
Sector: Utilities
BR_CPFE
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/CPFE3.SA
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | PARTIAL | 2187.3 y/y 15.6% | 574.4 y/y 32.1% | 125.9 y/y 16.5% | 700.3 y/y 29.0% | -97.4 y/y 33.1% | 336.9 | -11.6 | 16434.5 y/y 15.6% | 4662.1 y/y 15.8% | 23.3% | 5428.0 | Link |
| 2026-03-31 | Q1 2026 (3M) | PARTIAL | 2260.4 y/y 19.2% | 646.7 y/y 11.4% | 122.7 y/y 16.8% | 769.4 y/y 12.3% | 380.6 y/y 32.4% | 304.6 | -9.5 | 16739.5 y/y 19.5% | 5059.3 y/y 21.7% | 32.6% | 5174.3 | Link |
| 2025-12-31 | Q4 2025 (3M) | PARTIAL | 2208.9 y/y 68.9% | 526.7 y/y 103.7% | 113.2 y/y 92.9% | 639.9 y/y 101.7% | 292.8 y/y 80.3% | 238.9 | -24.4 | 14809.5 y/y 18.6% | 4292.1 y/y 21.7% | 24.1% | 4775.3 | Link |
| 2025-09-30 | Q3 2025 (3M) | PARTIAL | 2105.0 y/y 11.7% | 476.6 y/y 6.9% | 111.5 y/y 9.4% | 588.0 y/y 7.4% | 255.7 y/y 10.6% | 356.9 | -23.5 | 15319.2 y/y 16.9% | 4401.4 y/y 18.2% | 8.1% | 4249.3 | Link |
| 2025-06-30 | Q2 2025 (3M) | PARTIAL | 1892.1 y/y 9.9% | 435.0 y/y 7.7% | 108.1 y/y 6.3% | 543.1 y/y 7.4% | 212.7 y/y 8.5% | 339.7 | -12.1 | 14212.1 y/y 7.7% | 4024.4 y/y 12.1% | 20.8% | 4434.0 | Link |
| 2025-03-31 | Q1 2025 (3M) | PARTIAL | 1895.9 y/y -4.6% | 580.4 y/y -10.0% | 105.0 y/y -5.1% | 685.3 y/y -9.3% | 287.4 y/y -16.2% | 372.5 | -11.3 | 14005.3 y/y -5.1% | 4158.3 y/y -1.8% | 29.9% | 4317.2 | Link |
| 2024-12-31 | Q4 2024 (3M) | PARTIAL | 1307.8 y/y -42.5% | 258.6 y/y -52.7% | 58.7 y/y -54.4% | 317.3 y/y -53.0% | 162.4 y/y -43.8% | 238.0 | -17.3 | 12484.7 y/y -19.4% | 3527.9 y/y -14.6% | 25.7% | 4085.7 | Link |
| 2024-09-30 | Q3 2024 (3M) | PARTIAL | 1883.7 y/y -4.7% | 445.7 y/y -12.7% | 101.8 y/y -7.7% | 547.6 y/y -11.8% | 231.1 y/y -11.2% | 346.7 | -26.8 | 13108.5 y/y -10.3% | 3724.6 y/y -3.4% | 8.4% | 4295.7 | Link |
| 2024-06-30 | Q2 2024 (3M) | PARTIAL | 1721.9 y/y -13.4% | 403.9 y/y -23.6% | 101.7 y/y -13.6% | 505.6 y/y -21.8% | 196.1 y/y -25.7% | 411.3 | -23.5 | 13193.3 y/y -14.0% | 3591.2 y/y -11.0% | 20.1% | 4307.3 | Link |
| 2024-03-31 | Q1 2024 (3M) | PARTIAL | 1986.7 y/y 0.7% | 644.8 y/y 7.5% | 110.6 y/y 2.2% | 755.4 y/y 6.7% | 343.0 y/y 3.6% | 102.9 | -18.4 | 14762.7 y/y 1.6% | 4232.7 y/y 10.0% | 32.8% | 4361.8 | Link |
| 2023-12-31 | Q4 2023 (3M) | PARTIAL | 2274.9 y/y — | 546.9 y/y — | 128.6 y/y — | 675.5 y/y — | 289.0 y/y — | 422.1 | -58.5 | 15493.3 y/y — | 4132.9 y/y — | 28.6% | 4320.0 | Link |
| 2023-09-30 | Q3 2023 (3M) | PARTIAL | 1976.8 y/y — | 510.7 y/y — | 110.4 y/y — | 621.1 y/y — | 260.1 y/y — | 381.5 | -37.7 | 14620.2 y/y — | 3856.5 y/y — | 8.8% | 3849.7 | Link |
| 2023-06-30 | Q2 2023 (3M) | PARTIAL | 1987.8 y/y — | 528.9 y/y — | 117.7 y/y — | 646.6 y/y — | 264.0 y/y — | 566.0 | -21.1 | 15337.8 y/y — | 4034.7 y/y — | 26.8% | 4106.8 | Link |
| 2023-03-31 | Q1 2023 (3M) | PARTIAL | 1973.7 y/y — | 599.9 y/y — | 108.2 y/y — | 708.1 y/y — | 331.1 y/y — | 469.7 | -27.0 | 14537.1 y/y — | 3848.6 y/y — | — | 3924.6 | Link |
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2023 | 2024 | 2025 |
|---|---|---|---|
| cash flow / profit | 1.61x | 1.18x | 1.25x |
| accruals, % of assets | -4.5% | -1.3% | -1.8% |
Our earnings breakdowns and investment notes on this issuer.
Group: Utilities. Each peer is shown as it trades and re-priced onto this company's market (Brazil) by the ratio of our coverage medians.
| Company | Market | Cap, $bn | EV/EBITDA | EV/EBITDA, adjusted |
|---|---|---|---|---|
| Inter RAO | Russia | 2.3 | 0.1x | 0.1x |
| Rosseti Moscow Region | Russia | 1.1 | 1.4x | 2.5x |
| FGC UES | Russia | 1.6 | 1.8x | 3.2x |
| Lenenergo | Russia | 2.1 | 2.0x | 3.5x |
| NEXTERA ENERGY INC | US | 168.9 | 17.8x | 5.4x |
| Rushydro | Russia | 2.3 | 3.5x | 6.2x |
| Cemig | Brazil | 6.0 | 6.3x | 6.3x |
| DEWA (Dubai Electricity & Water) | UAE | 37.4 | 10.2x | 7.1x |
| Equatorial Energia | Brazil | 9.7 | 9.6x | 9.6x |
| Manila Electric (Meralco) | Philippines | 8.7 | 11.0x | 10.5x |
| En+ Group | Russia | 2.8 | 6.4x | 11.4x |
| Energisa | Brazil | 25.2 | 18.4x | 18.4x |
| Group median | 6.3x | 6.3x | ||
| Group average | 7.3x | 7.0x | ||
| This company | Brazil | 10.0 | 5.8x | 5.8x |
Group median 6.3x as traded, 6.3x adjusted; this company 5.8x — a 8% discount.
Group average 7.3x as traded, 7.0x adjusted; against the average this company is at a 18% discount.
At the adjusted group median the market cap would be +13% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 23.2x, Russia 3.9x, South Africa 5.3x, Kazakhstan 5.0x, India 18.0x, Indonesia 4.0x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-09-16; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-04-30 | 3.7315 BRL | Ex-dividend: 3.7315 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-18 | 0.7834 BRL | Ex-dividend: 0.7834 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-02 | 2.1022 BRL | Ex-dividend: 2.1022 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-02 | 3.2423 BRL | Ex-dividend: 3.2423 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-10 | 0.6978 BRL | Ex-dividend: 0.6978 BRL per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Investor reporting (IR): https://www.rad.cvm.gov.br/ENET/frmConsultaExternaCVM.aspx?codigoCVM=18660
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of CPFL Energia (CPFE) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map