Frontierby eninvs

Language: EN · RU

← Company

AE_TECOM 2025-09-30 Q3 — report review

Status: — — incomplete — unset metrics listed below; Currency: AED; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue724.18Row: filled from stockanalysis.com semi-annual (fill-missing) · dashboard=724.177 mln — filled from stockanalysis.com semi-annual (fill-missing)
Operating profit420.14Row: identity: EBITDA - D&A on this row [rgap] · dashboard=420.143 mln — identity: EBITDA - D&A on this row [rgap]
D&A123.23Row: derived: same-row components · dashboard=123.235 mln — derived: same-row components
EBITDA543.38
Net profit373.24
Cash545.47
Debt short
Debt long
Net debt4 679.51Row: filled from stockanalysis.com semi-annual (fill-missing) · dashboard=4,679.509 mln — filled from stockanalysis.com semi-annual (fill-missing)
Operating CF527.26
Investing CF-571.75
Assets16 324.09
Equity6 938.31

EBITDA → net profit bridge

EBITDA54375.0% of revenue
− D&A123
= Operating profit (EBIT)420 58.0% of revenue
− Net finance costs, tax and other — derived47
= Net profit37351.5% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (16,324) ≈ TL (9,386) + TE (6,938); residual +0 within 1%.
Net debt formulaStored net_debt (4,680) ≠ derived from components (-545); diff +5,225 (111.7%).
EBITDA = OP + D&AEBITDA (543) ≈ OP (420) + D&A (123) = 543.
Net profit vs operating profitNet profit (373) sits within a plausible band vs operating profit (420).
Cash ≤ total assetsCash (545) ≤ total assets (16,324).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used