Frontierby eninvs

Language: EN / RU

← All research
Dark theme

Jollibee: revenue accelerated to +16.5%, but profit lags – margin compressed to 3.6%

Contents
Jollibee Foods Corporation

In its Q3 2026 report, Jollibee Foods Corporation posted revenue of PHP 88,941.3 mn, operating profit of PHP 4,976.2 mn and net profit of PHP 3,213.1 mn. Revenue growth accelerated to +16.5% YoY from +11.4% a quarter earlier, yet net profit rose only +5.9% and the net margin fell to 3.6% from 4.0% a year earlier. With a P/E LTM of 18.97 and a portal-model upside of +7%, the share looks fairly valued. Our conclusion: fairly valued – the deciding argument is that the portal model's upside is only +7%. Our view: the share is fairly valued; upside on the portal model +7%.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictNeutral
Upside on the portal model+7%
How the model worksfundamental value-creation model: EBITDA growth times the target multiple, against market cap
Dividend yield, 12m2.3%
Net debt / EBITDA2.89 – high leverage
Strongest case forRevenue accelerated to +16.5% YoY – the fastest growth in recent quarters, which could lead to profit recovery.
Strongest case againstNet profit rose only 5.9%, and the margin compressed to 3.6% from 4.0%, limiting the potential for value growth.
What would change the viewThe verdict would improve if the net margin recovers to 4.0% or above while revenue growth is maintained.

Key takeaways

— Revenue accelerated to +16.5% YoY – the fastest growth in recent quarters

— Net profit rose only +5.9%, and the margin compressed to 3.6% from 4.0%

— Operating profit grew to PHP 4,976.2 mn, but its growth lags revenue

— Leverage at 2.89x EBITDA LTM is moderate but needs monitoring

— Dividend yield of 2.31% is modest against the cost of capital

— P/E LTM 18.97 and EV/EBITDA LTM 7.59 – valuation is close to fair

— The portal model implies +7% upside – almost no cushion

Key figures, PHP bn

MetricQ3 2025Q3 2026Change
Revenue76.488.9+16.5%
EBITDA9.96——
Operating profit5.164.98-3.6%
Net profit3.033.21+5.9%
Operating cash flow8.53——
Capex4.92——
EBITDA margin13.0%——
Net margin4.0%3.6%-0.4 pp

Revenue accelerated to +16.5% YoY – the fastest growth in recent quarters

In Q3 2026, Jollibee's revenue reached PHP 88,941.3 mn, up 16.5% year on year. This is an acceleration from +11.4% in Q2 2026 and well above +9.1% in Q1.

The quarterly trend shows consistent improvement: after +9.8% in Q4 2025 and +9.1% in Q1 2026, growth accelerated to +11.4% in Q2 and +16.5% in Q3. Such a reversal points to recovering demand.

The revenue acceleration is the main positive signal of the report, but it did not translate into profit proportionally, raising the question of the cost structure.

Revenue and EBITDA by quarter

PeriodMeasurebn PHP
Q4 2024Revenue73.694537
Q1 2025Revenue70.69574
Q2 2025Revenue77.626069
Q3 2025Revenue76.37020600000001
Q4 2025Revenue80.889921
Q1 2026Revenue77.106941
Q2 2026Revenue86.511382
Q3 2026Revenue88.94133900000001
Q4 2024EBITDA−0.9522999999999999
Q1 2025EBITDA8.155942
Q2 2025EBITDA10.566912
Q3 2025EBITDA9.960567999999999
Q4 2025EBITDA9.374830000000001
Q1 2026EBITDA7.566260000000011

EBITDA margin

PeriodMeasure%
Q4 2024EBITDA margin−1.3
Q1 2025EBITDA margin11.5
Q2 2025EBITDA margin13.6
Q3 2025EBITDA margin13.0
Q4 2025EBITDA margin11.6
Q1 2026EBITDA margin9.8
Q2 2026EBITDA margin—
Q3 2026EBITDA margin—

Missing EBITDA shown as zero, as in the original chart

Net profit rose only +5.9%, and the margin compressed to 3.6% from 4.0%

Net profit in Q3 2026 was PHP 3,213.1 mn, up 5.9% year on year. With revenue growing 16.5%, this means the net margin fell to 3.6% from 4.0% a year earlier.

The gap between revenue and profit growth points to faster cost growth. Operating profit rose to PHP 4,976.2 mn, but its dynamics also lag revenue.

Margin compression is the key negative of the report. If revenue acceleration is not accompanied by a recovery in profitability, profit will grow more slowly than investors would like.

Net profit by quarter

PeriodMeasurebn PHP
Q4 2024Net profit1.8503209999999999
Q1 2025Net profit2.498864
Q2 2025Net profit3.210887
Q3 2025Net profit3.033566
Q4 2025Net profit2.221442
Q1 2026Net profit1.4082670000000002
Q2 2026Net profit3.519259
Q3 2026Net profit3.213139

Operating profit grew to PHP 4,976.2 mn, but its growth lags revenue

Operating profit in Q3 2026 was PHP 4,976.2 mn. This is above Q2 (PHP 4,837.9 mn) and Q1 (PHP 2,766.6 mn), but year-on-year growth is more modest than revenue.

Operating profit lagging revenue means operating expenses are growing faster than income. This could be due to network expansion, higher raw material or labour costs.

For investors, it is important that operating efficiency recovers – otherwise revenue acceleration will not translate into business value growth.

Net debt

at each reporting date, current net debt / EBITDA (LTM) = 2.89

PeriodMeasurebn PHP
Q4 2024Net debt80.002155
Q1 2025Net debt105.454757
Q2 2025Net debt92.27950200000001
Q3 2025Net debt94.62776999999998
Q4 2025Net debt104.38285299999998
Q1 2026Net debt114.51231700000001

Leverage at 2.89x EBITDA LTM is moderate but needs monitoring

Net debt at the latest balance sheet is PHP 104,382.9 mn, and the net debt to EBITDA LTM ratio is 2.89. This is a moderate level for a company with growing revenue.

EBITDA LTM is PHP 36,134.1 mn, providing debt coverage. However, the rise in net debt from PHP 80,002.2 mn in Q4 2024 to PHP 104,382.9 mn warrants attention.

With revenue accelerating, leverage may decline organically if the company generates sufficient cash flow. The 2.89 level is not alarming but limits financial flexibility.

Dividend yield of 2.31% is modest against the cost of capital

The trailing 12-month dividend yield is 2.31%. This is a modest level that does not compensate for the risk of holding the share at the current valuation.

With the payout ratio the company maintains and LTM profit of PHP 8,953.8 mn, dividend payments remain moderate. The yield is lower than one might expect from a company with growing revenue.

For income-oriented investors, the dividend is not the main argument for buying – rather a supplement to growth potential.

Share price, three years

close, last point 2026-11-09

PeriodMeasurePHP per share
2023-11-09Closing price218.4
2023-11-10Closing price216.4
2023-11-13Closing price214.0
2023-11-13Closing price214.0
2023-11-14Closing price218.0
2023-11-14Closing price218.0
2023-11-15Closing price217.0
2023-11-16Closing price223.6
2023-11-17Closing price230.0
2023-11-20Closing price227.0
2023-11-21Closing price238.0
2023-11-22Closing price240.0
2023-11-23Closing price238.8
2023-11-24Closing price238.4
2023-11-28Closing price234.8
2023-11-29Closing price233.8
2023-11-30Closing price229.8
2023-12-01Closing price233.8
2023-12-04Closing price244.0
2023-12-05Closing price245.0
2023-12-06Closing price241.0
2023-12-07Closing price235.8
2023-12-11Closing price238.8
2023-12-12Closing price239.2
2023-12-13Closing price236.0
2023-12-14Closing price245.0
2023-12-15Closing price246.0
2023-12-18Closing price251.6
2023-12-19Closing price247.8
2023-12-20Closing price242.0
2023-12-21Closing price241.0
2023-12-22Closing price250.0
2023-12-27Closing price247.0
2023-12-28Closing price249.8
2023-12-29Closing price251.4
2024-01-02Closing price255.0
2024-01-03Closing price254.6
2024-01-04Closing price256.0
2024-01-05Closing price258.0
2024-01-08Closing price257.0
2024-01-09Closing price253.0
2024-01-10Closing price250.0
2024-01-11Closing price259.8
2024-01-12Closing price265.0
2024-01-15Closing price266.8
2024-01-16Closing price263.0
2024-01-17Closing price261.6
2024-01-18Closing price261.0
2024-01-19Closing price267.0
2024-01-22Closing price259.8
2024-01-23Closing price263.0
2024-01-24Closing price270.0
2024-01-25Closing price270.2
2024-01-26Closing price274.6
2024-01-29Closing price264.0
2024-01-30Closing price259.0
2024-01-31Closing price254.0
2024-02-01Closing price254.0
2024-02-02Closing price259.8
2024-02-05Closing price261.2
2024-02-06Closing price260.6
2024-02-07Closing price262.8
2024-02-08Closing price261.4
2024-02-12Closing price257.6
2024-02-13Closing price258.0
2024-02-14Closing price255.0
2024-02-15Closing price257.0
2024-02-16Closing price259.0
2024-02-19Closing price259.0
2024-02-20Closing price259.0
2024-02-21Closing price261.0
2024-02-22Closing price258.2
2024-02-23Closing price264.2
2024-02-26Closing price267.0
2024-02-27Closing price271.8
2024-02-28Closing price272.0
2024-02-29Closing price273.8
2024-03-01Closing price271.6
2024-03-01Closing price271.6
2024-03-04Closing price267.0
2024-03-04Closing price267.0
2024-03-05Closing price255.0
2024-03-06Closing price253.0
2024-03-07Closing price256.0
2024-03-07Closing price256.0
2024-03-08Closing price264.0
2024-03-11Closing price260.0
2024-03-12Closing price262.0
2024-03-13Closing price264.2
2024-03-14Closing price268.0
2024-03-15Closing price257.4
2024-03-18Closing price260.0
2024-03-19Closing price268.0
2024-03-20Closing price259.0
2024-03-21Closing price261.0
2024-03-22Closing price264.2
2024-03-25Closing price257.4
2024-03-26Closing price254.0
2024-03-27Closing price252.6
2024-04-01Closing price248.6
2024-04-01Closing price248.6
2024-04-02Closing price247.2
2024-04-03Closing price242.0
2024-04-04Closing price232.6
2024-04-05Closing price230.0
2024-04-08Closing price236.0
2024-04-11Closing price235.2
2024-04-11Closing price235.2
2024-04-12Closing price235.6
2024-04-15Closing price227.6
2024-04-16Closing price221.0
2024-04-17Closing price223.6
2024-04-18Closing price225.0
2024-04-19Closing price220.2
2024-04-19Closing price220.2
2024-04-22Closing price217.0
2024-04-23Closing price222.8
2024-04-24Closing price232.0
2024-04-25Closing price235.0
2024-04-26Closing price239.0
2024-04-26Closing price239.0
2024-04-29Closing price240.0
2024-04-30Closing price238.0
2024-05-02Closing price226.0
2024-05-02Closing price226.0
2024-05-03Closing price219.0
2024-05-06Closing price219.0
2024-05-07Closing price223.0
2024-05-08Closing price221.8
2024-05-08Closing price221.8
2024-05-09Closing price219.8
2024-05-10Closing price222.0
2024-05-13Closing price218.8
2024-05-14Closing price219.6
2024-05-15Closing price222.0
2024-05-16Closing price224.0
2024-05-17Closing price226.0
2024-05-17Closing price226.0
2024-05-20Closing price230.0
2024-05-21Closing price230.0
2024-05-22Closing price229.4
2024-05-23Closing price229.0
2024-05-24Closing price230.0
2024-05-27Closing price229.8
2024-05-28Closing price220.2
2024-05-29Closing price221.0
2024-05-30Closing price216.0
2024-05-31Closing price216.4
2024-06-03Closing price224.0
2024-06-03Closing price224.0
2024-06-04Closing price223.6
2024-06-05Closing price223.0
2024-06-06Closing price228.8
2024-06-07Closing price230.0
2024-06-10Closing price228.6
2024-06-11Closing price230.0
2024-06-13Closing price222.2
2024-06-14Closing price219.0
2024-06-18Closing price223.8
2024-06-19Closing price223.0
2024-06-20Closing price217.2
2024-06-21Closing price211.0
2024-06-24Closing price218.0
2024-06-25Closing price218.0
2024-06-26Closing price223.0
2024-06-27Closing price224.0
2024-06-28Closing price226.0
2024-07-01Closing price225.2
2024-07-02Closing price226.2
2024-07-03Closing price230.2
2024-07-04Closing price231.4
2024-07-05Closing price234.0
2024-07-08Closing price233.0
2024-07-09Closing price230.8
2024-07-10Closing price222.0
2024-07-11Closing price227.2
2024-07-12Closing price227.4
2024-07-15Closing price230.0
2024-07-16Closing price230.0
2024-07-17Closing price231.0
2024-07-18Closing price231.2
2024-07-19Closing price229.4
2024-07-22Closing price228.0
2024-07-23Closing price229.0
2024-07-25Closing price225.0
2024-07-26Closing price228.0
2024-07-29Closing price228.2
2024-07-29Closing price228.2
2024-07-30Closing price227.0
2024-07-31Closing price230.0
2024-08-01Closing price232.8
2024-08-02Closing price229.4
2024-08-05Closing price222.0
2024-08-06Closing price226.0
2024-08-07Closing price226.8
2024-08-08Closing price229.0
2024-08-09Closing price231.0
2024-08-12Closing price231.0
2024-08-13Closing price233.4
2024-08-14Closing price241.6
2024-08-15Closing price244.0
2024-08-16Closing price252.2
2024-08-19Closing price248.0
2024-08-20Closing price245.8
2024-08-21Closing price250.0
2024-08-22Closing price254.0
2024-08-27Closing price252.4
2024-08-28Closing price254.8
2024-08-29Closing price257.6
2024-08-30Closing price259.8
2024-09-02Closing price260.0
2024-09-03Closing price261.0
2024-09-04Closing price254.0
2024-09-05Closing price260.0
2024-09-06Closing price255.0
2024-09-09Closing price252.0
2024-09-10Closing price252.6
2024-09-11Closing price250.0
2024-09-12Closing price256.0
2024-09-13Closing price254.0
2024-09-16Closing price255.0
2024-09-17Closing price260.0
2024-09-18Closing price262.8
2024-09-19Closing price257.0
2024-09-20Closing price270.0
2024-09-23Closing price272.8
2024-09-24Closing price272.8
2024-09-25Closing price269.0
2024-09-26Closing price270.0
2024-09-27Closing price269.0
2024-09-30Closing price268.6
2024-10-01Closing price268.6
2024-10-02Closing price266.6
2024-10-03Closing price271.0
2024-10-04Closing price269.4
2024-10-07Closing price275.0
2024-10-08Closing price273.0
2024-10-09Closing price274.8
2024-10-10Closing price275.0
2024-10-11Closing price274.0
2024-10-14Closing price275.0
2024-10-15Closing price276.8
2024-10-16Closing price276.8
2024-10-17Closing price277.4
2024-10-18Closing price276.8
2024-10-21Closing price276.0
2024-10-22Closing price278.6
2024-10-23Closing price275.2
2024-10-24Closing price267.0
2024-10-25Closing price266.4
2024-10-28Closing price269.0
2024-10-29Closing price265.0
2024-10-30Closing price270.0
2024-10-31Closing price265.2
2024-11-04Closing price264.2
2024-11-05Closing price275.0
2024-11-06Closing price271.2
2024-11-07Closing price265.0
2024-11-08Closing price260.0
2024-11-11Closing price260.0
2024-11-12Closing price259.4
2024-11-13Closing price255.0
2024-11-14Closing price258.0
2024-11-15Closing price260.0
2024-11-18Closing price260.0
2024-11-18Closing price260.0
2024-11-19Closing price267.4
2024-11-20Closing price274.0
2024-11-21Closing price269.4
2024-11-22Closing price265.0
2024-11-25Closing price275.6
2024-11-26Closing price271.6
2024-11-27Closing price271.8
2024-11-28Closing price261.2
2024-11-29Closing price258.0
2024-12-02Closing price265.0
2024-12-03Closing price262.0
2024-12-04Closing price262.0
2024-12-05Closing price262.8
2024-12-06Closing price266.8
2024-12-09Closing price260.0
2024-12-10Closing price270.0
2024-12-11Closing price268.6
2024-12-12Closing price265.0
2024-12-13Closing price260.0
2024-12-16Closing price257.2
2024-12-17Closing price260.0
2024-12-18Closing price260.0
2024-12-19Closing price256.0
2024-12-20Closing price256.4
2024-12-23Closing price256.8
2024-12-26Closing price260.0
2024-12-27Closing price269.0
2025-01-02Closing price268.0
2025-01-03Closing price266.6
2025-01-06Closing price261.0
2025-01-07Closing price264.0
2025-01-08Closing price267.0
2025-01-09Closing price264.6
2025-01-10Closing price262.4
2025-01-13Closing price255.0
2025-01-14Closing price251.4
2025-01-15Closing price251.4
2025-01-16Closing price242.6
2025-01-17Closing price247.0
2025-01-20Closing price247.0
2025-01-21Closing price247.0
2025-01-22Closing price245.0
2025-01-23Closing price248.6
2025-01-24Closing price247.6
2025-01-27Closing price238.2
2025-01-28Closing price242.0
2025-01-30Closing price236.6
2025-01-31Closing price222.0
2025-02-03Closing price226.0
2025-02-04Closing price235.0
2025-02-05Closing price244.6
2025-02-06Closing price243.0
2025-02-07Closing price236.2
2025-02-10Closing price232.6
2025-02-11Closing price236.0
2025-02-12Closing price237.0
2025-02-13Closing price262.4
2025-02-14Closing price259.2
2025-02-17Closing price253.0
2025-02-18Closing price257.0
2025-02-19Closing price252.2
2025-02-20Closing price258.0
2025-02-21Closing price258.6
2025-02-24Closing price254.0
2025-02-25Closing price259.0
2025-02-26Closing price268.0
2025-02-27Closing price266.0
2025-02-28Closing price257.2
2025-03-03Closing price258.0
2025-03-04Closing price252.0
2025-03-05Closing price252.0
2025-03-06Closing price252.0
2025-03-07Closing price252.8
2025-03-10Closing price264.0
2025-03-11Closing price264.0
2025-03-12Closing price260.0
2025-03-13Closing price257.2
2025-03-14Closing price260.0
2025-03-17Closing price258.0
2025-03-18Closing price251.8
2025-03-19Closing price250.2
2025-03-20Closing price248.0
2025-03-21Closing price238.0
2025-03-24Closing price240.0
2025-03-24Closing price240.0
2025-03-25Closing price232.8
2025-03-26Closing price233.6
2025-03-27Closing price233.0
2025-03-28Closing price233.4
2025-03-31Closing price240.0
2025-04-02Closing price231.2
2025-04-03Closing price224.0
2025-04-04Closing price224.2
2025-04-07Closing price203.0
2025-04-08Closing price217.2
2025-04-10Closing price214.8
2025-04-11Closing price216.0
2025-04-14Closing price220.2
2025-04-15Closing price230.6
2025-04-16Closing price234.0
2025-04-21Closing price233.8
2025-04-22Closing price226.4
2025-04-23Closing price220.2
2025-04-24Closing price223.2
2025-04-25Closing price225.0
2025-04-28Closing price223.6
2025-04-29Closing price224.0
2025-04-30Closing price228.8
2025-05-02Closing price226.6
2025-05-05Closing price227.4
2025-05-06Closing price229.0
2025-05-07Closing price235.0
2025-05-08Closing price231.4
2025-05-09Closing price235.0
2025-05-13Closing price233.0
2025-05-14Closing price243.2
2025-05-15Closing price245.0
2025-05-16Closing price245.0
2025-05-19Closing price240.0
2025-05-20Closing price242.0
2025-05-21Closing price243.0
2025-05-22Closing price239.0
2025-05-23Closing price242.8
2025-05-26Closing price241.0
2025-05-27Closing price240.2
2025-05-28Closing price238.6
2025-05-29Closing price238.4
2025-05-30Closing price223.0
2025-06-02Closing price229.4
2025-06-03Closing price230.6
2025-06-04Closing price226.2
2025-06-05Closing price230.4
2025-06-09Closing price228.0
2025-06-10Closing price226.0
2025-06-11Closing price233.8
2025-06-13Closing price226.2
2025-06-16Closing price226.2
2025-06-17Closing price230.4
2025-06-18Closing price226.8
2025-06-19Closing price227.6
2025-06-20Closing price227.0
2025-06-23Closing price220.0
2025-06-24Closing price226.0
2025-06-25Closing price222.0
2025-06-26Closing price223.2
2025-06-27Closing price228.6
2025-06-30Closing price216.0
2025-07-01Closing price225.0
2025-07-02Closing price225.0
2025-07-03Closing price225.0
2025-07-04Closing price227.0
2025-07-07Closing price228.0
2025-07-08Closing price226.0
2025-07-09Closing price229.0
2025-07-10Closing price228.0
2025-07-11Closing price227.0
2025-07-14Closing price229.4
2025-07-15Closing price224.6
2025-07-16Closing price219.0
2025-07-17Closing price219.0
2025-07-18Closing price219.2
2025-07-21Closing price222.6
2025-07-22Closing price224.0
2025-07-23Closing price224.0
2025-07-24Closing price225.0
2025-07-25Closing price224.0
2025-07-28Closing price220.8
2025-07-29Closing price219.0
2025-07-30Closing price219.0
2025-07-31Closing price217.0
2025-08-01Closing price222.4
2025-08-04Closing price220.0
2025-08-05Closing price219.0
2025-08-06Closing price216.0
2025-08-07Closing price217.4
2025-08-08Closing price212.4
2025-08-11Closing price212.0
2025-08-12Closing price215.0
2025-08-13Closing price215.0
2025-08-14Closing price220.0
2025-08-15Closing price218.4
2025-08-18Closing price227.4
2025-08-19Closing price229.8
2025-08-20Closing price234.8
2025-08-22Closing price234.2
2025-08-26Closing price235.0
2025-08-27Closing price235.0
2025-08-28Closing price240.0
2025-08-29Closing price232.0
2025-09-01Closing price235.6
2025-09-02Closing price235.6
2025-09-03Closing price234.0
2025-09-04Closing price233.0
2025-09-05Closing price232.8
2025-09-08Closing price232.8
2025-09-09Closing price227.0
2025-09-10Closing price226.0
2025-09-11Closing price227.0
2025-09-12Closing price225.4
2025-09-15Closing price219.2
2025-09-16Closing price220.0
2025-09-17Closing price220.4
2025-09-18Closing price219.0
2025-09-19Closing price218.0
2025-09-22Closing price218.0
2025-09-23Closing price216.2
2025-09-24Closing price214.6
2025-09-25Closing price212.2
2025-09-26Closing price213.0
2025-09-29Closing price213.4
2025-09-30Closing price214.0
2025-10-01Closing price214.6
2025-10-02Closing price215.0
2025-10-03Closing price222.4
2025-10-06Closing price219.0
2025-10-07Closing price220.0
2025-10-08Closing price219.0
2025-10-09Closing price222.0
2025-10-10Closing price220.0
2025-10-13Closing price218.0
2025-10-14Closing price219.2
2025-10-15Closing price219.0
2025-10-16Closing price219.0
2025-10-17Closing price220.0
2025-10-20Closing price218.4
2025-10-21Closing price219.8
2025-10-22Closing price216.0
2025-10-23Closing price218.0
2025-10-24Closing price218.6
2025-10-27Closing price217.0
2025-10-28Closing price218.0
2025-10-29Closing price219.6
2025-10-30Closing price216.6
2025-11-03Closing price210.0
2025-11-04Closing price208.2
2025-11-05Closing price202.0
2025-11-06Closing price199.7
2025-11-07Closing price190.0
2025-11-10Closing price189.9
2025-11-11Closing price186.0
2025-11-12Closing price190.0
2025-11-13Closing price186.0
2025-11-14Closing price182.0
2025-11-17Closing price190.0
2025-11-18Closing price190.2
2025-11-19Closing price193.0
2025-11-20Closing price195.1
2025-11-21Closing price199.8
2025-11-24Closing price198.1
2025-11-25Closing price197.0
2025-11-26Closing price193.0
2025-11-27Closing price188.0
2025-11-27Closing price188.0
2025-11-28Closing price189.0
2025-12-01Closing price187.9
2025-12-02Closing price187.9
2025-12-03Closing price182.5
2025-12-04Closing price177.0
2025-12-05Closing price179.6
2025-12-09Closing price177.2
2025-12-10Closing price180.0
2025-12-11Closing price179.0
2025-12-12Closing price182.0
2025-12-15Closing price186.8
2025-12-16Closing price189.0
2025-12-17Closing price187.3
2025-12-18Closing price182.0
2025-12-19Closing price181.0
2025-12-22Closing price185.4
2025-12-23Closing price179.0
2025-12-26Closing price179.0
2025-12-29Closing price180.0
2026-01-02Closing price183.4
2026-01-05Closing price183.4
2026-01-06Closing price210.0
2026-01-07Closing price209.6
2026-01-08Closing price206.0
2026-01-09Closing price206.0
2026-01-12Closing price207.6
2026-01-13Closing price207.0
2026-01-14Closing price208.4
2026-01-15Closing price209.0
2026-01-16Closing price213.4
2026-01-19Closing price212.8
2026-01-19Closing price212.8
2026-01-20Closing price209.4
2026-01-21Closing price204.2
2026-01-22Closing price207.0
2026-01-23Closing price203.0
2026-01-26Closing price196.1
2026-01-27Closing price200.0
2026-01-28Closing price203.0
2026-01-29Closing price205.0
2026-01-30Closing price205.0
2026-02-02Closing price199.8
2026-02-03Closing price202.0
2026-02-04Closing price205.0
2026-02-05Closing price203.0
2026-02-06Closing price198.6
2026-02-09Closing price198.0
2026-02-10Closing price200.0
2026-02-11Closing price208.2
2026-02-12Closing price208.0
2026-02-13Closing price207.8
2026-02-16Closing price209.0
2026-02-18Closing price203.0
2026-02-19Closing price204.6
2026-02-20Closing price208.0
2026-02-23Closing price214.8
2026-02-24Closing price219.0
2026-02-25Closing price219.4
2026-02-26Closing price219.2
2026-02-27Closing price214.0
2026-03-02Closing price205.2
2026-03-03Closing price201.8
2026-03-04Closing price195.6
2026-03-05Closing price200.0
2026-03-06Closing price199.7
2026-03-09Closing price195.0
2026-03-10Closing price195.2
2026-03-11Closing price200.0
2026-03-12Closing price199.0
2026-03-13Closing price190.0
2026-03-13Closing price190.0
2026-03-13Closing price190.0
2026-03-16Closing price181.6
2026-03-17Closing price186.2
2026-03-18Closing price189.3
2026-03-19Closing price185.0
2026-03-23Closing price177.3
2026-03-24Closing price182.5
2026-03-25Closing price184.1
2026-03-26Closing price183.6
2026-03-27Closing price182.0
2026-03-30Closing price177.0
2026-03-31Closing price177.7
2026-04-01Closing price178.3
2026-04-06Closing price173.0
2026-04-07Closing price169.9
2026-04-08Closing price172.5
2026-04-10Closing price169.5
2026-04-13Closing price161.9
2026-04-14Closing price159.5
2026-04-15Closing price160.0
2026-04-16Closing price164.5
2026-04-17Closing price163.6
2026-04-20Closing price161.4
2026-04-21Closing price162.0
2026-04-22Closing price160.0
2026-04-23Closing price163.4
2026-04-24Closing price162.8
2026-04-27Closing price161.0
2026-04-28Closing price160.0
2026-04-29Closing price160.4
2026-04-30Closing price159.0
2026-05-04Closing price164.9
2026-05-05Closing price163.0
2026-05-06Closing price163.8
2026-05-07Closing price166.5
2026-05-08Closing price164.5
2026-05-11Closing price161.2
2026-05-12Closing price144.0
2026-05-13Closing price135.0
2026-05-14Closing price140.0
2026-05-15Closing price140.6
2026-05-18Closing price135.3
2026-05-19Closing price133.0
2026-05-20Closing price133.2
2026-05-21Closing price135.0
2026-05-22Closing price136.5
2026-05-25Closing price138.0
2026-05-26Closing price136.5
2026-05-28Closing price135.2
2026-05-29Closing price126.9
2026-06-01Closing price130.6
2026-06-02Closing price134.9
2026-06-03Closing price133.0
2026-06-04Closing price133.0
2026-06-05Closing price136.3
2026-06-08Closing price131.3
2026-06-09Closing price132.5
2026-06-10Closing price129.1
2026-06-11Closing price128.0
2026-06-15Closing price134.2
2026-06-15Closing price134.2
2026-06-16Closing price137.0
2026-06-17Closing price136.5
2026-06-18Closing price131.5
2026-06-19Closing price129.2
2026-06-22Closing price122.0
2026-06-23Closing price127.0
2026-06-24Closing price130.2
2026-06-25Closing price135.0
2026-06-26Closing price131.5
2026-06-29Closing price136.0
2026-06-30Closing price134.5
2026-07-01Closing price140.0
2026-07-02Closing price148.8
2026-07-03Closing price145.8
2026-07-06Closing price149.0
2026-07-07Closing price146.5
2026-07-08Closing price147.0
2026-07-09Closing price143.5
2026-07-10Closing price145.8
2026-07-13Closing price146.5
2026-07-14Closing price146.0
2026-07-15Closing price146.5
2026-07-16Closing price149.0
2026-07-17Closing price149.9
2026-07-20Closing price147.1
2026-07-21Closing price147.9
2026-07-21Closing price147.9
2026-07-22Closing price148.0
2026-07-23Closing price145.3
2026-07-24Closing price144.0
2026-07-27Closing price144.3
2026-07-28Closing price147.0
2026-07-29Closing price149.0
2026-07-30Closing price147.0
2026-07-31Closing price148.8
2026-08-03Closing price150.0
2026-08-04Closing price152.7
2026-08-05Closing price152.5
2026-08-06Closing price151.5
2026-08-07Closing price150.6
2026-08-10Closing price148.5
2026-08-11Closing price156.0
2026-08-12Closing price154.2
2026-08-13Closing price153.9
2026-08-14Closing price155.0
2026-08-17Closing price159.5
2026-08-18Closing price155.0
2026-08-19Closing price154.8
2026-08-20Closing price158.0
2026-08-24Closing price160.0
2026-08-25Closing price160.7
2026-08-26Closing price161.2
2026-08-27Closing price156.7
2026-08-28Closing price150.0
2026-09-01Closing price152.8
2026-09-02Closing price152.0
2026-09-03Closing price154.0
2026-09-04Closing price151.0
2026-09-07Closing price151.0
2026-09-08Closing price152.0
2026-09-09Closing price152.9
2026-09-10Closing price148.5
2026-09-11Closing price147.5
2026-09-14Closing price147.9
2026-09-15Closing price147.3
2026-09-16Closing price142.1
2026-09-17Closing price141.0
2026-09-18Closing price146.0
2026-09-21Closing price144.0
2026-09-22Closing price144.0
2026-09-23Closing price143.9
2026-09-24Closing price140.5
2026-09-25Closing price145.0
2026-09-28Closing price142.5
2026-09-29Closing price140.1
2026-09-30Closing price140.0
2026-10-01Closing price139.0
2026-10-02Closing price142.0
2026-10-05Closing price142.0
2026-10-06Closing price140.8
2026-10-07Closing price141.0
2026-10-08Closing price139.9
2026-10-09Closing price141.6
2026-10-12Closing price139.5
2026-10-13Closing price138.0
2026-10-14Closing price139.2
2026-10-15Closing price140.1
2026-10-16Closing price142.0
2026-10-19Closing price144.0
2026-10-20Closing price145.0
2026-10-21Closing price146.4
2026-10-22Closing price145.9
2026-10-23Closing price143.5
2026-10-26Closing price140.0
2026-10-27Closing price144.1
2026-10-28Closing price144.0
2026-10-29Closing price141.9
2026-10-30Closing price143.7
2026-11-03Closing price141.5
2026-11-04Closing price139.5
2026-11-05Closing price150.5
2026-11-06Closing price149.0
2026-11-09Closing price144.0

P/E LTM 18.97 and EV/EBITDA LTM 7.59 – valuation is close to fair

The P/E LTM is 18.97, EV/EBITDA LTM is 7.59. Market capitalisation is PHP 169,898.2 mn. These levels look neither cheap nor overheated.

Return on equity (ROE) at 15.3% supports the valuation but does not create significant cushion. With revenue growing 16.5% and margin compressing, the multiples reflect stability rather than undervaluation.

Comparison with its own three-year history is not available in the provided data, so we limit ourselves to stating: current multiples correspond to a company with moderate growth and stable profit.

The portal model implies +7% upside – almost no cushion

According to the portal model, the fair value of the share implies +7% upside to the current price. This is a modest result that does not create a significant margin of safety.

The model accounts for EBITDA growth and the target multiple but does not reflect a possible margin recovery. If profitability returns to 4.0%, the upside could be higher.

However, with the current inputs, +7% is an argument for a neutral rating. The investor gets moderate upside and a 2.31% dividend yield, which together do not look attractive against the risks.

Valuation on the latest reported figures

MetricValue
Market cap170 bn PHP
P/E (LTM)19.0
EV/EBITDA (LTM)7.6
P/B2.14
Net debt / EBITDA (LTM)2.89
ROE15.3%
Dividend yield (12m)2.3%

Bottom line

The strong side of the report is revenue acceleration to +16.5% YoY, the fastest pace in recent quarters. However, profit rose only 5.9%, and the margin compressed to 3.6% from 4.0%, indicating faster cost growth. Leverage at 2.89x EBITDA LTM is moderate but needs monitoring. The 2.31% dividend yield is modest, and the portal model's upside is only +7%. Our conclusion: fairly valued – the deciding argument is that the portal model's upside is only +7%. Our view: the share is fairly valued; upside on the portal model +7%.