COMM_CLF 2025-09-30 Q3

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Structured statements (SEC US-GAAP)

Metric	Value	Evidence / page extract
Revenue	4 734	—
Operating profit	-204	—
D&A	288	Row: derived: same-row components · dashboard=288.000 mln — derived: same-row components
EBITDA	84	—
Net profit	-251	—
Cash	66	—
Debt short	—	—
Debt long	8 039	—
Net debt	7 973	Components: short debt 0 + long debt 8 039 + other financial liab. 0 + NCI 0 − cash 66 = net debt 7 973.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=7,973.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF	-143	—
Investing CF	-138	—
Assets	20 290	—
Equity	5 466	—

P&L (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Revenue	`Revenues`	4 734
Costs and expenses	`CostsAndExpenses`	4 938
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	130
Operating income (loss)	`OperatingIncomeLoss`	-204
Income tax expense (benefit)	`IncomeTaxExpenseBenefit`	-78
Net income (loss)	`NetIncomeLoss`	-251
Depreciation & amortization	`DepreciationDepletionAndAmortization`	288
EBITDA (OP + D&A)	`OperatingIncomeLoss+DepreciationDepletionAndAmortization`	84

Balance sheet (US-GAAP, point in time)

Line item	XBRL tag	Value (USD mln)
Total assets	`Assets`	20 290
Cash and equivalents	`CashAndCashEquivalentsAtCarryingValue`	66
Receivables (net)	`AccountsReceivableNetCurrent`	1 797
Inventory (net)	`InventoryNet`	4 683
PP&E (net)	`PropertyPlantAndEquipmentNet`	9 508
Goodwill	`Goodwill`	1 796
Total liabilities	`Liabilities`	14 583
Long-term debt	`LongTermDebtNoncurrent`	8 039
Stockholders' equity	`StockholdersEquity`	5 466

Cash flow (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Operating cash flow	`NetCashProvidedByUsedInOperatingActivities`	-143
Investing cash flow	`NetCashProvidedByUsedInInvestingActivities`	-138
Financing cash flow	`NetCashProvidedByUsedInFinancingActivities`	286
Capex (PP&E purchases)	`PaymentsToAcquirePropertyPlantAndEquipment`	157
Share repurchases	`PaymentsForRepurchaseOfCommonStock`	0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

✓	Balance sheet identity (A = L + E)	Implied total liabilities (TA − TE) = 14,824; known debt components fit within that envelope.
✓	Net debt formula	net_debt 7,973 matches \|debt_short\|+\|debt_long\|+\|other\|+\|NCI\|−\|cash\| = 7,973.
✓	EBITDA = OP + D&A	EBITDA (84) ≈ OP (-204) + D&A (288) = 84.
✓	Net profit vs operating profit	Net profit (-251) sits within a plausible band vs operating profit (-204).
✓	Cash ≤ total assets	Cash (66) ≤ total assets (20,290).

COMM_CLF 2025-09-30 Q3 — report review