Robinsons Land: profit up 9.2% but revenue adds only 4.3% – growth decelerates
Contents

On 30 November Robinsons Land Corporation reported results for the third quarter of 2026. Revenue came in at PHP 13,123.3 mn (+4.3% year on year), operating profit at PHP 5,085.7 mn, net profit at PHP 4,417.1 mn (+9.2%). The net margin rose to 33.7% from 32.1% a year earlier, while revenue growth decelerated from 9.5% in the second quarter to 4.3% in the third. Our conclusion: rather attractive – on the portal's model the upside to fair value is +58%. Our view: the share is rather attractive at the current price; upside on the portal model +58%.
Our view: is there upside
Our view in numbers
| Metric | Our read |
|---|---|
| Verdict | Rather attractive |
| Upside on the portal model | +58% |
| How the model works | fundamental value-creation model: EBITDA growth times the target multiple, against market cap |
| Dividend yield, 12m | 6.2% |
| Net debt / EBITDA | 0.99 – low leverage |
| Strongest case for | The portal's model implies +58% upside to fair value at a P/E of 4.36 and a dividend yield of 6.18%. |
| Strongest case against | Revenue growth decelerated to 4.3% from 9.5% a quarter earlier – the third consecutive quarter of slowdown. |
| What would change the view | The verdict would move up if revenue growth accelerates above 9.5% year on year in the next quarter. |
Key takeaways
— Revenue adds 4.3% – half the pace of a quarter earlier
— Profit grows 9.2% on revenue up 4.3% – the margin carried the result
— Net margin 33.7% versus 32.1% a year earlier
— Leverage at 0.99 EBITDA over the last twelve months – a level, not a trend
— Dividend yield of 6.18% is well above the key rate
— Valuation at 4.36 times earnings and 3.62 times EBITDA over the last twelve months – cheap for a growing company
— The portal's model implies +58% upside to fair value
Key figures, PHP bn
| Metric | Q3 2025 | Q3 2026 | Change |
|---|---|---|---|
| Revenue | 12.6 | 13.1 | +4.3% |
| EBITDA | 6.50 | — | — |
| Operating profit | 4.98 | 5.09 | +2.1% |
| Net profit | 4.04 | 4.42 | +9.2% |
| Operating cash flow | 6.20 | — | — |
| EBITDA margin | 51.7% | — | — |
| Net margin | 32.1% | 33.7% | +1.6 pp |
Revenue adds 4.3% – half the pace of a quarter earlier
Third-quarter 2026 revenue came to PHP 13,123.3 mn, up 4.3% year on year. That is a marked deceleration: growth was 9.5% in the second quarter, 11.3% in the first, and 24.7% in the third quarter of 2025.
The slowdown has now run for three consecutive quarters. The absolute level of revenue was almost flat against the second quarter: 13,123.3 mn versus 13,138.9 mn. The company held the volume it had reached, but the year-on-year gain became more modest.
For an investor this is the central question of the report: is the slowdown to 4.3% a reversal or a pause after a strong prior year. The next quarter will show whether growth returns to double digits.
Revenue and EBITDA by quarter
| Period | Measure | bn PHP |
|---|---|---|
| Q4 2024 | Revenue | 11.461183 |
| Q1 2025 | Revenue | 11.02980326 |
| Q2 2025 | Revenue | 12.001755 |
| Q3 2025 | Revenue | 12.580193 |
| Q4 2025 | Revenue | 12.91296 |
| Q1 2026 | Revenue | 12.281460288999998 |
| Q2 2026 | Revenue | 13.138907999999999 |
| Q3 2026 | Revenue | 13.123295 |
| Q4 2024 | EBITDA | 5.532514 |
| Q1 2025 | EBITDA | 6.2799740889999995 |
| Q2 2025 | EBITDA | 6.235128 |
| Q3 2025 | EBITDA | 6.497957 |
| Q4 2025 | EBITDA | 6.666754999999999 |
| Q1 2026 | EBITDA | 6.593434411999999 |
| Q2 2026 | EBITDA | 6.881818 |
EBITDA margin
| Period | Measure | % |
|---|---|---|
| Q4 2024 | EBITDA margin | 48.3 |
| Q1 2025 | EBITDA margin | 56.9 |
| Q2 2025 | EBITDA margin | 52.0 |
| Q3 2025 | EBITDA margin | 51.7 |
| Q4 2025 | EBITDA margin | 51.6 |
| Q1 2026 | EBITDA margin | 53.7 |
| Q2 2026 | EBITDA margin | 52.4 |
| Q3 2026 | EBITDA margin | — |
Missing EBITDA shown as zero, as in the original chart
Profit grows 9.2% on revenue up 4.3% – the margin carried the result
Net profit for the third quarter of 2026 was PHP 4,417.1 mn, up 9.2% year on year. Profit growth ran at twice the pace of revenue growth, which means the driver was profitability, not volume.
Operating profit came to PHP 5,085.7 mn, up 2.1% on the third quarter of 2025 (4,978.7 mn). The gap between operating and net profit growth sits in lines below the operating line – their contribution is not disclosed in the report, but that is what added to the result.
The net margin rose to 33.7% from 32.1% a year earlier. The company earns more from each peso of revenue, and that partly offsets the slowdown in the top line.
Net profit by quarter
| Period | Measure | bn PHP |
|---|---|---|
| Q4 2024 | Net profit | 3.7426950000000003 |
| Q1 2025 | Net profit | 4.019110422 |
| Q2 2025 | Net profit | 4.002538 |
| Q3 2025 | Net profit | 4.044417 |
| Q4 2025 | Net profit | 4.101032 |
| Q1 2026 | Net profit | 4.400073615999999 |
| Q2 2026 | Net profit | 4.622617 |
| Q3 2026 | Net profit | 4.417104 |
Net margin 33.7% versus 32.1% a year earlier
The net margin in the third quarter of 2026 was 33.7%, against 32.1% a year earlier. The 1.6 percentage-point gain is the source of profit outrunning revenue.
The operating margin barely moved: operating profit of 5,085.7 mn on revenue of 13,123.3 mn gives about 38.8%, against 39.6% a year earlier. The improvement therefore came below the operating line, not in the core business.
Whether that improvement holds is an open question. If it is one-off, profit in the next quarter returns to its prior trajectory, and net profit growth will look more modest.
Net debt
at each reporting date, current net debt / EBITDA (LTM) = 0.99
| Period | Measure | bn PHP |
|---|---|---|
| Q4 2024 | Net debt | 42.68124 |
| Q1 2025 | Net debt | 41.311078349 |
| Q2 2025 | Net debt | 39.42403 |
| Q3 2025 | Net debt | 31.705910999999997 |
| Q4 2025 | Net debt | 28.557655999999994 |
| Q1 2026 | Net debt | 17.831100375000002 |
| Q2 2026 | Net debt | 20.1356 |
Leverage at 0.99 EBITDA over the last twelve months – a level, not a trend
Net debt at the latest balance-sheet date was PHP 28,557.7 mn, which against EBITDA of PHP 28,964.1 mn over the last twelve months gives a ratio of 0.99. Debt is roughly equal to annual EBITDA – a moderate load.
Comparing this ratio with an earlier period is not possible: no earlier value is in the facts. One can only record the level – about one year's EBITDA, which leaves the company room to manoeuvre.
Interest expense and cash flow are not disclosed in the third-quarter report, so these data do not allow a judgement on how expensive the debt is to service.
Dividend yield of 6.18% is well above the key rate
The dividend yield over the last twelve months is 6.18%. That is above the key rate and makes the stock interesting for income-oriented investors.
Our estimate for the current year's dividend is about 6% of the price, assuming payouts stay at the level of the last twelve months. It rests on net profit of PHP 17,540.8 mn over the last twelve months and the current dividend policy, which is not detailed in the facts.
The risk of a lower payout is tied to the revenue slowdown: if profit stops growing, the company may revise its payout ratio. But with leverage at 0.99 EBITDA and a margin of 33.7%, there is little room for a dividend cut.
Share price, three years
close, last point 2026-11-09
| Period | Measure | PHP per share |
|---|---|---|
| 2023-11-09 | Closing price | 14.4 |
| 2023-11-10 | Closing price | 14.28 |
| 2023-11-13 | Closing price | 14.14 |
| 2023-11-13 | Closing price | 14.14 |
| 2023-11-14 | Closing price | 14.2 |
| 2023-11-14 | Closing price | 14.2 |
| 2023-11-15 | Closing price | 14.58 |
| 2023-11-16 | Closing price | 14.56 |
| 2023-11-17 | Closing price | 14.5 |
| 2023-11-20 | Closing price | 14.48 |
| 2023-11-21 | Closing price | 14.5 |
| 2023-11-22 | Closing price | 14.6 |
| 2023-11-23 | Closing price | 14.6 |
| 2023-11-24 | Closing price | 14.6 |
| 2023-11-28 | Closing price | 14.6 |
| 2023-11-29 | Closing price | 14.8 |
| 2023-11-30 | Closing price | 14.76 |
| 2023-12-01 | Closing price | 14.56 |
| 2023-12-04 | Closing price | 15.0 |
| 2023-12-05 | Closing price | 15.0 |
| 2023-12-06 | Closing price | 15.0 |
| 2023-12-07 | Closing price | 15.06 |
| 2023-12-11 | Closing price | 15.08 |
| 2023-12-12 | Closing price | 15.2 |
| 2023-12-13 | Closing price | 15.16 |
| 2023-12-14 | Closing price | 15.54 |
| 2023-12-15 | Closing price | 15.42 |
| 2023-12-18 | Closing price | 15.6 |
| 2023-12-19 | Closing price | 15.68 |
| 2023-12-20 | Closing price | 16.0 |
| 2023-12-21 | Closing price | 15.68 |
| 2023-12-22 | Closing price | 15.74 |
| 2023-12-27 | Closing price | 16.0 |
| 2023-12-28 | Closing price | 15.8 |
| 2023-12-29 | Closing price | 15.94 |
| 2024-01-02 | Closing price | 15.9 |
| 2024-01-03 | Closing price | 15.78 |
| 2024-01-04 | Closing price | 15.96 |
| 2024-01-05 | Closing price | 15.98 |
| 2024-01-08 | Closing price | 15.86 |
| 2024-01-09 | Closing price | 16.24 |
| 2024-01-10 | Closing price | 16.28 |
| 2024-01-11 | Closing price | 16.2 |
| 2024-01-12 | Closing price | 16.32 |
| 2024-01-15 | Closing price | 16.2 |
| 2024-01-16 | Closing price | 16.14 |
| 2024-01-17 | Closing price | 16.0 |
| 2024-01-18 | Closing price | 15.98 |
| 2024-01-19 | Closing price | 15.86 |
| 2024-01-22 | Closing price | 16.5 |
| 2024-01-23 | Closing price | 16.56 |
| 2024-01-24 | Closing price | 16.56 |
| 2024-01-25 | Closing price | 16.58 |
| 2024-01-26 | Closing price | 16.2 |
| 2024-01-29 | Closing price | 15.68 |
| 2024-01-30 | Closing price | 15.9 |
| 2024-01-31 | Closing price | 16.0 |
| 2024-02-01 | Closing price | 15.8 |
| 2024-02-02 | Closing price | 16.18 |
| 2024-02-05 | Closing price | 16.0 |
| 2024-02-06 | Closing price | 16.18 |
| 2024-02-07 | Closing price | 16.36 |
| 2024-02-08 | Closing price | 16.22 |
| 2024-02-12 | Closing price | 16.02 |
| 2024-02-13 | Closing price | 16.34 |
| 2024-02-14 | Closing price | 16.3 |
| 2024-02-15 | Closing price | 16.4 |
| 2024-02-16 | Closing price | 16.4 |
| 2024-02-19 | Closing price | 16.28 |
| 2024-02-20 | Closing price | 16.5 |
| 2024-02-21 | Closing price | 16.3 |
| 2024-02-22 | Closing price | 16.18 |
| 2024-02-23 | Closing price | 16.46 |
| 2024-02-26 | Closing price | 16.5 |
| 2024-02-27 | Closing price | 16.5 |
| 2024-02-28 | Closing price | 16.36 |
| 2024-02-29 | Closing price | 16.38 |
| 2024-03-01 | Closing price | 16.86 |
| 2024-03-01 | Closing price | 16.86 |
| 2024-03-04 | Closing price | 17.0 |
| 2024-03-04 | Closing price | 17.0 |
| 2024-03-05 | Closing price | 16.98 |
| 2024-03-06 | Closing price | 16.82 |
| 2024-03-07 | Closing price | 16.66 |
| 2024-03-07 | Closing price | 16.66 |
| 2024-03-08 | Closing price | 16.74 |
| 2024-03-11 | Closing price | 16.52 |
| 2024-03-12 | Closing price | 16.8 |
| 2024-03-13 | Closing price | 16.8 |
| 2024-03-14 | Closing price | 16.74 |
| 2024-03-15 | Closing price | 16.4 |
| 2024-03-18 | Closing price | 16.8 |
| 2024-03-19 | Closing price | 16.7 |
| 2024-03-20 | Closing price | 16.56 |
| 2024-03-21 | Closing price | 16.72 |
| 2024-03-22 | Closing price | 16.7 |
| 2024-03-25 | Closing price | 16.56 |
| 2024-03-26 | Closing price | 16.68 |
| 2024-03-27 | Closing price | 16.68 |
| 2024-04-01 | Closing price | 16.86 |
| 2024-04-01 | Closing price | 16.86 |
| 2024-04-02 | Closing price | 17.0 |
| 2024-04-03 | Closing price | 16.88 |
| 2024-04-04 | Closing price | 16.7 |
| 2024-04-05 | Closing price | 16.04 |
| 2024-04-08 | Closing price | 16.14 |
| 2024-04-11 | Closing price | 15.7 |
| 2024-04-11 | Closing price | 15.7 |
| 2024-04-12 | Closing price | 15.74 |
| 2024-04-15 | Closing price | 15.42 |
| 2024-04-16 | Closing price | 15.18 |
| 2024-04-17 | Closing price | 15.48 |
| 2024-04-18 | Closing price | 15.7 |
| 2024-04-19 | Closing price | 15.1 |
| 2024-04-19 | Closing price | 15.1 |
| 2024-04-22 | Closing price | 15.0 |
| 2024-04-23 | Closing price | 15.2 |
| 2024-04-24 | Closing price | 15.34 |
| 2024-04-25 | Closing price | 15.4 |
| 2024-04-26 | Closing price | 15.2 |
| 2024-04-26 | Closing price | 15.2 |
| 2024-04-29 | Closing price | 15.34 |
| 2024-04-30 | Closing price | 15.64 |
| 2024-05-02 | Closing price | 15.32 |
| 2024-05-02 | Closing price | 15.32 |
| 2024-05-03 | Closing price | 15.2 |
| 2024-05-06 | Closing price | 15.76 |
| 2024-05-07 | Closing price | 15.6 |
| 2024-05-08 | Closing price | 15.76 |
| 2024-05-08 | Closing price | 15.76 |
| 2024-05-09 | Closing price | 15.76 |
| 2024-05-10 | Closing price | 15.82 |
| 2024-05-13 | Closing price | 16.1 |
| 2024-05-14 | Closing price | 16.22 |
| 2024-05-15 | Closing price | 16.24 |
| 2024-05-16 | Closing price | 16.36 |
| 2024-05-17 | Closing price | 16.42 |
| 2024-05-17 | Closing price | 16.42 |
| 2024-05-20 | Closing price | 16.48 |
| 2024-05-21 | Closing price | 16.36 |
| 2024-05-22 | Closing price | 16.46 |
| 2024-05-23 | Closing price | 16.32 |
| 2024-05-24 | Closing price | 16.28 |
| 2024-05-27 | Closing price | 16.24 |
| 2024-05-28 | Closing price | 16.0 |
| 2024-05-29 | Closing price | 16.0 |
| 2024-05-30 | Closing price | 15.22 |
| 2024-05-31 | Closing price | 16.26 |
| 2024-06-03 | Closing price | 15.8 |
| 2024-06-03 | Closing price | 15.8 |
| 2024-06-04 | Closing price | 15.56 |
| 2024-06-05 | Closing price | 15.6 |
| 2024-06-06 | Closing price | 15.68 |
| 2024-06-07 | Closing price | 15.74 |
| 2024-06-10 | Closing price | 15.5 |
| 2024-06-11 | Closing price | 15.48 |
| 2024-06-13 | Closing price | 15.52 |
| 2024-06-14 | Closing price | 15.48 |
| 2024-06-18 | Closing price | 15.5 |
| 2024-06-19 | Closing price | 15.5 |
| 2024-06-20 | Closing price | 15.3 |
| 2024-06-21 | Closing price | 15.0 |
| 2024-06-24 | Closing price | 15.0 |
| 2024-06-25 | Closing price | 15.0 |
| 2024-06-26 | Closing price | 14.5 |
| 2024-06-27 | Closing price | 14.52 |
| 2024-06-28 | Closing price | 14.9 |
| 2024-07-01 | Closing price | 14.7 |
| 2024-07-02 | Closing price | 14.44 |
| 2024-07-03 | Closing price | 14.46 |
| 2024-07-04 | Closing price | 14.4 |
| 2024-07-05 | Closing price | 14.36 |
| 2024-07-08 | Closing price | 14.56 |
| 2024-07-09 | Closing price | 14.28 |
| 2024-07-10 | Closing price | 14.18 |
| 2024-07-11 | Closing price | 14.24 |
| 2024-07-12 | Closing price | 14.26 |
| 2024-07-15 | Closing price | 14.9 |
| 2024-07-16 | Closing price | 15.12 |
| 2024-07-17 | Closing price | 15.2 |
| 2024-07-18 | Closing price | 15.18 |
| 2024-07-19 | Closing price | 15.3 |
| 2024-07-22 | Closing price | 15.3 |
| 2024-07-23 | Closing price | 14.98 |
| 2024-07-25 | Closing price | 14.92 |
| 2024-07-26 | Closing price | 14.9 |
| 2024-07-29 | Closing price | 14.84 |
| 2024-07-29 | Closing price | 14.84 |
| 2024-07-30 | Closing price | 14.8 |
| 2024-07-31 | Closing price | 14.78 |
| 2024-08-01 | Closing price | 14.9 |
| 2024-08-02 | Closing price | 14.7 |
| 2024-08-05 | Closing price | 14.18 |
| 2024-08-06 | Closing price | 14.3 |
| 2024-08-07 | Closing price | 14.48 |
| 2024-08-08 | Closing price | 14.74 |
| 2024-08-09 | Closing price | 14.6 |
| 2024-08-12 | Closing price | 14.6 |
| 2024-08-13 | Closing price | 14.36 |
| 2024-08-14 | Closing price | 14.46 |
| 2024-08-15 | Closing price | 14.5 |
| 2024-08-16 | Closing price | 14.78 |
| 2024-08-19 | Closing price | 14.8 |
| 2024-08-20 | Closing price | 14.78 |
| 2024-08-21 | Closing price | 14.76 |
| 2024-08-22 | Closing price | 14.42 |
| 2024-08-27 | Closing price | 14.62 |
| 2024-08-28 | Closing price | 14.96 |
| 2024-08-29 | Closing price | 14.82 |
| 2024-08-30 | Closing price | 14.96 |
| 2024-09-02 | Closing price | 14.82 |
| 2024-09-03 | Closing price | 14.9 |
| 2024-09-04 | Closing price | 14.7 |
| 2024-09-05 | Closing price | 14.88 |
| 2024-09-06 | Closing price | 14.88 |
| 2024-09-09 | Closing price | 14.72 |
| 2024-09-10 | Closing price | 15.22 |
| 2024-09-11 | Closing price | 15.04 |
| 2024-09-12 | Closing price | 15.2 |
| 2024-09-13 | Closing price | 15.26 |
| 2024-09-16 | Closing price | 15.1 |
| 2024-09-17 | Closing price | 15.6 |
| 2024-09-18 | Closing price | 16.08 |
| 2024-09-19 | Closing price | 15.9 |
| 2024-09-20 | Closing price | 15.7 |
| 2024-09-23 | Closing price | 15.96 |
| 2024-09-24 | Closing price | 16.06 |
| 2024-09-25 | Closing price | 15.86 |
| 2024-09-26 | Closing price | 16.1 |
| 2024-09-27 | Closing price | 15.92 |
| 2024-09-30 | Closing price | 15.72 |
| 2024-10-01 | Closing price | 15.56 |
| 2024-10-02 | Closing price | 15.6 |
| 2024-10-03 | Closing price | 15.66 |
| 2024-10-04 | Closing price | 15.76 |
| 2024-10-07 | Closing price | 16.1 |
| 2024-10-08 | Closing price | 15.9 |
| 2024-10-09 | Closing price | 16.0 |
| 2024-10-10 | Closing price | 16.0 |
| 2024-10-11 | Closing price | 15.86 |
| 2024-10-14 | Closing price | 15.96 |
| 2024-10-15 | Closing price | 16.0 |
| 2024-10-16 | Closing price | 16.74 |
| 2024-10-17 | Closing price | 16.26 |
| 2024-10-18 | Closing price | 16.32 |
| 2024-10-21 | Closing price | 16.12 |
| 2024-10-22 | Closing price | 16.04 |
| 2024-10-23 | Closing price | 16.1 |
| 2024-10-24 | Closing price | 16.02 |
| 2024-10-25 | Closing price | 15.9 |
| 2024-10-28 | Closing price | 16.0 |
| 2024-10-29 | Closing price | 15.8 |
| 2024-10-30 | Closing price | 15.62 |
| 2024-10-31 | Closing price | 15.38 |
| 2024-11-04 | Closing price | 15.4 |
| 2024-11-05 | Closing price | 15.5 |
| 2024-11-06 | Closing price | 15.5 |
| 2024-11-07 | Closing price | 15.0 |
| 2024-11-08 | Closing price | 14.84 |
| 2024-11-11 | Closing price | 14.88 |
| 2024-11-12 | Closing price | 14.4 |
| 2024-11-13 | Closing price | 14.38 |
| 2024-11-14 | Closing price | 13.64 |
| 2024-11-15 | Closing price | 13.74 |
| 2024-11-18 | Closing price | 13.7 |
| 2024-11-18 | Closing price | 13.7 |
| 2024-11-19 | Closing price | 13.8 |
| 2024-11-20 | Closing price | 13.8 |
| 2024-11-21 | Closing price | 13.68 |
| 2024-11-22 | Closing price | 13.66 |
| 2024-11-25 | Closing price | 13.9 |
| 2024-11-26 | Closing price | 13.86 |
| 2024-11-27 | Closing price | 13.6 |
| 2024-11-28 | Closing price | 13.16 |
| 2024-11-29 | Closing price | 13.26 |
| 2024-12-02 | Closing price | 13.3 |
| 2024-12-03 | Closing price | 13.56 |
| 2024-12-04 | Closing price | 14.0 |
| 2024-12-05 | Closing price | 13.68 |
| 2024-12-06 | Closing price | 13.78 |
| 2024-12-09 | Closing price | 13.72 |
| 2024-12-10 | Closing price | 13.6 |
| 2024-12-11 | Closing price | 13.3 |
| 2024-12-12 | Closing price | 13.3 |
| 2024-12-13 | Closing price | 13.48 |
| 2024-12-16 | Closing price | 13.44 |
| 2024-12-17 | Closing price | 13.3 |
| 2024-12-18 | Closing price | 13.22 |
| 2024-12-19 | Closing price | 12.98 |
| 2024-12-20 | Closing price | 12.82 |
| 2024-12-23 | Closing price | 12.86 |
| 2024-12-26 | Closing price | 12.98 |
| 2024-12-27 | Closing price | 13.3 |
| 2025-01-02 | Closing price | 13.04 |
| 2025-01-03 | Closing price | 13.22 |
| 2025-01-06 | Closing price | 13.22 |
| 2025-01-07 | Closing price | 13.2 |
| 2025-01-08 | Closing price | 12.86 |
| 2025-01-09 | Closing price | 12.84 |
| 2025-01-10 | Closing price | 12.88 |
| 2025-01-13 | Closing price | 12.7 |
| 2025-01-14 | Closing price | 12.7 |
| 2025-01-15 | Closing price | 12.66 |
| 2025-01-16 | Closing price | 12.76 |
| 2025-01-17 | Closing price | 13.14 |
| 2025-01-20 | Closing price | 12.94 |
| 2025-01-21 | Closing price | 12.98 |
| 2025-01-22 | Closing price | 12.96 |
| 2025-01-23 | Closing price | 12.96 |
| 2025-01-24 | Closing price | 13.12 |
| 2025-01-27 | Closing price | 13.08 |
| 2025-01-28 | Closing price | 13.0 |
| 2025-01-30 | Closing price | 13.3 |
| 2025-01-31 | Closing price | 12.6 |
| 2025-02-03 | Closing price | 12.2 |
| 2025-02-04 | Closing price | 12.1 |
| 2025-02-05 | Closing price | 12.5 |
| 2025-02-06 | Closing price | 12.4 |
| 2025-02-07 | Closing price | 12.4 |
| 2025-02-10 | Closing price | 12.44 |
| 2025-02-11 | Closing price | 12.42 |
| 2025-02-12 | Closing price | 12.38 |
| 2025-02-13 | Closing price | 12.56 |
| 2025-02-14 | Closing price | 12.38 |
| 2025-02-17 | Closing price | 12.44 |
| 2025-02-18 | Closing price | 12.54 |
| 2025-02-19 | Closing price | 12.52 |
| 2025-02-20 | Closing price | 12.5 |
| 2025-02-21 | Closing price | 12.42 |
| 2025-02-24 | Closing price | 12.26 |
| 2025-02-25 | Closing price | 12.14 |
| 2025-02-26 | Closing price | 12.1 |
| 2025-02-27 | Closing price | 12.14 |
| 2025-02-28 | Closing price | 11.96 |
| 2025-03-03 | Closing price | 11.98 |
| 2025-03-04 | Closing price | 12.2 |
| 2025-03-05 | Closing price | 12.08 |
| 2025-03-06 | Closing price | 12.16 |
| 2025-03-07 | Closing price | 12.08 |
| 2025-03-10 | Closing price | 12.24 |
| 2025-03-11 | Closing price | 12.06 |
| 2025-03-12 | Closing price | 12.18 |
| 2025-03-13 | Closing price | 12.14 |
| 2025-03-14 | Closing price | 12.14 |
| 2025-03-17 | Closing price | 12.14 |
| 2025-03-18 | Closing price | 12.0 |
| 2025-03-19 | Closing price | 12.0 |
| 2025-03-20 | Closing price | 12.1 |
| 2025-03-21 | Closing price | 11.98 |
| 2025-03-24 | Closing price | 11.96 |
| 2025-03-24 | Closing price | 11.96 |
| 2025-03-25 | Closing price | 11.9 |
| 2025-03-26 | Closing price | 11.7 |
| 2025-03-27 | Closing price | 11.68 |
| 2025-03-28 | Closing price | 11.96 |
| 2025-03-31 | Closing price | 11.74 |
| 2025-04-02 | Closing price | 11.86 |
| 2025-04-03 | Closing price | 11.78 |
| 2025-04-04 | Closing price | 11.68 |
| 2025-04-07 | Closing price | 11.16 |
| 2025-04-08 | Closing price | 11.16 |
| 2025-04-10 | Closing price | 11.38 |
| 2025-04-11 | Closing price | 11.36 |
| 2025-04-14 | Closing price | 11.46 |
| 2025-04-15 | Closing price | 11.5 |
| 2025-04-16 | Closing price | 11.32 |
| 2025-04-21 | Closing price | 11.4 |
| 2025-04-22 | Closing price | 11.4 |
| 2025-04-23 | Closing price | 11.4 |
| 2025-04-24 | Closing price | 11.7 |
| 2025-04-25 | Closing price | 11.9 |
| 2025-04-28 | Closing price | 12.0 |
| 2025-04-29 | Closing price | 11.74 |
| 2025-04-30 | Closing price | 11.68 |
| 2025-05-02 | Closing price | 11.8 |
| 2025-05-05 | Closing price | 12.16 |
| 2025-05-06 | Closing price | 12.2 |
| 2025-05-07 | Closing price | 12.2 |
| 2025-05-08 | Closing price | 12.12 |
| 2025-05-09 | Closing price | 12.02 |
| 2025-05-13 | Closing price | 12.54 |
| 2025-05-14 | Closing price | 12.78 |
| 2025-05-15 | Closing price | 13.08 |
| 2025-05-16 | Closing price | 13.3 |
| 2025-05-19 | Closing price | 13.12 |
| 2025-05-20 | Closing price | 13.22 |
| 2025-05-21 | Closing price | 13.18 |
| 2025-05-22 | Closing price | 12.86 |
| 2025-05-23 | Closing price | 13.0 |
| 2025-05-26 | Closing price | 13.18 |
| 2025-05-27 | Closing price | 13.18 |
| 2025-05-28 | Closing price | 13.46 |
| 2025-05-29 | Closing price | 13.98 |
| 2025-05-30 | Closing price | 13.06 |
| 2025-06-02 | Closing price | 13.42 |
| 2025-06-03 | Closing price | 13.74 |
| 2025-06-04 | Closing price | 13.2 |
| 2025-06-05 | Closing price | 13.1 |
| 2025-06-09 | Closing price | 13.04 |
| 2025-06-10 | Closing price | 12.78 |
| 2025-06-11 | Closing price | 13.0 |
| 2025-06-13 | Closing price | 12.92 |
| 2025-06-16 | Closing price | 12.68 |
| 2025-06-17 | Closing price | 12.7 |
| 2025-06-18 | Closing price | 12.76 |
| 2025-06-19 | Closing price | 12.96 |
| 2025-06-20 | Closing price | 12.62 |
| 2025-06-23 | Closing price | 12.7 |
| 2025-06-24 | Closing price | 12.92 |
| 2025-06-25 | Closing price | 13.0 |
| 2025-06-26 | Closing price | 13.24 |
| 2025-06-27 | Closing price | 13.68 |
| 2025-06-30 | Closing price | 13.6 |
| 2025-07-01 | Closing price | 13.8 |
| 2025-07-02 | Closing price | 14.38 |
| 2025-07-03 | Closing price | 14.2 |
| 2025-07-04 | Closing price | 14.58 |
| 2025-07-07 | Closing price | 14.34 |
| 2025-07-08 | Closing price | 14.66 |
| 2025-07-09 | Closing price | 14.86 |
| 2025-07-10 | Closing price | 14.7 |
| 2025-07-11 | Closing price | 14.48 |
| 2025-07-14 | Closing price | 14.52 |
| 2025-07-15 | Closing price | 14.52 |
| 2025-07-16 | Closing price | 14.2 |
| 2025-07-17 | Closing price | 14.2 |
| 2025-07-18 | Closing price | 14.5 |
| 2025-07-21 | Closing price | 14.48 |
| 2025-07-22 | Closing price | 14.54 |
| 2025-07-23 | Closing price | 14.66 |
| 2025-07-24 | Closing price | 14.92 |
| 2025-07-25 | Closing price | 14.88 |
| 2025-07-28 | Closing price | 14.9 |
| 2025-07-29 | Closing price | 14.94 |
| 2025-07-30 | Closing price | 14.9 |
| 2025-07-31 | Closing price | 14.5 |
| 2025-08-01 | Closing price | 14.56 |
| 2025-08-04 | Closing price | 14.64 |
| 2025-08-05 | Closing price | 14.94 |
| 2025-08-06 | Closing price | 15.2 |
| 2025-08-07 | Closing price | 14.98 |
| 2025-08-08 | Closing price | 15.0 |
| 2025-08-11 | Closing price | 14.94 |
| 2025-08-12 | Closing price | 14.7 |
| 2025-08-13 | Closing price | 14.96 |
| 2025-08-14 | Closing price | 14.86 |
| 2025-08-15 | Closing price | 14.76 |
| 2025-08-18 | Closing price | 14.5 |
| 2025-08-19 | Closing price | 14.64 |
| 2025-08-20 | Closing price | 14.56 |
| 2025-08-22 | Closing price | 14.94 |
| 2025-08-26 | Closing price | 14.06 |
| 2025-08-27 | Closing price | 14.72 |
| 2025-08-28 | Closing price | 14.84 |
| 2025-08-29 | Closing price | 14.7 |
| 2025-09-01 | Closing price | 14.38 |
| 2025-09-02 | Closing price | 14.6 |
| 2025-09-03 | Closing price | 14.8 |
| 2025-09-04 | Closing price | 15.0 |
| 2025-09-05 | Closing price | 14.92 |
| 2025-09-08 | Closing price | 14.96 |
| 2025-09-09 | Closing price | 15.3 |
| 2025-09-10 | Closing price | 15.56 |
| 2025-09-11 | Closing price | 15.52 |
| 2025-09-12 | Closing price | 15.46 |
| 2025-09-15 | Closing price | 15.2 |
| 2025-09-16 | Closing price | 15.36 |
| 2025-09-17 | Closing price | 15.56 |
| 2025-09-18 | Closing price | 15.56 |
| 2025-09-19 | Closing price | 15.48 |
| 2025-09-22 | Closing price | 15.26 |
| 2025-09-23 | Closing price | 15.26 |
| 2025-09-24 | Closing price | 15.4 |
| 2025-09-25 | Closing price | 15.2 |
| 2025-09-26 | Closing price | 15.2 |
| 2025-09-29 | Closing price | 15.1 |
| 2025-09-30 | Closing price | 14.92 |
| 2025-10-01 | Closing price | 14.92 |
| 2025-10-02 | Closing price | 14.7 |
| 2025-10-03 | Closing price | 14.6 |
| 2025-10-06 | Closing price | 14.94 |
| 2025-10-07 | Closing price | 15.38 |
| 2025-10-08 | Closing price | 15.12 |
| 2025-10-09 | Closing price | 15.28 |
| 2025-10-10 | Closing price | 15.1 |
| 2025-10-13 | Closing price | 15.0 |
| 2025-10-14 | Closing price | 15.12 |
| 2025-10-15 | Closing price | 14.18 |
| 2025-10-16 | Closing price | 14.9 |
| 2025-10-17 | Closing price | 14.82 |
| 2025-10-20 | Closing price | 14.8 |
| 2025-10-21 | Closing price | 14.84 |
| 2025-10-22 | Closing price | 14.8 |
| 2025-10-23 | Closing price | 14.76 |
| 2025-10-24 | Closing price | 14.6 |
| 2025-10-27 | Closing price | 14.6 |
| 2025-10-28 | Closing price | 14.68 |
| 2025-10-29 | Closing price | 14.98 |
| 2025-10-30 | Closing price | 14.9 |
| 2025-11-03 | Closing price | 14.8 |
| 2025-11-04 | Closing price | 14.8 |
| 2025-11-05 | Closing price | 14.84 |
| 2025-11-06 | Closing price | 14.88 |
| 2025-11-07 | Closing price | 14.72 |
| 2025-11-10 | Closing price | 14.84 |
| 2025-11-11 | Closing price | 14.82 |
| 2025-11-12 | Closing price | 14.84 |
| 2025-11-13 | Closing price | 15.6 |
| 2025-11-14 | Closing price | 15.02 |
| 2025-11-17 | Closing price | 15.0 |
| 2025-11-18 | Closing price | 15.0 |
| 2025-11-19 | Closing price | 15.1 |
| 2025-11-20 | Closing price | 15.48 |
| 2025-11-21 | Closing price | 15.6 |
| 2025-11-24 | Closing price | 15.8 |
| 2025-11-25 | Closing price | 15.7 |
| 2025-11-26 | Closing price | 15.98 |
| 2025-11-27 | Closing price | 15.76 |
| 2025-11-27 | Closing price | 15.76 |
| 2025-11-28 | Closing price | 15.94 |
| 2025-12-01 | Closing price | 15.72 |
| 2025-12-02 | Closing price | 15.94 |
| 2025-12-03 | Closing price | 16.02 |
| 2025-12-04 | Closing price | 16.0 |
| 2025-12-05 | Closing price | 15.88 |
| 2025-12-09 | Closing price | 15.92 |
| 2025-12-10 | Closing price | 15.86 |
| 2025-12-11 | Closing price | 15.86 |
| 2025-12-12 | Closing price | 15.9 |
| 2025-12-15 | Closing price | 16.2 |
| 2025-12-16 | Closing price | 16.1 |
| 2025-12-17 | Closing price | 16.06 |
| 2025-12-18 | Closing price | 16.02 |
| 2025-12-19 | Closing price | 16.02 |
| 2025-12-22 | Closing price | 16.1 |
| 2025-12-23 | Closing price | 16.2 |
| 2025-12-26 | Closing price | 16.16 |
| 2025-12-29 | Closing price | 16.16 |
| 2026-01-02 | Closing price | 16.3 |
| 2026-01-05 | Closing price | 16.4 |
| 2026-01-06 | Closing price | 16.58 |
| 2026-01-07 | Closing price | 17.5 |
| 2026-01-08 | Closing price | 17.04 |
| 2026-01-09 | Closing price | 16.52 |
| 2026-01-12 | Closing price | 16.62 |
| 2026-01-13 | Closing price | 17.38 |
| 2026-01-14 | Closing price | 18.38 |
| 2026-01-15 | Closing price | 17.92 |
| 2026-01-16 | Closing price | 17.8 |
| 2026-01-19 | Closing price | 17.96 |
| 2026-01-19 | Closing price | 17.96 |
| 2026-01-20 | Closing price | 17.8 |
| 2026-01-21 | Closing price | 18.4 |
| 2026-01-22 | Closing price | 18.2 |
| 2026-01-23 | Closing price | 18.1 |
| 2026-01-26 | Closing price | 18.4 |
| 2026-01-27 | Closing price | 18.3 |
| 2026-01-28 | Closing price | 18.5 |
| 2026-01-29 | Closing price | 18.24 |
| 2026-01-30 | Closing price | 18.1 |
| 2026-02-02 | Closing price | 17.88 |
| 2026-02-03 | Closing price | 18.2 |
| 2026-02-04 | Closing price | 18.2 |
| 2026-02-05 | Closing price | 18.34 |
| 2026-02-06 | Closing price | 18.5 |
| 2026-02-09 | Closing price | 19.0 |
| 2026-02-10 | Closing price | 18.82 |
| 2026-02-11 | Closing price | 19.0 |
| 2026-02-12 | Closing price | 18.8 |
| 2026-02-13 | Closing price | 18.9 |
| 2026-02-16 | Closing price | 18.08 |
| 2026-02-18 | Closing price | 18.7 |
| 2026-02-19 | Closing price | 18.54 |
| 2026-02-20 | Closing price | 18.6 |
| 2026-02-23 | Closing price | 18.7 |
| 2026-02-24 | Closing price | 18.8 |
| 2026-02-25 | Closing price | 18.76 |
| 2026-02-26 | Closing price | 18.8 |
| 2026-02-27 | Closing price | 18.5 |
| 2026-03-02 | Closing price | 18.64 |
| 2026-03-03 | Closing price | 18.58 |
| 2026-03-04 | Closing price | 18.1 |
| 2026-03-05 | Closing price | 18.38 |
| 2026-03-06 | Closing price | 18.28 |
| 2026-03-09 | Closing price | 17.3 |
| 2026-03-10 | Closing price | 17.5 |
| 2026-03-11 | Closing price | 17.76 |
| 2026-03-12 | Closing price | 17.26 |
| 2026-03-13 | Closing price | 17.24 |
| 2026-03-13 | Closing price | 17.24 |
| 2026-03-13 | Closing price | 17.24 |
| 2026-03-16 | Closing price | 16.84 |
| 2026-03-17 | Closing price | 16.96 |
| 2026-03-18 | Closing price | 17.46 |
| 2026-03-19 | Closing price | 17.04 |
| 2026-03-23 | Closing price | 16.62 |
| 2026-03-24 | Closing price | 17.0 |
| 2026-03-25 | Closing price | 17.0 |
| 2026-03-26 | Closing price | 16.88 |
| 2026-03-27 | Closing price | 17.0 |
| 2026-03-30 | Closing price | 16.98 |
| 2026-03-31 | Closing price | 17.4 |
| 2026-04-01 | Closing price | 17.08 |
| 2026-04-06 | Closing price | 17.08 |
| 2026-04-07 | Closing price | 17.3 |
| 2026-04-08 | Closing price | 17.54 |
| 2026-04-10 | Closing price | 17.88 |
| 2026-04-13 | Closing price | 17.2 |
| 2026-04-14 | Closing price | 17.6 |
| 2026-04-15 | Closing price | 17.64 |
| 2026-04-16 | Closing price | 17.4 |
| 2026-04-17 | Closing price | 17.42 |
| 2026-04-20 | Closing price | 17.52 |
| 2026-04-21 | Closing price | 17.76 |
| 2026-04-22 | Closing price | 17.4 |
| 2026-04-23 | Closing price | 17.78 |
| 2026-04-24 | Closing price | 17.48 |
| 2026-04-27 | Closing price | 17.7 |
| 2026-04-28 | Closing price | 17.46 |
| 2026-04-29 | Closing price | 17.32 |
| 2026-04-30 | Closing price | 17.34 |
| 2026-05-04 | Closing price | 17.3 |
| 2026-05-05 | Closing price | 17.2 |
| 2026-05-06 | Closing price | 17.16 |
| 2026-05-07 | Closing price | 17.44 |
| 2026-05-08 | Closing price | 17.3 |
| 2026-05-11 | Closing price | 17.88 |
| 2026-05-12 | Closing price | 17.98 |
| 2026-05-13 | Closing price | 18.0 |
| 2026-05-14 | Closing price | 17.88 |
| 2026-05-15 | Closing price | 17.98 |
| 2026-05-18 | Closing price | 17.88 |
| 2026-05-19 | Closing price | 17.82 |
| 2026-05-20 | Closing price | 17.86 |
| 2026-05-21 | Closing price | 18.0 |
| 2026-05-22 | Closing price | 17.96 |
| 2026-05-25 | Closing price | 17.04 |
| 2026-05-26 | Closing price | 16.62 |
| 2026-05-28 | Closing price | 16.42 |
| 2026-05-29 | Closing price | 16.3 |
| 2026-06-01 | Closing price | 16.62 |
| 2026-06-02 | Closing price | 16.5 |
| 2026-06-03 | Closing price | 16.2 |
| 2026-06-04 | Closing price | 16.52 |
| 2026-06-05 | Closing price | 16.4 |
| 2026-06-08 | Closing price | 16.32 |
| 2026-06-09 | Closing price | 16.66 |
| 2026-06-10 | Closing price | 16.12 |
| 2026-06-11 | Closing price | 16.3 |
| 2026-06-15 | Closing price | 16.56 |
| 2026-06-15 | Closing price | 16.56 |
| 2026-06-16 | Closing price | 16.7 |
| 2026-06-17 | Closing price | 16.5 |
| 2026-06-18 | Closing price | 16.5 |
| 2026-06-19 | Closing price | 16.7 |
| 2026-06-22 | Closing price | 16.24 |
| 2026-06-23 | Closing price | 16.48 |
| 2026-06-24 | Closing price | 16.24 |
| 2026-06-25 | Closing price | 16.24 |
| 2026-06-26 | Closing price | 16.5 |
| 2026-06-29 | Closing price | 16.36 |
| 2026-06-30 | Closing price | 16.46 |
| 2026-07-01 | Closing price | 16.26 |
| 2026-07-02 | Closing price | 16.5 |
| 2026-07-03 | Closing price | 16.64 |
| 2026-07-06 | Closing price | 16.7 |
| 2026-07-07 | Closing price | 16.7 |
| 2026-07-08 | Closing price | 16.82 |
| 2026-07-09 | Closing price | 16.5 |
| 2026-07-10 | Closing price | 16.34 |
| 2026-07-13 | Closing price | 16.36 |
| 2026-07-14 | Closing price | 16.84 |
| 2026-07-15 | Closing price | 16.72 |
| 2026-07-16 | Closing price | 16.7 |
| 2026-07-17 | Closing price | 17.34 |
| 2026-07-20 | Closing price | 17.5 |
| 2026-07-21 | Closing price | 17.0 |
| 2026-07-21 | Closing price | 17.0 |
| 2026-07-22 | Closing price | 17.02 |
| 2026-07-23 | Closing price | 17.0 |
| 2026-07-24 | Closing price | 17.1 |
| 2026-07-27 | Closing price | 16.84 |
| 2026-07-28 | Closing price | 16.4 |
| 2026-07-29 | Closing price | 17.0 |
| 2026-07-30 | Closing price | 17.16 |
| 2026-07-31 | Closing price | 17.08 |
| 2026-08-03 | Closing price | 17.08 |
| 2026-08-04 | Closing price | 16.96 |
| 2026-08-05 | Closing price | 17.04 |
| 2026-08-06 | Closing price | 17.1 |
| 2026-08-07 | Closing price | 16.84 |
| 2026-08-10 | Closing price | 17.06 |
| 2026-08-11 | Closing price | 16.72 |
| 2026-08-12 | Closing price | 17.3 |
| 2026-08-13 | Closing price | 17.5 |
| 2026-08-14 | Closing price | 17.6 |
| 2026-08-17 | Closing price | 17.8 |
| 2026-08-18 | Closing price | 17.9 |
| 2026-08-19 | Closing price | 17.42 |
| 2026-08-20 | Closing price | 17.58 |
| 2026-08-24 | Closing price | 17.68 |
| 2026-08-25 | Closing price | 17.32 |
| 2026-08-26 | Closing price | 17.6 |
| 2026-08-27 | Closing price | 17.3 |
| 2026-08-28 | Closing price | 17.0 |
| 2026-09-01 | Closing price | 17.7 |
| 2026-09-02 | Closing price | 17.14 |
| 2026-09-03 | Closing price | 17.46 |
| 2026-09-04 | Closing price | 17.54 |
| 2026-09-07 | Closing price | 17.5 |
| 2026-09-08 | Closing price | 17.34 |
| 2026-09-09 | Closing price | 17.2 |
| 2026-09-10 | Closing price | 17.2 |
| 2026-09-11 | Closing price | 17.0 |
| 2026-09-14 | Closing price | 17.18 |
| 2026-09-15 | Closing price | 17.0 |
| 2026-09-16 | Closing price | 16.74 |
| 2026-09-17 | Closing price | 17.0 |
| 2026-09-18 | Closing price | 17.4 |
| 2026-09-21 | Closing price | 16.7 |
| 2026-09-22 | Closing price | 16.7 |
| 2026-09-23 | Closing price | 16.7 |
| 2026-09-24 | Closing price | 16.7 |
| 2026-09-25 | Closing price | 17.0 |
| 2026-09-28 | Closing price | 16.7 |
| 2026-09-29 | Closing price | 16.72 |
| 2026-09-30 | Closing price | 16.96 |
| 2026-10-01 | Closing price | 16.3 |
| 2026-10-02 | Closing price | 15.9 |
| 2026-10-05 | Closing price | 15.62 |
| 2026-10-06 | Closing price | 15.68 |
| 2026-10-07 | Closing price | 16.22 |
| 2026-10-08 | Closing price | 16.2 |
| 2026-10-09 | Closing price | 16.5 |
| 2026-10-12 | Closing price | 16.42 |
| 2026-10-13 | Closing price | 15.6 |
| 2026-10-14 | Closing price | 16.0 |
| 2026-10-15 | Closing price | 15.8 |
| 2026-10-16 | Closing price | 16.02 |
| 2026-10-19 | Closing price | 16.04 |
| 2026-10-20 | Closing price | 16.2 |
| 2026-10-21 | Closing price | 15.9 |
| 2026-10-22 | Closing price | 15.78 |
| 2026-10-23 | Closing price | 16.16 |
| 2026-10-26 | Closing price | 16.3 |
| 2026-10-27 | Closing price | 16.02 |
| 2026-10-28 | Closing price | 15.8 |
| 2026-10-29 | Closing price | 16.08 |
| 2026-10-30 | Closing price | 15.94 |
| 2026-11-03 | Closing price | 16.02 |
| 2026-11-04 | Closing price | 16.02 |
| 2026-11-05 | Closing price | 16.22 |
| 2026-11-06 | Closing price | 16.18 |
| 2026-11-09 | Closing price | 15.84 |
Valuation at 4.36 times earnings and 3.62 times EBITDA over the last twelve months – cheap for a growing company
The stock trades at a P/E of 4.36 and EV/EBITDA of 3.62 over the last twelve months. These are low multiples for a company with a 33.7% margin and positive profit growth.
No three-year history of multiples is in the facts, so a comparison with it is not possible. But the absolute level – below 5 times earnings and below 4 times EBITDA – suggests the market is pricing in serious risks.
Return on equity is 9.03%. With that return on capital and a P/E of 4.36, the market values the company below book value, which for a profitable business is a signal of undervaluation.
The portal's model implies +58% upside to fair value
On the portal's model, which sets EBITDA growth against a target multiple and market capitalisation, the upside to fair value is +58%. This is our own estimate, not a market consensus.
The model rests on EBITDA growth and the current market capitalisation of PHP 76,401.2 mn. With EV/EBITDA at 3.62 and stable profit growth, such upside looks realistic provided the revenue slowdown does not turn into a decline.
The stock is held in the portal's live model strategies – PH FVC (quality). That is a fact of membership under the strategy's screen, not an argument for the verdict.
Valuation on the latest reported figures
| Metric | Value |
|---|---|
| Market cap | 76.4 bn PHP |
| P/E (LTM) | 4.4 |
| EV/EBITDA (LTM) | 3.6 |
| P/B | 0.41 |
| Net debt / EBITDA (LTM) | 0.99 |
| ROE | 9.0% |
| Dividend yield (12m) | 6.2% |
Bottom line
The strong side of the report is profit: it grew 9.2% on revenue up 4.3%, and the margin rose to 33.7%. The weak side is the top line: growth decelerated from 9.5% to 4.3%, the third consecutive quarter of slowdown. Leverage at 0.99 EBITDA is moderate, the dividend yield of 6.18% is above the key rate, and the multiples of 4.36 times earnings and 3.62 times EBITDA are low. Our conclusion: rather attractive – on the portal's model the upside to fair value is +58%. Our view: the share is rather attractive at the current price; upside on the portal model +58%.