Frontierby eninvs

Language: EN / RU

← Region

Cemig (CIG) USD

CEMIG generates, transmits, distributes, and sells electricity in Brazil, and also engages in gas distribution and related energy services.

At a glance: strengths & risks
✓Revenue growing (+14% y/y, Q2 2026)✗Profit falling (-13% y/y, Q2 2026)

Sector: Utilities

BR_CIG

Price chart

1.82 USDDay -2.15%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
1.82 USD · -2.15%
Market cap
5.2 bn USD

Growth

Δ revenue y/y
13.6%
Δ EBITDA y/y
22.5%

Multiples

P/E (LTM)
6.0x
3y avg: 5.0x
P/B (FY)
1.2x
P/E (ann.)
7.0x
EV/EBITDA (LTM)
5.6x
3y avg: 4.4x
EV/EBITDA (ann.)
5.1x

Cash return

Dividend yield
7.3%
FCF yield (LTM)
10.5%

Liquidity

Daily turnover (listing)
8.8 mln USD

Shares: yahoo_fundamentals_timeseries/CIG

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-06-30Q2 2026 (3M)PARTIAL2196.9
y/y 13.6%
360.2
y/y 22.4%
82.6
y/y 22.8%
442.9
y/y 22.5%
186.2
y/y -12.6%
109.3-10.413954.3
y/y 22.7%
5747.5
y/y 12.5%
12.9%3794.8Link
2026-03-31Q1 2026 (3M)PARTIAL2085.2
y/y 19.0%
276.5
y/y 6.2%
81.9
y/y 24.5%
358.4
y/y 9.9%
195.1
y/y 5.6%
223.0-18.613587.3
y/y 19.5%
5758.5
y/y 15.9%
14.2%3551.2Link
2025-12-31Q4 2025 (3M)PARTIAL2100.2
y/y 16.1%
460.8
y/y 83.6%
78.9
y/y 31.8%
539.6
y/y 73.6%
342.5
y/y 112.1%
119.2-57.212239.9
y/y 26.6%
5219.3
y/y 17.8%
16.9%3068.6Link
2025-09-30Q3 2025 (3M)PARTIAL1973.2
y/y 12.0%
208.6
y/y -73.9%
71.5
y/y 18.0%
280.1
y/y -67.5%
148.0
y/y -74.0%
200.3-71.912030.9
y/y 10.0%
5339.0
y/y 9.6%
11.3%2433.0Link
2025-06-30Q2 2025 (3M)PARTIAL1934.6
y/y 15.0%
294.3
y/y -18.8%
67.3
y/y 10.1%
361.6
y/y -14.6%
213.1
y/y -29.2%
174.8-43.511373.4
y/y 12.5%
5107.9
y/y 7.4%
16.9%2203.4Link
2025-03-31Q1 2025 (3M)PARTIAL1751.6
y/y -1.0%
260.4
y/y -20.8%
65.7
y/y 1.0%
326.1
y/y -17.2%
184.8
y/y -18.0%
244.0-24.011370.5
y/y 1.3%
4968.0
y/y 0.0%
15.7%1875.8Link
2024-12-31Q4 2024 (3M)PARTIAL1809.2
y/y -12.1%
250.9
y/y -42.2%
59.9
y/y -18.6%
310.8
y/y -38.8%
161.5
y/y -58.6%
139.1-40.89667.8
y/y -14.9%
4432.4
y/y -13.0%
24.8%1491.8Link
2024-09-30Q3 2024 (3M)PARTIAL1761.3
y/y -5.7%
800.4
y/y 138.4%
60.6
y/y -4.0%
861.0
y/y 115.8%
569.3
y/y 132.2%
297.9-48.010934.3
y/y -1.8%
4870.5
y/y 0.6%
47.3%1303.8Link
2024-06-30Q2 2024 (3M)PARTIAL1681.7
y/y -9.9%
362.3
y/y 8.6%
61.1
y/y -6.1%
423.4
y/y 6.2%
300.9
y/y 14.1%
228.4-35.310112.2
y/y -12.4%
4754.4
y/y -4.9%
24.8%1555.1Link
2024-03-31Q1 2024 (3M)PARTIAL1770.2
y/y 2.1%
328.8
y/y -11.8%
65.0
y/y 5.8%
393.9
y/y -9.3%
225.3
y/y -19.7%
320.4-37.811225.7
y/y 3.5%
4967.8
y/y 8.6%
17.9%1397.0Link
2023-12-31Q4 2023 (3M)PARTIAL2057.6
y/y —
434.1
y/y —
73.5
y/y —
507.6
y/y —
389.7
y/y —
388.0-89.711366.1
y/y —
5095.2
y/y —
24.0%1379.3Link
2023-09-30Q3 2023 (3M)PARTIAL1868.1
y/y —
335.8
y/y —
63.1
y/y —
398.9
y/y —
245.2
y/y —
402.4-84.911130.5
y/y —
4842.1
y/y —
19.9%1573.1Link
2023-06-30Q2 2023 (3M)PARTIAL1867.2
y/y —
333.6
y/y —
65.1
y/y —
398.7
y/y —
263.7
y/y —
376.6-59.411547.7
y/y —
4999.6
y/y —
22.0%1716.0Link
2023-03-31Q1 2023 (3M)PARTIAL1734.5
y/y —
373.0
y/y —
61.5
y/y —
434.4
y/y —
280.5
y/y —
192.0-24.210849.2
y/y —
4573.0
y/y —
—1468.8Link

Net debt structure (leases included, IFRS 16) 2024-12-31

Short-term debt (incl. ST leases)0
Long-term debt (incl. LT leases)1 857
− Cash & equivalents365
Net debt1 492

Net debt / LTM EBITDA: 0.9x

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

05001 0001 5002 0002 5002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-100%-50%0%50%100%150%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

Cash flow after capex (OCF − capex) ($ mln)

01002003002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash ($ mln)

01 0002 0003 0004 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Profit and cash

Profit is broadly cash-backed
In a typical year of 2021–2025 operating cash flow came to 0.98x of reported net profit; after capex, 0.79x.
year20212022202320242025
cash flow / profit0.98x1.60x1.15x0.77x0.83x
accruals, % of assets0.1%-4.6%-1.6%2.7%1.2%
Last twelve months (to 2026-06-30): 0.75x of profit came back as operating cash flow.
net debt / EBITDA 2.0x · capex 1.6x of depreciation
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Research & reviews

Our earnings breakdowns and investment notes on this issuer.

All research →

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +21% vs -15% the year before — a +36.5 pp move. 3-year CAGR +5%.
revenue growth by year: 2023 +14% · 2024 -15% · 2025 +21%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Peer comparison

Group: Utilities. Each peer is shown as it trades and re-priced onto this company's market (Brazil) by the ratio of our coverage medians.

CompanyMarketCap, $bnEV/EBITDAEV/EBITDA, adjusted
Inter RAORussia2.40.3x0.5x
Rosseti Moscow RegionRussia1.01.5x2.3x
FGC UESRussia1.91.7x2.7x
LenenergoRussia1.91.9x3.1x
CPFL EnergiaBrazil9.25.4x5.4x
NEXTERA ENERGY INCUS171.118.0x5.5x
RushydroRussia2.63.6x5.8x
DEWA (Dubai Electricity & Water)UAE36.410.0x6.2x
Equatorial EnergiaBrazil7.78.8x8.8x
En+ GroupRussia2.66.4x10.3x
Manila Electric (Meralco)Philippines7.512.2x13.0x
EnergisaBrazil20.916.0x16.0x
Group median5.9x5.6x
Group average7.1x6.6x
This companyBrazil5.35.6x5.6x

Group median 5.9x as traded, 5.6x adjusted; this company 5.6x — a 2% discount.

Group average 7.1x as traded, 6.6x adjusted; against the average this company is at a 16% discount.

At the adjusted group median the market cap would be +2% versus today.

The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.1x, Russia 3.8x, South Africa 5.5x, Kazakhstan 6.2x, India 17.7x, Indonesia 4.6x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-30; the company's own is live.

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-07-020.043 USDEx-dividend: 0.043 USD per sharePaidYahoo Finance (ex-div)
2026-05-140.048 USDEx-dividend: 0.048 USD per sharePaidYahoo Finance (ex-div)
2026-03-300.043 USDEx-dividend: 0.043 USD per sharePaidYahoo Finance (ex-div)
2025-06-300.038 USDEx-dividend: 0.038 USD per sharePaidYahoo Finance (ex-div)
2025-05-120.119 USDEx-dividend: 0.119 USD per sharePaidYahoo Finance (ex-div)
2025-03-310.033 USDEx-dividend: 0.033 USD per sharePaidYahoo Finance (ex-div)
2024-12-300.032 USDEx-dividend: 0.032 USD per sharePaidYahoo Finance (ex-div)
2024-09-300.03 USDEx-dividend: 0.03 USD per sharePaidYahoo Finance (ex-div)
2024-08-260.088 USDEx-dividend: 0.088 USD per sharePaidYahoo Finance (ex-div)
2024-07-010.028 USDEx-dividend: 0.028 USD per sharePaidYahoo Finance (ex-div)
2024-05-020.0677 USDEx-dividend: 0.0677 USD per sharePaidYahoo Finance (ex-div)
2024-03-280.0269 USDEx-dividend: 0.0269 USD per sharePaidYahoo Finance (ex-div)
2023-12-220.0938 USDEx-dividend: 0.0938 USD per sharePaidYahoo Finance (ex-div)
2023-09-290.03 USDEx-dividend: 0.03 USD per sharePaidYahoo Finance (ex-div)
2023-06-300.0315 USDEx-dividend: 0.0315 USD per sharePaidYahoo Finance (ex-div)
2023-04-280.0092 USDEx-dividend: 0.0092 USD per sharePaidYahoo Finance (ex-div)
2023-03-310.0285 USDEx-dividend: 0.0285 USD per sharePaidYahoo Finance (ex-div)
2022-12-300.0346 USDEx-dividend: 0.0346 USD per sharePaidYahoo Finance (ex-div)
2022-12-230.0262 USDEx-dividend: 0.0262 USD per sharePaidYahoo Finance (ex-div)
2022-09-300.0315 USDEx-dividend: 0.0315 USD per sharePaidYahoo Finance (ex-div)
2022-06-270.0238 USDEx-dividend: 0.0238 USD per sharePaidYahoo Finance (ex-div)
2022-05-020.0992 USDEx-dividend: 0.0992 USD per sharePaidYahoo Finance (ex-div)
2022-04-010.0231 USDEx-dividend: 0.0231 USD per sharePaidYahoo Finance (ex-div)
2021-12-220.0769 USDEx-dividend: 0.0769 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Investor reporting (IR): https://ri.cemig.com.br/en/

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Cemig (CIG) — from primary filings.

Frequently asked questions

What is Cemig (CIG)'s P/E ratio?
Cemig (CIG) trades at a P/E of 6.0x (price to trailing 12-month earnings).
What is Cemig (CIG)'s EV/EBITDA?
Cemig (CIG) trades at 5.6x EV/EBITDA.
What is Cemig (CIG)'s P/B ratio?
Cemig (CIG) trades at a P/B of 1.2x.
What is Cemig (CIG)'s dividend yield?
Cemig (CIG)'s trailing 12-month dividend yield is 7.3%.
What is Cemig (CIG)'s return on equity (ROE)?
Cemig (CIG)'s ROE is 12.9%.
What is Cemig (CIG)'s market capitalization?
Cemig (CIG)'s market cap is 5.2 bn USD.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map