Frontierby eninvs

Language: EN / RU

← All research
Dark theme

APPLIED MATERIALS INC /DE: revenue up 53%, but one-offs held profit back and the multiple sits above its own history

Contents
APPLIED MATERIALS INC /DE

On 12 November APPLIED MATERIALS INC /DE reported results for the fourth quarter of fiscal 2026 (October-December 2026). Revenue reached a record 10,409 million dollars, up 53.1% year over year, EBITDA came in at 3,816 million (margin 36.7% versus 26.9% a year earlier), and GAAP net income was 2,718 million, or +43.3%. One-off items totalling 603 million dollars lowered GAAP profit relative to the adjusted figure, so profit growth lagged revenue growth. On the portal's model the upside to fair value is +39%, yet EV/EBITDA LTM of 25.7 is 43% above its own three-year average of 18.1. Our conclusion: rather attractive – on the strength of the portal model's +39% upside, although the multiple above history requires confirmation that growth is sustainable. Our view: the share is rather attractive at the current price; upside on the portal model +39%.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictRather attractive
Upside on the portal model+39%
How the model worksfundamental value-creation model: EBITDA growth times the target multiple, against market cap
EV/EBITDA now and 3-year average25.7 vs 18.1 – a 43% premium to its history
Dividend yield, 12m0.5%
Net debt / EBITDA-0.24 – net cash
Strongest case forThe portal model estimates +39% upside to fair value, which outweighs the premium to its own history.
Strongest case againstEV/EBITDA LTM of 25.7 is 43% above its own three-year average of 18.1, creating a risk of multiple compression.
What would change the viewIf revenue grows more than 53% year over year in the next quarter without one-off losses, the verdict could be upgraded to attractive.

Key takeaways

— Revenue rose 53.1% year over year, and the acceleration from 24.8% a quarter earlier was driven by semiconductor equipment

— EBITDA margin rose to 36.7% from 26.9% on the back of a 50.4% gross margin and operating leverage

— One-off items of 603 million dollars lowered GAAP profit, so net income grew only 43.3%

— Free cash flow reached a record 2,616 million dollars, with 2,420 million returned to shareholders through buybacks and dividends

— Net cash increased from 2.0 billion to 2.8 billion dollars, and net debt to EBITDA LTM stands at -0.24

— A dividend yield of 0.52% is not an argument for the share, as the company prioritises buybacks

— EV/EBITDA LTM of 25.7 is 43% above its own three-year average of 18.1, which limits the upside

Key figures, USD bn

MetricQ4 2025Q4 2026Change
Revenue6.8010.4+53.1%
EBITDA1.833.82+109.0%
Operating profit1.713.66+113.7%
Net profit1.902.72+43.3%
Operating cash flow2.833.30+16.7%
Capex0.790.68-12.9%
EBITDA margin26.9%36.7%+9.8 pp
Net margin27.9%26.1%-1.8 pp

Revenue rose 53.1% year over year, and the acceleration from 24.8% a quarter earlier was driven by semiconductor equipment

Revenue for the fourth quarter of fiscal 2026 was 10,409 million dollars, up 53.1% year over year. A quarter earlier growth was 24.8%, so there was an acceleration. The main contribution came from the Semiconductor Systems segment: its revenue reached 7,996 million dollars versus 4,879 million a year earlier. Applied Global Services revenue was 1,896 million dollars, up from 1,506 million.

Within Semiconductor Systems, the share of foundry and logic fell to 58% from 66%, while DRAM rose to 33% from 28% and flash memory to 9% from 6%. This points to a shift in demand towards memory. Geographically, revenue in Taiwan was 2,916 million dollars (28% of the total), in China 2,642 million (25%), and in Korea 1,811 million (17%).

Full-year revenue for fiscal 2026 grew 21% to 34,446 million dollars. The company notes that its Semiconductor Systems business is on track to grow more than 40% in calendar 2026. This confirms strong demand for chipmaking equipment tied to artificial intelligence.

Revenue and EBITDA by quarter

PeriodMeasurebn USD
Q1 2025Revenue7.166
Q2 2025Revenue7.1
Q3 2025Revenue7.302
Q4 2025Revenue6.8
Q1 2026Revenue7.012
Q2 2026Revenue7.91
Q3 2026Revenue9.115
Q4 2026Revenue10.409
Q1 2025EBITDA2.28
Q2 2025EBITDA2.272
Q3 2025EBITDA2.346
Q4 2025EBITDA1.826
Q1 2026EBITDA1.958
Q2 2026EBITDA2.658
Q3 2026EBITDA3.226
Q4 2026EBITDA3.816

EBITDA margin

PeriodMeasure%
Q1 2025EBITDA margin31.8
Q2 2025EBITDA margin32.0
Q3 2025EBITDA margin32.1
Q4 2025EBITDA margin26.9
Q1 2026EBITDA margin27.9
Q2 2026EBITDA margin33.6
Q3 2026EBITDA margin35.4
Q4 2026EBITDA margin36.7

EBITDA margin rose to 36.7% from 26.9% on the back of a 50.4% gross margin and operating leverage

EBITDA for the reported quarter was 3,816 million dollars, with a margin of 36.7% versus 26.9% a year earlier. This increase was driven primarily by gross margin: 50.4% on a GAAP basis versus 48.0%, and 50.6% versus 48.1% on a non-GAAP basis. The operating margin reached 35.1% versus 25.2%.

Operating expenses rose from 1,553 million to 1,593 million dollars, just 2.6%, while revenue grew 53.1%. This produced operating leverage. Research and development spending was 1,129 million dollars versus 917 million, marketing and selling 250 million versus 212 million, and general and administrative 218 million versus 243 million.

Gross profit at Semiconductor Systems reached 4,400 million dollars with a margin of 55.0% versus 52.7% a year earlier. Applied Global Services showed a gross margin of 35.1% versus 34.1%. Margin improvement in both segments confirms favourable pricing and utilisation.

Net profit by quarter

PeriodMeasurebn USD
Q1 2025Net profit1.185
Q2 2025Net profit2.137
Q3 2025Net profit1.779
Q4 2025Net profit1.897
Q1 2026Net profit2.026
Q2 2026Net profit2.806
Q3 2026Net profit2.538
Q4 2026Net profit2.718

One-off items of 603 million dollars lowered GAAP profit, so net income grew only 43.3%

GAAP net income was 2,718 million dollars, up 43.3% year over year. Adjusted (non-GAAP) net income reached 3,321 million dollars, up 92% from 1,732 million a year earlier. The 603 million dollar gap between GAAP and non-GAAP represents one-off items that in aggregate lowered GAAP profit.

The largest one-off was an unrealised loss on strategic investments of 653 million dollars. Profit was also affected by acquisition integration costs (8 million), amortisation of acquired intangibles (14 million) and tax effects. Without these items profit would have been materially higher.

For the full year, GAAP net income was 10,088 million dollars versus 6,998 million a year earlier, up 44%. The one-off items are largely non-cash, as confirmed by strong cash flow.

Free cash flow reached a record 2,616 million dollars, with 2,420 million returned to shareholders through buybacks and dividends

Operating cash flow for the quarter was 3,300 million dollars versus 2,828 million a year earlier. Capital expenditures fell to 684 million dollars from 785 million, and free cash flow reached a record 2,616 million dollars versus 2,043 million a year earlier.

The company returned 2,420 million dollars to shareholders: 2,000 million in share repurchases and 421 million in dividends. The buyback was the largest quarterly one in more than eight years. For the full fiscal year, 3,177 million dollars went to buybacks and 1,571 million to dividends.

Cash and short-term investments at the end of the period were 7,239 million and 2,100 million dollars respectively. Debt consisted of 1,299 million in short-term and 5,233 million in long-term liabilities. Net cash increased from 2.0 billion to 2.8 billion dollars.

Valuation vs its own history

now vs the 3-year average

PeriodMeasure×
EV/EBITDANow25.747528486480363
EV/EBITDA3-year average18.053298214964787

Net cash increased from 2.0 billion to 2.8 billion dollars, and net debt to EBITDA LTM stands at -0.24

As of 25 October 2026, the company's net debt was -2,807 million dollars, i.e. a net cash position of 2.8 billion dollars. A year earlier, on 26 October 2025, the figure was -2,018 million dollars. Thus net cash increased by 0.8 billion dollars.

Net debt to EBITDA for the trailing twelve months is -0.24, reflecting the absence of debt burden. Interest expense for the quarter was 68 million dollars, down from 71 million a year earlier. The company does not need borrowed funds to finance its operations.

The strong balance sheet allows the company to actively return capital to shareholders and invest in research. During the quarter the company also announced partnerships within the EPIC Center with Intel, KIOXIA, Besi and UCLA, expanding opportunities for future growth.

Share price, three years

close, last point 2026-11-12

PeriodMeasureUSD per share
2025-11-12Closing price230.72999572753906
2025-11-13Closing price223.22999572753906
2025-11-14Closing price226.00999450683594
2025-11-17Closing price228.7100067138672
2025-11-18Closing price225.1199951171875
2025-11-19Closing price235.1300048828125
2025-11-20Closing price220.22999572753906
2025-11-21Closing price224.00999450683594
2025-11-24Closing price230.91000366210938
2025-11-25Closing price242.4600067138672
2025-11-26Closing price249.97000122070312
2025-11-28Closing price252.25
2025-12-01Closing price254.75
2025-12-02Closing price265.3299865722656
2025-12-03Closing price268.6300048828125
2025-12-04Closing price269.44000244140625
2025-12-05Closing price268.0
2025-12-08Closing price268.1600036621094
2025-12-09Closing price267.1400146484375
2025-12-10Closing price275.1499938964844
2025-12-11Closing price270.1099853515625
2025-12-12Closing price259.2099914550781
2025-12-15Closing price261.2699890136719
2025-12-16Closing price258.8399963378906
2025-12-17Closing price248.27000427246094
2025-12-18Closing price253.5
2025-12-19Closing price256.4100036621094
2025-12-22Closing price259.010009765625
2025-12-23Closing price260.2300109863281
2025-12-24Closing price260.7799987792969
2025-12-26Closing price261.8999938964844
2025-12-29Closing price263.04998779296875
2025-12-30Closing price259.9700012207031
2025-12-31Closing price256.989990234375
2026-01-02Closing price268.8699951171875
2026-01-05Closing price284.32000732421875
2026-01-06Closing price296.010009765625
2026-01-07Closing price292.20001220703125
2026-01-08Closing price281.6400146484375
2026-01-09Closing price301.17999267578125
2026-01-12Closing price307.239990234375
2026-01-13Closing price304.8699951171875
2026-01-14Closing price301.8900146484375
2026-01-15Closing price319.0799865722656
2026-01-16Closing price327.010009765625
2026-01-20Closing price318.2300109863281
2026-01-21Closing price325.239990234375
2026-01-22Closing price318.7900085449219
2026-01-23Closing price322.3800048828125
2026-01-26Closing price319.4599914550781
2026-01-27Closing price332.7099914550781
2026-01-28Closing price336.75
2026-01-29Closing price341.3399963378906
2026-01-30Closing price322.32000732421875
2026-02-02Closing price328.3999938964844
2026-02-03Closing price318.6700134277344
2026-02-04Closing price297.6000061035156
2026-02-05Closing price303.989990234375
2026-02-06Closing price322.510009765625
2026-02-09Closing price330.57000732421875
2026-02-10Closing price329.07000732421875
2026-02-11Closing price339.8800048828125
2026-02-12Closing price328.3900146484375
2026-02-13Closing price354.9100036621094
2026-02-17Closing price359.1300048828125
2026-02-18Closing price369.29998779296875
2026-02-19Closing price369.8299865722656
2026-02-20Closing price375.3800048828125
2026-02-23Closing price373.54998779296875
2026-02-24Closing price377.92999267578125
2026-02-25Closing price394.95001220703125
2026-02-26Closing price375.7200012207031
2026-02-27Closing price372.29998779296875
2026-03-02Closing price372.17999267578125
2026-03-03Closing price351.32000732421875
2026-03-04Closing price357.760009765625
2026-03-05Closing price346.5299987792969
2026-03-06Closing price324.739990234375
2026-03-09Closing price338.94000244140625
2026-03-10Closing price345.8800048828125
2026-03-11Closing price351.07000732421875
2026-03-12Closing price337.2699890136719
2026-03-13Closing price341.5299987792969
2026-03-16Closing price346.17999267578125
2026-03-17Closing price352.4599914550781
2026-03-18Closing price349.4700012207031
2026-03-19Closing price357.2099914550781
2026-03-20Closing price357.05999755859375
2026-03-23Closing price361.7900085449219
2026-03-24Closing price373.989990234375
2026-03-25Closing price369.3399963378906
2026-03-26Closing price338.54998779296875
2026-03-27Closing price337.1700134277344
2026-03-30Closing price323.1199951171875
2026-03-31Closing price341.7900085449219
2026-04-01Closing price353.79998779296875
2026-04-02Closing price348.4700012207031
2026-04-06Closing price352.6199951171875
2026-04-07Closing price354.30999755859375
2026-04-08Closing price385.7200012207031
2026-04-09Closing price397.80999755859375
2026-04-10Closing price399.489990234375
2026-04-13Closing price395.7300109863281
2026-04-14Closing price395.6400146484375
2026-04-15Closing price394.260009765625
2026-04-16Closing price389.8999938964844
2026-04-17Closing price396.94000244140625
2026-04-20Closing price391.6199951171875
2026-04-21Closing price394.3299865722656
2026-04-22Closing price403.4800109863281
2026-04-23Closing price403.9100036621094
2026-04-24Closing price417.0400085449219
2026-04-27Closing price404.8599853515625
2026-04-28Closing price381.1099853515625
2026-04-29Closing price382.5899963378906
2026-04-30Closing price394.489990234375
2026-05-01Closing price389.0799865722656
2026-05-04Closing price391.3800048828125
2026-05-05Closing price410.82000732421875
2026-05-06Closing price428.6199951171875
2026-05-07Closing price410.6400146484375
2026-05-08Closing price435.44000244140625
2026-05-11Closing price443.6199951171875
2026-05-12Closing price431.20001220703125
2026-05-13Closing price436.6099853515625
2026-05-14Closing price440.55999755859375
2026-05-15Closing price436.6199951171875
2026-05-18Closing price413.57000732421875
2026-05-19Closing price406.9100036621094
2026-05-20Closing price426.8500061035156
2026-05-21Closing price427.3599853515625
2026-05-22Closing price432.1600036621094
2026-05-26Closing price454.8900146484375
2026-05-27Closing price448.25
2026-05-28Closing price449.67999267578125
2026-05-29Closing price450.05999755859375
2026-06-01Closing price458.1700134277344
2026-06-02Closing price490.04998779296875
2026-06-03Closing price500.7699890136719
2026-06-04Closing price501.70001220703125
2026-06-05Closing price453.010009765625
2026-06-08Closing price492.1700134277344
2026-06-09Closing price499.2099914550781
2026-06-10Closing price497.010009765625
2026-06-11Closing price552.6400146484375
2026-06-12Closing price567.25
2026-06-15Closing price585.780029296875
2026-06-16Closing price568.22998046875
2026-06-17Closing price592.9199829101562
2026-06-18Closing price617.1099853515625
2026-06-22Closing price640.1799926757812
2026-06-23Closing price585.8800048828125
2026-06-24Closing price588.969970703125
2026-06-25Closing price668.0
2026-06-26Closing price626.8400268554688
2026-06-29Closing price694.6400146484375
2026-06-30Closing price723.0
2026-07-01Closing price650.9099731445312
2026-07-02Closing price603.0399780273438
2026-07-06Closing price592.7899780273438
2026-07-07Closing price554.5
2026-07-08Closing price570.5
2026-07-09Closing price588.6599731445312
2026-07-10Closing price602.5
2026-07-13Closing price575.3900146484375
2026-07-14Closing price595.7000122070312
2026-07-15Closing price579.4299926757812
2026-07-16Closing price560.9299926757812
2026-07-17Closing price529.6599731445312
2026-07-20Closing price525.7000122070312
2026-07-21Closing price564.5499877929688
2026-07-22Closing price553.9199829101562
2026-07-23Closing price562.7999877929688
2026-07-24Closing price536.25
2026-07-27Closing price516.8900146484375
2026-07-28Closing price476.4599914550781
2026-07-29Closing price436.45001220703125
2026-07-30Closing price501.7699890136719
2026-07-31Closing price507.6700134277344
2026-08-03Closing price518.2100219726562
2026-08-04Closing price546.6199951171875
2026-08-05Closing price534.239990234375
2026-08-06Closing price527.47998046875
2026-08-07Closing price539.1400146484375
2026-08-10Closing price522.1199951171875
2026-08-11Closing price525.6099853515625
2026-08-12Closing price548.1500244140625
2026-08-13Closing price534.5399780273438
2026-08-14Closing price507.17999267578125
2026-08-17Closing price535.3099975585938
2026-08-18Closing price514.3300170898438
2026-08-19Closing price496.1700134277344
2026-08-20Closing price496.2099914550781
2026-08-21Closing price492.32000732421875
2026-08-24Closing price484.19000244140625
2026-08-25Closing price480.0400085449219
2026-08-26Closing price479.760009765625
2026-08-27Closing price482.3599853515625
2026-08-28Closing price461.6700134277344
2026-08-31Closing price458.3900146484375
2026-09-01Closing price441.8500061035156
2026-09-02Closing price438.4599914550781
2026-09-03Closing price435.9100036621094
2026-09-04Closing price454.7099914550781
2026-09-08Closing price472.7900085449219
2026-09-09Closing price468.8500061035156
2026-09-10Closing price454.010009765625
2026-09-11Closing price456.489990234375
2026-09-14Closing price424.2099914550781
2026-09-15Closing price421.1700134277344
2026-09-16Closing price415.3800048828125
2026-09-17Closing price417.3999938964844
2026-09-18Closing price444.57000732421875
2026-09-21Closing price464.239990234375
2026-09-22Closing price472.4599914550781
2026-09-23Closing price474.3800048828125
2026-09-24Closing price474.25
2026-09-25Closing price485.0
2026-09-28Closing price486.760009765625
2026-09-29Closing price512.010009765625
2026-09-30Closing price511.3800048828125
2026-10-01Closing price529.2999877929688
2026-10-02Closing price540.0399780273438
2026-10-05Closing price542.280029296875
2026-10-06Closing price530.27001953125
2026-10-07Closing price520.6500244140625
2026-10-08Closing price509.57000732421875
2026-10-09Closing price507.0299987792969
2026-10-12Closing price497.5299987792969
2026-10-13Closing price464.239990234375
2026-10-14Closing price446.6300048828125
2026-10-15Closing price430.010009765625
2026-10-16Closing price409.2900085449219
2026-10-19Closing price413.1099853515625
2026-10-20Closing price404.9800109863281
2026-10-21Closing price408.94000244140625
2026-10-22Closing price375.5799865722656
2026-10-23Closing price377.239990234375
2026-10-26Closing price387.5899963378906
2026-10-27Closing price395.92999267578125
2026-10-28Closing price416.0
2026-10-29Closing price421.6600036621094
2026-10-30Closing price390.0899963378906
2026-11-02Closing price374.5299987792969
2026-11-03Closing price381.9200134277344
2026-11-04Closing price369.3999938964844
2026-11-05Closing price319.25
2026-11-06Closing price332.7200012207031
2026-11-09Closing price370.54998779296875
2026-11-10Closing price372.5299987792969
2026-11-11Closing price395.0799865722656
2026-11-12Closing price381.7699890136719

A dividend yield of 0.52% is not an argument for the share, as the company prioritises buybacks

Over the trailing twelve months the company paid dividends of 1,571 million dollars, and the dividend yield is 0.52%. This is a low figure explained by the priority given to share buybacks: 2,000 million dollars went to buybacks in the quarter, 4.7 times more than the 421 million paid in dividends.

The company does not disclose its dividend policy in the press release, but actual payments are growing: dividends for the quarter were 421 million dollars versus 365 million a year earlier. If current profit and the payout ratio hold, the dividend may rise next year, but its yield will remain low.

For a dividend-oriented investor the share is unattractive because of the low yield. The main return of capital comes through buybacks, which support the share price. At the same time, buybacks reduce the number of shares outstanding: the average share count for the quarter fell to 793 million from 794 million.

EV/EBITDA LTM of 25.7 is 43% above its own three-year average of 18.1, which limits the upside

The EV/EBITDA multiple for the trailing twelve months is 25.7, 43% above its own three-year average of 18.1. This means the share is valued more expensively than usual, and the room for growth is limited. P/E LTM is 30.0, also indicating a premium valuation.

The company's market capitalisation is 302,972 million dollars. On the portal's model the upside to fair value is estimated at +39%. However, this model may not account for one-off items that distort the profit base. Adjusted profit is higher than GAAP, and using it would lower the multiple.

Comparison with its own history shows the current valuation is above average. This creates a correction risk if revenue growth slows. At the same time, strong financials and industry leadership may justify the premium.

Valuation on the latest reported figures

MetricValue
Market cap303 bn USD
P/E (LTM)30.0
EV/EBITDA (LTM)25.7
P/B14.84
Net debt / EBITDA (LTM)-0.24
Operating cash flow (LTM)8.87 bn
ROE42.0%
Dividend yield (12m)0.5%
EV/EBITDA, 3-year average18.1

Bottom line

The report showed record revenue and strong operating leverage: EBITDA margin rose to 36.7%, free cash flow reached 2,616 million dollars, and net cash increased to 2.8 billion. However, GAAP profit growth was held back by one-off items of 603 million dollars, and the dividend yield is only 0.52%. The key question for a holder is whether the company can sustain high growth to justify the premium to its own history. Our conclusion: rather attractive – on the strength of the portal model's +39% upside, although the multiple above history requires confirmation. Our view: the share is rather attractive at the current price; upside on the portal model +39%.