Frontierby eninvs

Language: EN / RU

← All research
Dark theme

Ayala Land: revenue falls by double digits for a third straight quarter, while profit holds on a 22.9% margin

Contents
Ayala Land

In its third-quarter 2026 report, Ayala Land posted revenue of PHP 34,201.9 mn, down 11.8% year on year, operating profit of PHP 9,515.3 mn and net profit of PHP 7,832.8 mn, which fell 8.7% year on year. The revenue contraction accelerated from 5.1% in the second quarter, but the net margin rose to 22.9% from 22.1% a year earlier, so profit fell more slowly than revenue. On the portal's model, fair value is 24% below the current price, while the trailing P/E is 4.8 and the dividend yield is 4.63%. Our conclusion: rather unattractive – the 24% downside on the portal's model outweighs the low multiple and the dividend. Our view: the share is rather unattractive at the current price; upside on the portal model -24%.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictRather unattractive
Upside on the portal model-24%
How the model worksfundamental value-creation model: EBITDA growth times the target multiple, against market cap
Dividend yield, 12m4.6%
Net debt / EBITDA2.27 – moderate leverage
Strongest case forA P/E of 4.8 and a 4.63% dividend yield at a 22.9% margin offer a cheap entry point if revenue stabilises.
Strongest case againstRevenue has fallen for three quarters in a row and the decline accelerated to 11.8%, while the portal's model implies 24% downside to the current price.
What would change the viewThe verdict would move up a step if quarterly revenue stopped falling at double-digit rates and returned to year-on-year growth.

Key takeaways

— Revenue has fallen for three quarters in a row, and the decline accelerated from 5.1% to 11.8%

— The net margin rose to 22.9%, so profit fell 8.7% – less than revenue

— A P/E of 4.8 and a 4.63% dividend yield look cheap, but the portal's model implies minus 24%

— Leverage of 2.27x trailing EBITDA is moderate for a developer

— A 7.8% return on equity at 4.8x earnings shows the market expects no growth

Key figures, PHP bn

MetricQ3 2025Q3 2026Change
Revenue38.834.2-11.8%
EBITDA16.9——
Operating profit14.29.52-32.8%
Net profit8.587.83-8.7%
Operating cash flow5.82——
Capex5.40——
EBITDA margin43.6%——
Net margin22.1%22.9%+0.8 pp

Revenue has fallen for three quarters in a row, and the decline accelerated from 5.1% to 11.8%

Third-quarter 2026 revenue was PHP 34,201.9 mn, 11.8% below the year-earlier level. The decline was 5.1% in the second quarter and 13.9% in the first, so the current acceleration in contraction follows a relatively mild second quarter.

The sequence of quarterly rates – minus 8.7% in Q2 2025, minus 5.3% in Q3, plus 23.2% in Q4, minus 13.9% in Q1 2026, minus 5.1% in Q2 and minus 11.8% in Q3 – shows that the late-2025 spike did not turn into sustained growth. Three of the last four quarters closed with a double-digit or near-double-digit decline.

For a holder this means the operating base is shrinking, and the next report must show whether the trend is reversing. The facts do not say what caused the decline.

Revenue and EBITDA by quarter

PeriodMeasurebn PHP
Q4 2024Revenue55.525614999999995
Q1 2025Revenue43.555510999999996
Q2 2025Revenue39.513459000000005
Q3 2025Revenue38.76135
Q4 2025Revenue68.38036
Q1 2026Revenue37.483985000000004
Q2 2026Revenue37.493017
Q3 2026Revenue34.201901
Q4 2024EBITDA18.38044
Q1 2025EBITDA13.037422
Q2 2025EBITDA18.354232
Q3 2025EBITDA16.906209
Q4 2025EBITDA97.4353
Q1 2026EBITDA10.975451999999997
Q2 2026EBITDA12.449125

EBITDA margin

PeriodMeasure%
Q4 2024EBITDA margin33.1
Q1 2025EBITDA margin29.9
Q2 2025EBITDA margin46.5
Q3 2025EBITDA margin43.6
Q4 2025EBITDA margin142.5
Q1 2026EBITDA margin29.3
Q2 2026EBITDA margin33.2
Q3 2026EBITDA margin—

Missing EBITDA shown as zero, as in the original chart

The net margin rose to 22.9%, so profit fell 8.7% – less than revenue

Third-quarter 2026 net profit was PHP 7,832.8 mn, 8.7% below the year-earlier level. With revenue down 11.8%, profit fell more slowly because the net margin rose to 22.9% from 22.1% in Q3 2025.

Operating profit was PHP 9,515.3 mn. The gap between operating and net profit – PHP 1,682.5 mn – covers interest, taxes and other items, and it is smaller than a year earlier, which is what allowed the margin to rise.

Margin resilience on falling revenue is the main positive in the report. But it does not offset the shrinking base: if revenue keeps falling at the same pace, profit will follow.

Net profit by quarter

PeriodMeasurebn PHP
Q4 2024Net profit8.97452
Q1 2025Net profit8.393040000000001
Q2 2025Net profit8.770545
Q3 2025Net profit8.576825000000001
Q4 2025Net profit17.741105
Q1 2026Net profit6.6950259999999995
Q2 2026Net profit7.8705739999999995
Q3 2026Net profit7.832792

A P/E of 4.8 and a 4.63% dividend yield look cheap, but the portal's model implies minus 24%

The trailing P/E is 4.8 and EV/EBITDA is 3.82 on a market cap of PHP 218,961.4 mn. The trailing dividend yield is 4.63%. On their own, these levels say the market values the company below what current profit implies.

However, on the portal's model, fair value is 24% below the current price. The model is built on EBITDA growth times a target multiple, and with revenue falling it sees no source of growth.

The two yardsticks disagree: the low P/E says cheap, the model says overvalued. For this share we treat the portal's model as decisive, because it captures the direction of profit, not just its current level. A 4.63% dividend does not offset 24% of downside.

Net debt

at each reporting date, current net debt / EBITDA (LTM) = 2.27

PeriodMeasurebn PHP
Q4 2024Net debt277.151555
Q1 2025Net debt287.094849
Q2 2025Net debt298.37816599999996
Q3 2025Net debt304.204022
Q4 2025Net debt321.118087
Q1 2026Net debt334.50443700000005
Q2 2026Net debt337.4228

Leverage of 2.27x trailing EBITDA is moderate for a developer

Net debt at the latest annual balance sheet was PHP 320,162.1 mn, or 2.27x trailing twelve-month EBITDA. For a developer this is a moderate level: it does not pressure the dividend and does not require emergency deleveraging.

Trailing twelve-month EBITDA was PHP 141,212.1 mn on revenue of PHP 190,200.0 mn. Profit for the same period was PHP 45,554.1 mn. A debt-to-EBITDA ratio below 3 is a comfortable zone for a company with positive operating profit.

We do not assess the direction of leverage: the facts do not include a prior value for this ratio. The 2.27x level is neither a risk nor an advantage on its own – it is neutral for the verdict.

A 7.8% return on equity at 4.8x earnings shows the market expects no growth

ROE is 7.8%. At a P/E of 4.8, this means the market values the company below the book value of its equity and prices in no profit growth. That combination is typical of companies whose revenue is falling while the margin holds through cost cuts.

A 4.63% dividend yield at a 7.8% ROE means payouts absorb a significant share of profit. If profit keeps falling, the dividend will come under pressure, and the 4.63% yield may not hold.

For a holder this is the key question: will the company hold its margin and profit at the current level, or will the revenue decline reach profit and the dividend? The answer will determine whether a P/E of 4.8 stays cheap or turns out to be a trap.

Valuation on the latest reported figures

MetricValue
Market cap219 bn PHP
P/E (LTM)4.8
EV/EBITDA (LTM)3.8
P/B0.57
Net debt / EBITDA (LTM)2.27
ROE7.8%
Dividend yield (12m)4.6%

Share price, three years

close, last point 2026-11-11

PeriodMeasurePHP per share
2023-11-13Closing price28.85
2023-11-13Closing price28.85
2023-11-14Closing price29.3
2023-11-14Closing price29.3
2023-11-15Closing price29.5
2023-11-16Closing price29.35
2023-11-17Closing price29.7
2023-11-20Closing price29.85
2023-11-21Closing price29.85
2023-11-22Closing price29.85
2023-11-23Closing price29.6
2023-11-24Closing price29.9
2023-11-28Closing price31.0
2023-11-29Closing price30.8
2023-11-30Closing price30.2
2023-12-01Closing price31.0
2023-12-04Closing price31.0
2023-12-05Closing price31.05
2023-12-06Closing price31.4
2023-12-07Closing price31.4
2023-12-11Closing price31.95
2023-12-12Closing price32.0
2023-12-13Closing price31.5
2023-12-14Closing price32.8
2023-12-15Closing price32.95
2023-12-18Closing price33.95
2023-12-19Closing price34.35
2023-12-20Closing price34.0
2023-12-21Closing price33.55
2023-12-22Closing price34.1
2023-12-27Closing price34.3
2023-12-28Closing price34.4
2023-12-29Closing price34.45
2024-01-02Closing price34.55
2024-01-03Closing price34.25
2024-01-04Closing price34.8
2024-01-05Closing price34.3
2024-01-08Closing price34.0
2024-01-09Closing price34.5
2024-01-10Closing price34.45
2024-01-11Closing price34.25
2024-01-12Closing price34.05
2024-01-15Closing price34.0
2024-01-16Closing price33.3
2024-01-17Closing price32.3
2024-01-18Closing price31.55
2024-01-19Closing price32.35
2024-01-22Closing price33.35
2024-01-23Closing price34.3
2024-01-24Closing price34.5
2024-01-25Closing price34.15
2024-01-26Closing price34.0
2024-01-29Closing price33.5
2024-01-30Closing price33.0
2024-01-31Closing price34.1
2024-02-01Closing price33.65
2024-02-02Closing price33.5
2024-02-05Closing price33.6
2024-02-06Closing price34.15
2024-02-07Closing price34.5
2024-02-08Closing price34.9
2024-02-12Closing price34.55
2024-02-13Closing price34.85
2024-02-14Closing price34.9
2024-02-15Closing price34.7
2024-02-16Closing price34.25
2024-02-19Closing price33.95
2024-02-20Closing price34.9
2024-02-21Closing price35.55
2024-02-22Closing price36.35
2024-02-23Closing price37.2
2024-02-26Closing price35.6
2024-02-27Closing price35.1
2024-02-28Closing price35.1
2024-02-29Closing price35.0
2024-03-01Closing price34.8
2024-03-01Closing price34.8
2024-03-04Closing price34.9
2024-03-04Closing price34.9
2024-03-05Closing price33.95
2024-03-06Closing price33.3
2024-03-07Closing price32.8
2024-03-07Closing price32.8
2024-03-08Closing price33.2
2024-03-11Closing price32.3
2024-03-12Closing price32.3
2024-03-13Closing price33.7
2024-03-14Closing price33.8
2024-03-15Closing price32.4
2024-03-18Closing price32.55
2024-03-19Closing price33.0
2024-03-20Closing price31.8
2024-03-21Closing price32.05
2024-03-22Closing price31.6
2024-03-25Closing price31.9
2024-03-26Closing price32.05
2024-03-27Closing price32.25
2024-04-01Closing price33.25
2024-04-01Closing price33.25
2024-04-02Closing price33.0
2024-04-03Closing price32.35
2024-04-04Closing price32.2
2024-04-05Closing price30.6
2024-04-08Closing price29.75
2024-04-11Closing price28.2
2024-04-11Closing price28.2
2024-04-12Closing price27.85
2024-04-15Closing price27.95
2024-04-16Closing price27.2
2024-04-17Closing price26.95
2024-04-18Closing price27.95
2024-04-19Closing price27.0
2024-04-19Closing price27.0
2024-04-22Closing price27.5
2024-04-23Closing price27.95
2024-04-24Closing price28.45
2024-04-25Closing price28.45
2024-04-26Closing price28.55
2024-04-26Closing price28.55
2024-04-29Closing price29.5
2024-04-30Closing price28.85
2024-05-02Closing price27.7
2024-05-02Closing price27.7
2024-05-03Closing price26.85
2024-05-06Closing price26.8
2024-05-07Closing price26.5
2024-05-08Closing price27.8
2024-05-08Closing price27.8
2024-05-09Closing price27.85
2024-05-10Closing price27.2
2024-05-13Closing price27.75
2024-05-14Closing price27.8
2024-05-15Closing price28.2
2024-05-16Closing price29.35
2024-05-17Closing price29.4
2024-05-17Closing price29.4
2024-05-20Closing price29.7
2024-05-21Closing price29.0
2024-05-22Closing price28.85
2024-05-23Closing price29.4
2024-05-24Closing price28.85
2024-05-27Closing price28.45
2024-05-28Closing price27.1
2024-05-29Closing price26.8
2024-05-30Closing price26.5
2024-05-31Closing price26.25
2024-06-03Closing price27.5
2024-06-03Closing price27.5
2024-06-04Closing price27.65
2024-06-05Closing price27.85
2024-06-06Closing price28.0
2024-06-07Closing price27.8
2024-06-10Closing price27.15
2024-06-11Closing price27.3
2024-06-13Closing price27.85
2024-06-14Closing price27.75
2024-06-18Closing price28.05
2024-06-19Closing price27.85
2024-06-20Closing price27.5
2024-06-21Closing price26.4
2024-06-24Closing price27.7
2024-06-25Closing price28.75
2024-06-26Closing price29.0
2024-06-27Closing price28.95
2024-06-28Closing price28.5
2024-07-01Closing price28.9
2024-07-02Closing price28.5
2024-07-03Closing price29.0
2024-07-04Closing price29.2
2024-07-05Closing price29.25
2024-07-08Closing price29.2
2024-07-09Closing price29.4
2024-07-10Closing price29.05
2024-07-11Closing price29.5
2024-07-12Closing price29.6
2024-07-15Closing price30.7
2024-07-16Closing price31.7
2024-07-17Closing price31.65
2024-07-18Closing price30.95
2024-07-19Closing price31.7
2024-07-22Closing price31.9
2024-07-23Closing price31.6
2024-07-25Closing price31.2
2024-07-26Closing price31.35
2024-07-29Closing price31.15
2024-07-29Closing price31.15
2024-07-30Closing price30.05
2024-07-31Closing price29.5
2024-08-01Closing price29.4
2024-08-02Closing price28.9
2024-08-05Closing price28.15
2024-08-06Closing price28.55
2024-08-07Closing price30.0
2024-08-08Closing price29.8
2024-08-09Closing price30.0
2024-08-12Closing price30.1
2024-08-13Closing price30.75
2024-08-14Closing price31.5
2024-08-15Closing price32.0
2024-08-16Closing price33.1
2024-08-19Closing price34.3
2024-08-20Closing price34.35
2024-08-21Closing price33.2
2024-08-22Closing price32.75
2024-08-27Closing price33.5
2024-08-28Closing price34.0
2024-08-29Closing price34.85
2024-08-30Closing price35.3
2024-09-02Closing price34.85
2024-09-03Closing price35.0
2024-09-04Closing price34.85
2024-09-05Closing price34.85
2024-09-06Closing price35.25
2024-09-09Closing price35.95
2024-09-10Closing price35.7
2024-09-11Closing price34.75
2024-09-12Closing price35.45
2024-09-13Closing price35.0
2024-09-16Closing price34.7
2024-09-17Closing price35.0
2024-09-18Closing price35.95
2024-09-19Closing price36.0
2024-09-20Closing price36.3
2024-09-23Closing price37.2
2024-09-24Closing price38.3
2024-09-25Closing price38.4
2024-09-26Closing price38.05
2024-09-27Closing price37.2
2024-09-30Closing price36.6
2024-10-01Closing price37.5
2024-10-02Closing price37.5
2024-10-03Closing price37.6
2024-10-04Closing price37.0
2024-10-07Closing price38.25
2024-10-08Closing price36.4
2024-10-09Closing price36.4
2024-10-10Closing price36.5
2024-10-11Closing price35.35
2024-10-14Closing price36.0
2024-10-15Closing price37.1
2024-10-16Closing price36.5
2024-10-17Closing price35.65
2024-10-18Closing price36.2
2024-10-21Closing price36.0
2024-10-22Closing price35.8
2024-10-23Closing price35.35
2024-10-24Closing price35.0
2024-10-25Closing price34.8
2024-10-28Closing price34.6
2024-10-29Closing price33.5
2024-10-30Closing price33.6
2024-10-31Closing price32.7
2024-11-04Closing price33.0
2024-11-05Closing price34.5
2024-11-06Closing price33.0
2024-11-07Closing price31.4
2024-11-08Closing price31.0
2024-11-11Closing price31.6
2024-11-12Closing price30.55
2024-11-13Closing price30.25
2024-11-14Closing price28.8
2024-11-15Closing price29.05
2024-11-18Closing price29.0
2024-11-18Closing price29.0
2024-11-19Closing price29.25
2024-11-20Closing price30.3
2024-11-21Closing price29.95
2024-11-22Closing price30.0
2024-11-25Closing price29.9
2024-11-26Closing price29.7
2024-11-27Closing price29.0
2024-11-28Closing price28.6
2024-11-29Closing price28.6
2024-12-02Closing price29.0
2024-12-03Closing price29.15
2024-12-04Closing price29.7
2024-12-05Closing price29.0
2024-12-06Closing price28.4
2024-12-09Closing price28.15
2024-12-10Closing price28.15
2024-12-11Closing price27.2
2024-12-12Closing price26.95
2024-12-13Closing price26.6
2024-12-16Closing price26.25
2024-12-17Closing price25.7
2024-12-18Closing price26.05
2024-12-19Closing price24.9
2024-12-20Closing price24.8
2024-12-23Closing price25.85
2024-12-26Closing price26.25
2024-12-27Closing price26.2
2025-01-02Closing price26.4
2025-01-03Closing price26.95
2025-01-06Closing price27.0
2025-01-07Closing price26.1
2025-01-08Closing price26.4
2025-01-09Closing price26.5
2025-01-10Closing price26.5
2025-01-13Closing price25.25
2025-01-14Closing price25.5
2025-01-15Closing price26.2
2025-01-16Closing price25.75
2025-01-17Closing price25.8
2025-01-20Closing price25.25
2025-01-21Closing price25.5
2025-01-22Closing price25.5
2025-01-23Closing price25.6
2025-01-24Closing price25.2
2025-01-27Closing price24.65
2025-01-28Closing price24.65
2025-01-30Closing price24.5
2025-01-31Closing price22.3
2025-02-03Closing price24.0
2025-02-04Closing price24.6
2025-02-05Closing price25.9
2025-02-06Closing price25.35
2025-02-07Closing price25.0
2025-02-10Closing price24.5
2025-02-11Closing price24.0
2025-02-12Closing price24.2
2025-02-13Closing price24.15
2025-02-14Closing price23.25
2025-02-17Closing price22.4
2025-02-18Closing price23.55
2025-02-19Closing price24.8
2025-02-20Closing price22.8
2025-02-21Closing price23.1
2025-02-24Closing price22.9
2025-02-25Closing price22.9
2025-02-26Closing price22.5
2025-02-27Closing price22.45
2025-02-28Closing price21.7
2025-03-03Closing price21.65
2025-03-04Closing price21.9
2025-03-05Closing price23.25
2025-03-06Closing price23.45
2025-03-07Closing price23.45
2025-03-10Closing price23.5
2025-03-11Closing price22.05
2025-03-12Closing price22.3
2025-03-13Closing price21.65
2025-03-14Closing price22.3
2025-03-17Closing price22.15
2025-03-18Closing price22.3
2025-03-19Closing price22.25
2025-03-20Closing price22.5
2025-03-21Closing price22.7
2025-03-24Closing price22.25
2025-03-24Closing price22.25
2025-03-25Closing price22.25
2025-03-26Closing price21.95
2025-03-27Closing price21.7
2025-03-28Closing price22.3
2025-03-31Closing price23.0
2025-04-02Closing price23.9
2025-04-03Closing price23.75
2025-04-04Closing price23.7
2025-04-07Closing price22.5
2025-04-08Closing price22.5
2025-04-10Closing price23.0
2025-04-11Closing price22.75
2025-04-14Closing price23.8
2025-04-15Closing price23.95
2025-04-16Closing price23.7
2025-04-21Closing price23.95
2025-04-22Closing price24.4
2025-04-23Closing price24.6
2025-04-24Closing price24.7
2025-04-25Closing price25.3
2025-04-28Closing price24.95
2025-04-29Closing price24.2
2025-04-30Closing price25.05
2025-05-02Closing price24.7
2025-05-05Closing price24.45
2025-05-06Closing price24.3
2025-05-07Closing price24.0
2025-05-08Closing price23.45
2025-05-09Closing price22.85
2025-05-13Closing price22.5
2025-05-14Closing price23.5
2025-05-15Closing price22.9
2025-05-16Closing price23.4
2025-05-19Closing price22.9
2025-05-20Closing price23.0
2025-05-21Closing price23.0
2025-05-22Closing price22.6
2025-05-23Closing price23.3
2025-05-26Closing price23.45
2025-05-27Closing price23.85
2025-05-28Closing price24.0
2025-05-29Closing price23.65
2025-05-30Closing price23.0
2025-06-02Closing price23.5
2025-06-03Closing price23.75
2025-06-04Closing price23.9
2025-06-05Closing price24.25
2025-06-09Closing price23.95
2025-06-10Closing price23.65
2025-06-11Closing price23.95
2025-06-13Closing price24.35
2025-06-16Closing price23.55
2025-06-17Closing price23.65
2025-06-18Closing price23.65
2025-06-19Closing price23.7
2025-06-20Closing price22.95
2025-06-23Closing price22.8
2025-06-24Closing price23.05
2025-06-25Closing price23.7
2025-06-26Closing price24.65
2025-06-27Closing price25.8
2025-06-30Closing price27.0
2025-07-01Closing price27.9
2025-07-02Closing price28.35
2025-07-03Closing price27.9
2025-07-04Closing price27.2
2025-07-07Closing price27.8
2025-07-08Closing price27.7
2025-07-09Closing price28.3
2025-07-10Closing price27.35
2025-07-11Closing price27.2
2025-07-14Closing price27.2
2025-07-15Closing price26.9
2025-07-16Closing price26.35
2025-07-17Closing price26.15
2025-07-18Closing price25.95
2025-07-21Closing price25.75
2025-07-22Closing price26.3
2025-07-23Closing price26.5
2025-07-24Closing price26.6
2025-07-25Closing price25.85
2025-07-28Closing price25.7
2025-07-29Closing price25.2
2025-07-30Closing price25.8
2025-07-31Closing price25.0
2025-08-01Closing price25.2
2025-08-04Closing price26.6
2025-08-05Closing price26.9
2025-08-06Closing price26.2
2025-08-07Closing price26.6
2025-08-08Closing price27.35
2025-08-11Closing price27.2
2025-08-12Closing price27.2
2025-08-13Closing price27.15
2025-08-14Closing price26.75
2025-08-15Closing price26.35
2025-08-18Closing price26.3
2025-08-19Closing price26.05
2025-08-20Closing price26.5
2025-08-22Closing price27.1
2025-08-26Closing price28.5
2025-08-27Closing price29.1
2025-08-28Closing price28.15
2025-08-29Closing price28.0
2025-09-01Closing price28.5
2025-09-02Closing price28.7
2025-09-03Closing price27.85
2025-09-04Closing price28.3
2025-09-05Closing price28.9
2025-09-08Closing price28.2
2025-09-09Closing price29.3
2025-09-10Closing price29.9
2025-09-11Closing price29.5
2025-09-12Closing price28.9
2025-09-15Closing price27.95
2025-09-16Closing price28.4
2025-09-17Closing price27.75
2025-09-18Closing price26.95
2025-09-19Closing price26.95
2025-09-22Closing price26.55
2025-09-23Closing price26.3
2025-09-24Closing price26.6
2025-09-25Closing price26.0
2025-09-26Closing price25.4
2025-09-29Closing price25.25
2025-09-30Closing price24.35
2025-10-01Closing price24.4
2025-10-02Closing price24.0
2025-10-03Closing price24.2
2025-10-06Closing price23.5
2025-10-07Closing price24.0
2025-10-08Closing price23.55
2025-10-09Closing price23.25
2025-10-10Closing price23.25
2025-10-13Closing price23.15
2025-10-14Closing price23.25
2025-10-15Closing price23.1
2025-10-16Closing price23.15
2025-10-17Closing price22.55
2025-10-20Closing price22.45
2025-10-21Closing price22.0
2025-10-22Closing price21.65
2025-10-23Closing price21.5
2025-10-24Closing price21.25
2025-10-27Closing price20.9
2025-10-28Closing price20.7
2025-10-29Closing price20.15
2025-10-30Closing price19.9
2025-11-03Closing price20.0
2025-11-04Closing price20.45
2025-11-05Closing price20.25
2025-11-06Closing price20.6
2025-11-07Closing price19.7
2025-11-10Closing price19.42
2025-11-11Closing price19.2
2025-11-12Closing price19.1
2025-11-13Closing price19.3
2025-11-14Closing price18.8
2025-11-17Closing price19.4
2025-11-18Closing price18.84
2025-11-19Closing price19.36
2025-11-20Closing price20.05
2025-11-21Closing price21.0
2025-11-24Closing price21.55
2025-11-25Closing price21.2
2025-11-26Closing price21.0
2025-11-27Closing price20.4
2025-11-27Closing price20.4
2025-11-28Closing price20.35
2025-12-01Closing price20.75
2025-12-02Closing price20.35
2025-12-03Closing price20.25
2025-12-04Closing price19.96
2025-12-05Closing price20.4
2025-12-09Closing price21.1
2025-12-10Closing price21.0
2025-12-11Closing price21.5
2025-12-12Closing price21.7
2025-12-15Closing price22.55
2025-12-16Closing price22.7
2025-12-17Closing price22.65
2025-12-18Closing price22.0
2025-12-19Closing price21.3
2025-12-22Closing price21.9
2025-12-23Closing price22.1
2025-12-26Closing price22.45
2025-12-29Closing price22.45
2026-01-02Closing price22.55
2026-01-05Closing price22.45
2026-01-06Closing price22.5
2026-01-07Closing price22.75
2026-01-08Closing price22.8
2026-01-09Closing price22.5
2026-01-12Closing price23.0
2026-01-13Closing price23.0
2026-01-14Closing price23.2
2026-01-15Closing price23.6
2026-01-16Closing price23.55
2026-01-19Closing price23.5
2026-01-19Closing price23.5
2026-01-20Closing price22.4
2026-01-21Closing price22.5
2026-01-22Closing price22.5
2026-01-23Closing price22.05
2026-01-26Closing price21.6
2026-01-27Closing price21.4
2026-01-28Closing price21.5
2026-01-29Closing price20.8
2026-01-30Closing price21.25
2026-02-02Closing price21.0
2026-02-03Closing price21.8
2026-02-04Closing price21.6
2026-02-05Closing price21.55
2026-02-06Closing price21.3
2026-02-09Closing price21.25
2026-02-10Closing price21.55
2026-02-11Closing price22.1
2026-02-12Closing price21.3
2026-02-13Closing price20.65
2026-02-16Closing price20.5
2026-02-18Closing price20.95
2026-02-19Closing price20.7
2026-02-20Closing price21.25
2026-02-23Closing price21.65
2026-02-24Closing price20.55
2026-02-25Closing price20.55
2026-02-26Closing price21.15
2026-02-27Closing price20.9
2026-03-02Closing price21.0
2026-03-03Closing price20.75
2026-03-04Closing price20.0
2026-03-05Closing price19.98
2026-03-06Closing price20.2
2026-03-09Closing price19.12
2026-03-10Closing price19.22
2026-03-11Closing price19.0
2026-03-12Closing price19.14
2026-03-13Closing price18.94
2026-03-13Closing price18.94
2026-03-13Closing price18.94
2026-03-16Closing price18.76
2026-03-17Closing price18.24
2026-03-18Closing price18.3
2026-03-19Closing price18.28
2026-03-23Closing price16.92
2026-03-24Closing price17.46
2026-03-25Closing price17.98
2026-03-26Closing price17.72
2026-03-27Closing price17.54
2026-03-30Closing price16.26
2026-03-31Closing price16.14
2026-04-01Closing price17.0
2026-04-06Closing price16.78
2026-04-07Closing price16.9
2026-04-08Closing price18.4
2026-04-10Closing price18.08
2026-04-13Closing price18.06
2026-04-14Closing price17.4
2026-04-15Closing price17.68
2026-04-16Closing price17.3
2026-04-17Closing price17.2
2026-04-20Closing price16.96
2026-04-21Closing price16.6
2026-04-22Closing price16.48
2026-04-23Closing price16.34
2026-04-24Closing price15.8
2026-04-27Closing price15.8
2026-04-28Closing price15.76
2026-04-29Closing price15.76
2026-04-30Closing price15.1
2026-05-04Closing price15.1
2026-05-05Closing price15.3
2026-05-06Closing price15.32
2026-05-07Closing price15.8
2026-05-08Closing price15.6
2026-05-11Closing price16.14
2026-05-12Closing price16.0
2026-05-13Closing price15.38
2026-05-14Closing price15.6
2026-05-15Closing price15.38
2026-05-18Closing price15.22
2026-05-19Closing price14.74
2026-05-20Closing price15.0
2026-05-21Closing price15.24
2026-05-22Closing price15.5
2026-05-25Closing price15.92
2026-05-26Closing price15.8
2026-05-28Closing price15.3
2026-05-29Closing price14.58
2026-06-01Closing price14.52
2026-06-02Closing price14.54
2026-06-03Closing price14.7
2026-06-04Closing price14.0
2026-06-05Closing price14.16
2026-06-08Closing price13.6
2026-06-09Closing price13.28
2026-06-10Closing price13.2
2026-06-11Closing price12.74
2026-06-15Closing price13.5
2026-06-15Closing price13.5
2026-06-16Closing price13.0
2026-06-17Closing price13.64
2026-06-18Closing price14.7
2026-06-19Closing price14.46
2026-06-22Closing price14.02
2026-06-23Closing price14.08
2026-06-24Closing price14.8
2026-06-25Closing price15.12
2026-06-26Closing price15.3
2026-06-29Closing price15.1
2026-06-30Closing price14.8
2026-07-01Closing price14.6
2026-07-02Closing price15.04
2026-07-03Closing price15.44
2026-07-06Closing price15.92
2026-07-07Closing price15.7
2026-07-08Closing price15.48
2026-07-09Closing price15.1
2026-07-10Closing price16.0
2026-07-13Closing price15.96
2026-07-14Closing price15.8
2026-07-15Closing price15.74
2026-07-16Closing price16.08
2026-07-17Closing price17.0
2026-07-20Closing price16.96
2026-07-21Closing price16.94
2026-07-21Closing price16.94
2026-07-22Closing price16.92
2026-07-23Closing price16.84
2026-07-24Closing price16.7
2026-07-27Closing price16.9
2026-07-28Closing price16.88
2026-07-29Closing price16.98
2026-07-30Closing price16.82
2026-07-31Closing price16.9
2026-08-03Closing price16.0
2026-08-04Closing price15.4
2026-08-05Closing price15.24
2026-08-06Closing price15.32
2026-08-07Closing price16.26
2026-08-10Closing price16.0
2026-08-11Closing price16.1
2026-08-12Closing price15.88
2026-08-13Closing price14.98
2026-08-14Closing price15.6
2026-08-17Closing price15.18
2026-08-18Closing price15.62
2026-08-19Closing price15.3
2026-08-20Closing price15.12
2026-08-24Closing price15.2
2026-08-25Closing price15.8
2026-08-26Closing price15.4
2026-08-27Closing price15.5
2026-08-28Closing price15.54
2026-09-01Closing price15.02
2026-09-02Closing price14.74
2026-09-03Closing price15.0
2026-09-04Closing price15.28
2026-09-07Closing price15.1
2026-09-08Closing price14.94
2026-09-09Closing price14.74
2026-09-10Closing price14.7
2026-09-11Closing price15.06
2026-09-14Closing price15.12
2026-09-15Closing price15.46
2026-09-16Closing price15.18
2026-09-17Closing price15.2
2026-09-18Closing price15.0
2026-09-21Closing price15.18
2026-09-22Closing price15.12
2026-09-23Closing price15.06
2026-09-24Closing price14.94
2026-09-25Closing price15.12
2026-09-28Closing price15.32
2026-09-29Closing price15.1
2026-09-30Closing price15.2
2026-10-01Closing price15.1
2026-10-02Closing price15.14
2026-10-05Closing price15.38
2026-10-06Closing price15.32
2026-10-07Closing price15.4
2026-10-08Closing price15.26
2026-10-09Closing price15.4
2026-10-12Closing price15.14
2026-10-13Closing price15.24
2026-10-14Closing price15.26
2026-10-15Closing price15.22
2026-10-16Closing price15.38
2026-10-19Closing price15.28
2026-10-20Closing price15.52
2026-10-21Closing price16.0
2026-10-22Closing price15.64
2026-10-23Closing price15.7
2026-10-26Closing price15.44
2026-10-27Closing price15.54
2026-10-28Closing price15.2
2026-10-29Closing price15.34
2026-10-30Closing price15.36
2026-11-03Closing price15.4
2026-11-04Closing price15.22
2026-11-05Closing price15.6
2026-11-06Closing price15.22
2026-11-09Closing price14.84
2026-11-10Closing price15.28
2026-11-11Closing price15.34

Bottom line

The report's strength is the margin: the net margin rose to 22.9%, and profit fell 8.7% – less than the 11.8% drop in revenue. The weakness is revenue itself: the decline accelerated from 5.1% in the second quarter to 11.8% in the third, and three of the last four quarters were weak. A P/E of 4.8 and a 4.63% dividend yield look cheap, but the portal's model implies 24% downside to the current price, and that yardstick is decisive for us. The key question for a holder is whether the margin holds as revenue keeps falling. Our conclusion: rather unattractive – the 24% downside on the portal's model outweighs the low multiple and the dividend. Our view: the share is rather unattractive at the current price; upside on the portal model -24%.