024-02-16Closing price46.0
2024-02-19Closing price45.3
2024-02-20Closing price45.55
2024-02-21Closing price46.3
2024-02-22Closing price47.35
2024-02-23Closing price48.2
2024-02-26Closing price49.05
2024-02-27Closing price49.2
2024-02-28Closing price50.35
2024-02-29Closing price53.0
2024-03-01Closing price50.2
2024-03-01Closing price50.2
2024-03-04Closing price49.55
2024-03-04Closing price49.55
2024-03-05Closing price49.0
2024-03-06Closing price49.5
2024-03-07Closing price49.0
2024-03-07Closing price49.0
2024-03-08Closing price49.3
2024-03-11Closing price48.65
2024-03-12Closing price49.5
2024-03-13Closing price48.5
2024-03-14Closing price48.3
2024-03-15Closing price48.7
2024-03-18Closing price47.8
2024-03-19Closing price46.1
2024-03-20Closing price46.5
2024-03-21Closing price46.85
2024-03-22Closing price47.0
2024-03-25Closing price47.0
2024-03-26Closing price47.0
2024-03-27Closing price46.85
2024-04-01Closing price47.0
2024-04-01Closing price47.0
2024-04-02Closing price46.15
2024-04-03Closing price46.0
2024-04-04Closing price44.4
2024-04-05Closing price42.65
2024-04-08Closing price42.9
2024-04-11Closing price41.65
2024-04-11Closing price41.65
2024-04-12Closing price39.7
2024-04-15Closing price38.8
2024-04-16Closing price39.0
2024-04-17Closing price40.1
2024-04-18Closing price39.95
2024-04-19Closing price38.95
2024-04-19Closing price38.95
2024-04-22Closing price39.0
2024-04-23Closing price39.0
2024-04-24Closing price40.2
2024-04-25Closing price40.0
2024-04-26Closing price40.15
2024-04-26Closing price40.15
2024-04-29Closing price41.3
2024-04-30Closing price42.5
2024-05-02Closing price40.4
2024-05-02Closing price40.4
2024-05-03Closing price40.45
2024-05-06Closing price40.4
2024-05-07Closing price39.6
2024-05-08Closing price40.0
2024-05-08Closing price40.0
2024-05-09Closing price39.25
2024-05-10Closing price39.75
2024-05-13Closing price38.8
2024-05-14Closing price38.25
2024-05-15Closing price37.0
2024-05-16Closing price37.15
2024-05-17Closing price37.35
2024-05-17Closing price37.35
2024-05-20Closing price37.35
2024-05-21Closing price37.9
2024-05-22Closing price37.8
2024-05-23Closing price37.8
2024-05-24Closing price37.7
2024-05-27Closing price37.7
2024-05-28Closing price36.0
2024-05-29Closing price36.15
2024-05-30Closing price37.0
2024-05-31Closing price35.05
2024-06-03Closing price36.9
2024-06-03Closing price36.9
2024-06-04Closing price38.0
2024-06-05Closing price37.7
2024-06-06Closing price37.9
2024-06-07Closing price38.5
2024-06-10Closing price38.5
2024-06-11Closing price38.5
2024-06-13Closing price38.8
2024-06-14Closing price38.45
2024-06-18Closing price38.55
2024-06-19Closing price39.0
2024-06-20Closing price39.25
2024-06-21Closing price38.8
2024-06-24Closing price38.6
2024-06-25Closing price37.4
2024-06-26Closing price38.8
2024-06-27Closing price38.85
2024-06-28Closing price38.8
2024-07-01Closing price37.75
2024-07-02Closing price37.45
2024-07-03Closing price37.5
2024-07-04Closing price37.55
2024-07-05Closing price37.0
2024-07-08Closing price37.0
2024-07-09Closing price36.35
2024-07-10Closing price36.45
2024-07-11Closing price36.95
2024-07-12Closing price36.2
2024-07-15Closing price37.15
2024-07-16Closing price37.1
2024-07-17Closing price37.25
2024-07-18Closing price36.4
2024-07-19Closing price36.45
2024-07-22Closing price35.8
2024-07-23Closing price35.65
2024-07-25Closing price36.3
2024-07-26Closing price35.6
2024-07-29Closing price35.6
2024-07-29Closing price35.6
2024-07-30Closing price35.5
2024-07-31Closing price35.45
2024-08-01Closing price35.55
2024-08-02Closing price35.45
2024-08-05Closing price33.7
2024-08-06Closing price33.5
2024-08-07Closing price33.0
2024-08-08Closing price32.9
2024-08-09Closing price32.6
2024-08-12Closing price32.65
2024-08-13Closing price32.6
2024-08-14Closing price34.65
2024-08-15Closing price33.5
2024-08-16Closing price34.5
2024-08-19Closing price35.45
2024-08-20Closing price35.6
2024-08-21Closing price35.35
2024-08-22Closing price35.2
2024-08-27Closing price34.5
2024-08-28Closing price34.05
2024-08-29Closing price33.35
2024-08-30Closing price33.2
2024-09-02Closing price33.2
2024-09-03Closing price33.3
2024-09-04Closing price33.4
2024-09-05Closing price33.5
2024-09-06Closing price33.5
2024-09-09Closing price34.05
2024-09-10Closing price35.0
2024-09-11Closing price35.5
2024-09-12Closing price35.9
2024-09-13Closing price36.3
2024-09-16Closing price36.4
2024-09-17Closing price35.9
2024-09-18Closing price36.0
2024-09-19Closing price36.0
2024-09-20Closing price37.0
2024-09-23Closing price38.15
2024-09-24Closing price37.65
2024-09-25Closing price36.5
2024-09-26Closing price37.65
2024-09-27Closing price37.8
2024-09-30Closing price37.15
2024-10-01Closing price37.75
2024-10-02Closing price37.6
2024-10-03Closing price37.0
2024-10-04Closing price37.0
2024-10-07Closing price37.3
2024-10-08Closing price37.65
2024-10-09Closing price37.2
2024-10-10Closing price37.25
2024-10-11Closing price36.5
2024-10-14Closing price37.5
2024-10-15Closing price37.4
2024-10-16Closing price37.65
2024-10-17Closing price37.6
2024-10-18Closing price36.85
2024-10-21Closing price36.8
2024-10-22Closing price36.95
2024-10-23Closing price36.65
2024-10-24Closing price36.1
2024-10-25Closing price35.8
2024-10-28Closing price35.1
2024-10-29Closing price34.2
2024-10-30Closing price34.95
2024-10-31Closing price34.9
2024-11-04Closing price35.2
2024-11-05Closing price35.4
2024-11-06Closing price35.8
2024-11-07Closing price34.5
2024-11-08Closing price36.0
2024-11-11Closing price34.2
2024-11-12Closing price33.85
2024-11-13Closing price34.0
2024-11-14Closing price34.4
2024-11-15Closing price34.0
2024-11-18Closing price35.0
2024-11-18Closing price35.0
2024-11-19Closing price34.25
2024-11-20Closing price34.3
2024-11-21Closing price33.25
2024-11-22Closing price33.85
2024-11-25Closing price35.15
2024-11-26Closing price34.3
2024-11-27Closing price33.9
2024-11-28Closing price33.0
2024-11-29Closing price34.0
2024-12-02Closing price34.35
2024-12-03Closing price33.55
2024-12-04Closing price34.3
2024-12-05Closing price34.7
2024-12-06Closing price34.7
2024-12-09Closing price34.0
2024-12-10Closing price34.05
2024-12-11Closing price33.8
2024-12-12Closing price34.1
2024-12-13Closing price33.8
2024-12-16Closing price33.8
2024-12-17Closing price33.7
2024-12-18Closing price33.1
2024-12-19Closing price32.7
2024-12-20Closing price33.0
2024-12-23Closing price33.0
2024-12-26Closing price34.2
2024-12-27Closing price34.35
2025-01-02Closing price34.0
2025-01-03Closing price34.1
2025-01-06Closing price34.25
2025-01-07Closing price35.0
2025-01-08Closing price35.2
2025-01-09Closing price35.0
2025-01-10Closing price35.0
2025-01-13Closing price33.5
2025-01-14Closing price32.75
2025-01-15Closing price33.0
2025-01-16Closing price33.65
2025-01-17Closing price33.8
2025-01-20Closing price33.5
2025-01-21Closing price33.75
2025-01-22Closing price33.2
2025-01-23Closing price34.0
2025-01-24Closing price34.6
2025-01-27Closing price34.4
2025-01-28Closing price33.75
2025-01-30Closing price33.9
2025-01-31Closing price32.2
2025-02-03Closing price31.4
2025-02-04Closing price32.2
2025-02-05Closing price33.2
2025-02-06Closing price33.2
2025-02-07Closing price33.0
2025-02-10Closing price32.6
2025-02-11Closing price32.45
2025-02-12Closing price32.45
2025-02-13Closing price32.4
2025-02-14Closing price32.0
2025-02-17Closing price31.25
2025-02-18Closing price31.85
2025-02-19Closing price32.5
2025-02-20Closing price32.85
2025-02-21Closing price33.5
2025-02-24Closing price33.5
2025-02-25Closing price33.15
2025-02-26Closing price33.5
2025-02-27Closing price33.5
2025-02-28Closing price32.9
2025-03-03Closing price32.5
2025-03-04Closing price32.7
2025-03-05Closing price33.35
2025-03-06Closing price33.0
2025-03-07Closing price33.5
2025-03-10Closing price33.2
2025-03-11Closing price32.5
2025-03-12Closing price32.25
2025-03-13Closing price32.45
2025-03-14Closing price32.6
2025-03-17Closing price32.6
2025-03-18Closing price32.6
2025-03-19Closing price32.7
2025-03-20Closing price32.5
2025-03-21Closing price32.1
2025-03-24Closing price32.4
2025-03-24Closing price32.4
2025-03-25Closing price31.15
2025-03-26Closing price31.3
2025-03-27Closing price31.6
2025-03-28Closing price32.0
2025-03-31Closing price33.0
2025-04-02Closing price32.7
2025-04-03Closing price32.25
2025-04-04Closing price32.25
2025-04-07Closing price30.7
2025-04-08Closing price32.7
2025-04-10Closing price32.15
2025-04-11Closing price32.55
2025-04-14Closing price32.1
2025-04-15Closing price32.45
2025-04-16Closing price32.0
2025-04-21Closing price32.4
2025-04-22Closing price32.55
2025-04-23Closing price32.65
2025-04-24Closing price32.75
2025-04-25Closing price32.75
2025-04-28Closing price33.25
2025-04-29Closing price33.3
2025-04-30Closing price32.5
2025-05-02Closing price33.25
2025-05-05Closing price33.25
2025-05-06Closing price33.0
2025-05-07Closing price33.8
2025-05-08Closing price33.4
2025-05-09Closing price33.9
2025-05-13Closing price34.0
2025-05-14Closing price37.25
2025-05-15Closing price37.0
2025-05-16Closing price35.85
2025-05-19Closing price35.8
2025-05-20Closing price35.15
2025-05-21Closing price34.8
2025-05-22Closing price34.8
2025-05-23Closing price35.75
2025-05-26Closing price35.25
2025-05-27Closing price35.65
2025-05-28Closing price36.2
2025-05-29Closing price36.5
2025-05-30Closing price34.5
2025-06-02Closing price33.0
2025-06-03Closing price33.4
2025-06-04Closing price34.15
2025-06-05Closing price34.2
2025-06-09Closing price34.25
2025-06-10Closing price34.25
2025-06-11Closing price34.45
2025-06-13Closing price34.5
2025-06-16Closing price34.3
2025-06-17Closing price34.45
2025-06-18Closing price34.3
2025-06-19Closing price34.35
2025-06-20Closing price34.7
2025-06-23Closing price33.7
2025-06-24Closing price34.1
2025-06-25Closing price34.4
2025-06-26Closing price34.4
2025-06-27Closing price35.0
2025-06-30Closing price34.9
2025-07-01Closing price34.9
2025-07-02Closing price34.9
2025-07-03Closing price34.8
2025-07-04Closing price34.95
2025-07-07Closing price34.8
2025-07-08Closing price34.9
2025-07-09Closing price34.8
2025-07-10Closing price33.75
2025-07-11Closing price33.8
2025-07-14Closing price34.1
2025-07-15Closing price34.4
2025-07-16Closing price33.6
2025-07-17Closing price33.55
2025-07-18Closing price33.4
2025-07-21Closing price33.3
2025-07-22Closing price33.0
2025-07-23Closing price32.75
2025-07-24Closing price33.5
2025-07-25Closing price33.4
2025-07-28Closing price33.0
2025-07-29Closing price32.6
2025-07-30Closing price32.3
2025-07-31Closing price31.7
2025-08-01Closing price31.5
2025-08-04Closing price30.7
2025-08-05Closing price30.6
2025-08-06Closing price30.0
2025-08-07Closing price29.3
2025-08-08Closing price29.45
2025-08-11Closing price28.5
2025-08-12Closing price30.0
2025-08-13Closing price31.0
2025-08-14Closing price30.2
2025-08-15Closing price29.15
2025-08-18Closing price29.65
2025-08-19Closing price29.6
2025-08-20Closing price29.35
2025-08-22Closing price30.1
2025-08-26Closing price30.85
2025-08-27Closing price29.8
2025-08-28Closing price29.0
2025-08-29Closing price29.1
2025-09-01Closing price29.1
2025-09-02Closing price29.0
2025-09-03Closing price28.75
2025-09-04Closing price28.95
2025-09-05Closing price29.65
2025-09-08Closing price29.2
2025-09-09Closing price29.25
2025-09-10Closing price30.0
2025-09-11Closing price30.7
2025-09-12Closing price31.0
2025-09-15Closing price30.6
2025-09-16Closing price31.0
2025-09-17Closing price31.55
2025-09-18Closing price31.55
2025-09-19Closing price32.5
2025-09-22Closing price31.5
2025-09-23Closing price30.7
2025-09-24Closing price31.6
2025-09-25Closing price30.3
2025-09-26Closing price30.95
2025-09-29Closing price30.35
2025-09-30Closing price29.8
2025-10-01Closing price31.0
2025-10-02Closing price31.0
2025-10-03Closing price30.5
2025-10-06Closing price29.7
2025-10-07Closing price29.9
2025-10-08Closing price29.85
2025-10-09Closing price29.5
2025-10-10Closing price29.4
2025-10-13Closing price28.9
2025-10-14Closing price28.55
2025-10-15Closing price28.5
2025-10-16Closing price29.4
2025-10-17Closing price29.5
2025-10-20Closing price29.2
2025-10-21Closing price28.5
2025-10-22Closing price28.5
2025-10-23Closing price28.35
2025-10-24Closing price28.75
2025-10-27Closing price28.95
2025-10-28Closing price28.55
2025-10-29Closing price28.8
2025-10-30Closing price28.5
2025-11-03Closing price28.15
2025-11-04Closing price28.25
2025-11-05Closing price26.9
2025-11-06Closing price27.6
2025-11-07Closing price27.4
2025-11-10Closing price27.1
2025-11-11Closing price26.15
2025-11-12Closing price25.8
2025-11-13Closing price24.2
2025-11-14Closing price24.3
2025-11-17Closing price25.2
2025-11-18Closing price24.65
2025-11-19Closing price25.0
2025-11-20Closing price25.0
2025-11-21Closing price25.3
2025-11-24Closing price26.25
2025-11-25Closing price26.0
2025-11-26Closing price26.05
2025-11-27Closing price26.3
2025-11-27Closing price26.3
2025-11-28Closing price27.25
2025-12-01Closing price26.5
2025-12-02Closing price26.9
2025-12-03Closing price26.9
2025-12-04Closing price26.7
2025-12-05Closing price26.2
2025-12-09Closing price26.8
2025-12-10Closing price26.0
2025-12-11Closing price26.0
2025-12-12Closing price26.0
2025-12-15Closing price26.55
2025-12-16Closing price26.5
2025-12-17Closing price26.3
2025-12-18Closing price26.0
2025-12-19Closing price25.6
2025-12-22Closing price26.15
2025-12-23Closing price26.55
2025-12-26Closing price27.5
2025-12-29Closing price28.0
2026-01-02Closing price28.2
2026-01-05Closing price29.1
2026-01-06Closing price30.0
2026-01-07Closing price30.0
2026-01-08Closing price31.25
2026-01-09Closing price31.4
2026-01-12Closing price30.6
2026-01-13Closing price30.55
2026-01-14Closing price30.4
2026-01-15Closing price30.25
2026-01-16Closing price30.9
2026-01-19Closing price30.55
2026-01-19Closing price30.55
2026-01-20Closing price30.55
2026-01-21Closing price31.5
2026-01-22Closing price31.05
2026-01-23Closing price31.0
2026-01-26Closing price31.45
2026-01-27Closing price31.45
2026-01-28Closing price31.6
2026-01-29Closing price31.85
2026-01-30Closing price31.8
2026-02-02Closing price31.6
2026-02-03Closing price31.6
2026-02-04Closing price32.75
2026-02-05Closing price34.0
2026-02-06Closing price33.2
2026-02-09Closing price32.85
2026-02-10Closing price34.0
2026-02-11Closing price33.6
2026-02-12Closing price32.9
2026-02-13Closing price33.6
2026-02-16Closing price32.4
2026-02-18Closing price32.4
2026-02-19Closing price32.85
2026-02-20Closing price32.75
2026-02-23Closing price32.5
2026-02-24Closing price33.65
2026-02-25Closing price32.8
2026-02-26Closing price32.75
2026-02-27Closing price34.2
2026-03-02Closing price32.8
2026-03-03Closing price32.55
2026-03-04Closing price32.1
2026-03-05Closing price32.45
2026-03-06Closing price32.8
2026-03-09Closing price29.7
2026-03-10Closing price30.8
2026-03-11Closing price30.85
2026-03-12Closing price31.0
2026-03-13Closing price30.5
2026-03-13Closing price30.5
2026-03-13Closing price30.5
2026-03-16Closing price30.4
2026-03-17Closing price31.0
2026-03-18Closing price30.75
2026-03-19Closing price29.4
2026-03-23Closing price29.6
2026-03-24Closing price29.3
2026-03-25Closing price29.35
2026-03-26Closing price29.55
2026-03-27Closing price29.5
2026-03-30Closing price29.5
2026-03-31Closing price29.8
2026-04-01Closing price30.0
2026-04-06Closing price29.6
2026-04-07Closing price29.85
2026-04-08Closing price30.25
2026-04-10Closing price29.8
2026-04-13Closing price31.0
2026-04-14Closing price31.0
2026-04-15Closing price30.6
2026-04-16Closing price30.0
2026-04-17Closing price30.0
2026-04-20Closing price30.0
2026-04-21Closing price30.0
2026-04-22Closing price29.45
2026-04-23Closing price28.95
2026-04-24Closing price28.4
2026-04-27Closing price28.45
2026-04-28Closing price27.7
2026-04-29Closing price28.35
2026-04-30Closing price29.1
2026-05-04Closing price29.55
2026-05-05Closing price29.5
2026-05-06Closing price29.45
2026-05-07Closing price29.55
2026-05-08Closing price29.5
2026-05-11Closing price28.9
2026-05-12Closing price29.95
2026-05-13Closing price29.5
2026-05-14Closing price30.0
2026-05-15Closing price30.0
2026-05-18Closing price30.0
2026-05-19Closing price30.25
2026-05-20Closing price30.4
2026-05-21Closing price30.55
2026-05-22Closing price30.85
2026-05-25Closing price30.55
2026-05-26Closing price31.0
2026-05-28Closing price31.0
2026-05-29Closing price31.8
2026-06-01Closing price30.95
2026-06-02Closing price31.95
2026-06-03Closing price31.85
2026-06-04Closing price32.35
2026-06-05Closing price33.6
2026-06-08Closing price32.7
2026-06-09Closing price33.3
2026-06-10Closing price32.0
2026-06-11Closing price31.5
2026-06-15Closing price32.5
2026-06-15Closing price32.5
2026-06-16Closing price32.1
2026-06-17Closing price31.75
2026-06-18Closing price31.9
2026-06-19Closing price32.0
2026-06-22Closing price33.0
2026-06-23Closing price33.0
2026-06-24Closing price33.75
2026-06-25Closing price33.3
2026-06-26Closing price33.7
2026-06-29Closing price33.6
2026-06-30Closing price32.9
2026-07-01Closing price33.5
2026-07-02Closing price32.7
2026-07-03Closing price32.85
2026-07-06Closing price33.0
2026-07-07Closing price32.95
2026-07-08Closing price32.8
2026-07-09Closing price32.75
2026-07-10Closing price32.95
2026-07-13Closing price32.8
2026-07-14Closing price32.35
2026-07-15Closing price32.8
2026-07-16Closing price33.0
2026-07-17Closing price33.3
2026-07-20Closing price33.45
2026-07-21Closing price32.75
2026-07-21Closing price32.75
2026-07-22Closing price33.45
2026-07-23Closing price33.35
2026-07-24Closing price33.9
2026-07-27Closing price34.2
2026-07-28Closing price34.2
2026-07-29Closing price36.5
2026-07-30Closing price35.5
2026-07-31Closing price35.5
2026-08-03Closing price36.5
2026-08-04Closing price36.95
2026-08-05Closing price35.8
2026-08-06Closing price36.4
2026-08-07Closing price36.9
2026-08-10Closing price37.0
2026-08-11Closing price36.0
2026-08-12Closing price36.8
2026-08-13Closing price37.0
2026-08-14Closing price36.3
2026-08-17Closing price36.05
2026-08-18Closing price36.75
2026-08-19Closing price37.0
2026-08-20Closing price37.85
2026-08-24Closing price37.6
2026-08-25Closing price37.1
2026-08-26Closing price37.45
2026-08-27Closing price38.0
2026-08-28Closing price37.1
2026-09-01Closing price38.95
2026-09-02Closing price37.55
2026-09-03Closing price38.0
2026-09-04Closing price37.5
2026-09-07Closing price37.2
2026-09-08Closing price36.75
2026-09-09Closing price36.6
2026-09-10Closing price37.4
2026-09-11Closing price36.5
2026-09-14Closing price37.7
2026-09-15Closing price37.7
2026-09-16Closing price37.4
2026-09-17Closing price37.0
2026-09-18Closing price36.95
2026-09-21Closing price37.3
2026-09-22Closing price37.0
2026-09-23Closing price37.7
2026-09-24Closing price38.0
2026-09-25Closing price37.85
2026-09-28Closing price37.4
2026-09-29Closing price37.9
2026-09-30Closing price38.0
2026-10-01Closing price37.6
2026-10-02Closing price37.75
2026-10-05Closing price39.0
2026-10-06Closing price38.0
2026-10-07Closing price38.2
2026-10-08Closing price38.25
2026-10-09Closing price39.0
2026-10-12Closing price40.8
2026-10-13Closing price39.0
2026-10-14Closing price38.2
2026-10-15Closing price39.0
2026-10-16Closing price39.0
2026-10-19Closing price39.6
2026-10-20Closing price39.95
2026-10-21Closing price40.0
2026-10-22Closing price40.1
2026-10-23Closing price40.25
2026-10-26Closing price39.55
2026-10-27Closing price40.4
2026-10-28Closing price39.9
2026-10-29Closing price39.5
2026-10-30Closing price38.05
2026-11-03Closing price38.1
2026-11-04Closing price37.65
2026-11-05Closing price37.85
2026-11-06Closing price38.0
2026-11-09Closing price37.05
2026-11-10Closing price37.6
2026-11-11Closing price37.75
2026-11-12Closing price37.5

P/E LTM 10.96 and EV/EBITDA LTM 8.55 – valuation looks neither cheap nor expensive

The P/E LTM multiple is 10.96, and EV/EBITDA LTM is 8.55. These levels are in a range that is neither clearly low nor inflated. For a company with high leverage and declining profit, such multiples do not look attractive.

Comparison with its own three-year history is not possible due to lack of data, but current levels do not imply a substantial cushion. The market appears to have already priced in current risks, leaving limited upside for the share price.

The portal model implies +8% upside to fair value – a modest cushion

According to the portal model, the fair value of the share implies +8% upside to the current market price. This is a modest cushion consistent with a neutral rating. The model incorporates EBITDA growth and a target multiple but does not reflect possible one-off factors.

Given the profit decline and high leverage, 8% upside does not appear sufficient for a confident purchase. However, it also does not signal overvaluation. A change in rating in either direction would require new data on profit dynamics and leverage.

Valuation on the latest reported figures

MetricValue
Market cap209 bn PHP
P/E (LTM)11.0
EV/EBITDA (LTM)8.5
P/B0.52
Net debt / EBITDA (LTM)5.64
ROE7.8%
Dividend yield (12m)4.0%

Bottom line

The report's strong point remains revenue growth of 16.7%, but it has decelerated and does not translate into profit: net profit fell 44.6%, with the margin compressing from 17.3% to 8.2%. Leverage at 5.64x EBITDA LTM remains high, and the 4.03% dividend yield does not compensate for the risks. Valuation at P/E 10.96 and EV/EBITDA 8.55 offers no clear cushion, and the portal model implies only +8% upside. Our conclusion: the share is fairly valued – the +8% upside from the portal model does not provide a sufficient margin of safety for attractiveness. Our view: the share is fairly valued; upside on the portal model +8%.