
Euroseas Ltd. operates a fleet of containerships that transport dry and refrigerated containerized cargoes, such as manufactured products and perishables, primarily in Greece and internationally.
Sector: Marine shipping
Geography: Global shipping
COMM_ESEA
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/ESEA
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 56.5 y/y -1.3% | 33.4 y/y 0.2% | 6.7 y/y -8.0% | 40.1 y/y -1.3% | 33.2 y/y 11.2% | 36.8 | -28.8 | 752.9 y/y 13.7% | 518.9 y/y 28.8% | 26.3% | 49.2 | Yahoo Finance |
| 2026-03-31 | Q1 2026 (3M) | OK | 55.8 y/y -0.9% | 34.2 y/y -15.5% | 6.7 y/y -17.0% | 40.9 y/y -15.8% | 32.5 y/y -11.9% | 38.4 | -9.8 | 722.7 y/y 11.4% | 490.7 y/y 30.1% | 27.3% | 57.1 | Yahoo Finance |
| 2025-12-31 | Q4 2025 (3M) | OK | 57.4 y/y 7.7% | 43.1 y/y 62.0% | 6.8 y/y -8.8% | 49.9 y/y 46.5% | 40.5 y/y 66.0% | 38.4 | -0.3 | 700.5 y/y 18.5% | 463.4 y/y 27.7% | 30.7% | 40.4 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 56.9 y/y 5.1% | 32.5 y/y 6.0% | 6.5 y/y -2.2% | 39.0 y/y 4.6% | 29.7 y/y 7.5% | 34.2 | -19.7 | 674.8 y/y 16.2% | 428.1 y/y 24.7% | 9.5% | 116.0 | Yahoo Finance |
| 2025-06-30 | Q2 2025 (3M) | OK | 57.2 y/y -2.5% | 33.4 y/y -21.2% | 7.3 y/y 6.4% | 40.6 y/y -17.3% | 29.9 y/y -26.7% | 27.2 | -0.4 | 662.1 y/y 20.9% | 403.0 y/y 26.1% | 30.6% | 126.9 | Yahoo Finance |
| 2025-03-31 | Q1 2025 (3M) | OK | 56.3 y/y 20.6% | 40.5 y/y 98.5% | 8.0 y/y 47.9% | 48.5 y/y 87.9% | 36.9 y/y 84.6% | 41.2 | -56.7 | 648.8 y/y 39.2% | 377.3 y/y 33.4% | 39.9% | 153.5 | Yahoo Finance |
| 2024-12-31 | Q4 2024 (3M) | OK | 53.3 y/y 8.7% | 26.6 y/y -3.8% | 7.4 y/y 23.7% | 34.1 y/y 1.1% | 24.4 y/y 906.7% | 35.3 | -20.8 | 591.2 y/y 39.2% | 362.9 y/y 36.2% | 31.9% | 131.7 | Yahoo Finance |
| 2024-09-30 | Q3 2024 (3M) | OK | 54.1 y/y 6.9% | 30.7 y/y -7.8% | 6.7 y/y 12.3% | 37.3 y/y -4.7% | 27.6 y/y -14.2% | 33.5 | -33.1 | 580.9 y/y 42.0% | 343.4 y/y 40.1% | 11.1% | 140.7 | Yahoo Finance |
| 2024-06-30 | Q2 2024 (3M) | OK | 58.7 y/y 23.1% | 42.3 y/y 46.9% | 6.8 y/y 21.5% | 49.2 y/y 42.8% | 40.7 y/y 41.1% | 34.2 | -77.8 | 547.5 y/y 38.9% | 319.6 y/y 47.2% | 54.1% | 136.4 | Yahoo Finance |
| 2024-03-31 | Q1 2024 (3M) | OK | 46.7 y/y 11.4% | 20.4 y/y -31.3% | 5.4 y/y 1463.5% | 25.8 y/y -14.0% | 20.0 y/y -60.8% | 25.2 | -47.2 | 465.9 y/y 29.1% | 282.7 y/y 47.4% | 29.1% | 97.7 | Yahoo Finance |
| 2023-12-31 | Q4 2023 (3M) | OK | 49.1 y/y — | 27.7 y/y — | 6.0 y/y — | 33.7 y/y — | 2.4 y/y — | 39.1 | -18.2 | 424.7 y/y — | 266.6 y/y — | 44.8% | 71.4 | Yahoo Finance |
| 2023-09-30 | Q3 2023 (3M) | OK | 50.7 y/y — | 33.2 y/y — | 6.0 y/y — | 39.2 y/y — | 32.2 y/y — | 31.1 | -15.8 | 408.9 y/y — | 245.1 y/y — | 18.6% | 88.9 | Yahoo Finance |
| 2023-06-30 | Q2 2023 (3M) | OK | 47.7 y/y — | 28.8 y/y — | 5.6 y/y — | 34.4 y/y — | 28.9 y/y — | 35.0 | -38.5 | 394.1 y/y — | 217.2 y/y — | 56.5% | 100.0 | Yahoo Finance |
| 2023-03-31 | Q1 2023 (3M) | OK | 41.9 y/y — | 29.7 y/y — | 0.3 y/y — | 30.0 y/y — | 51.0 y/y — | 24.8 | -39.8 | 361.1 y/y — | 191.8 y/y — | — | 90.3 | Yahoo Finance |
| Short-term debt (incl. ST leases) | 18 |
| Long-term debt (incl. LT leases) | 189 |
| − Cash & equivalents | 157 |
| Net debt | 49 |
|---|
Net debt / LTM EBITDA: 0.3x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 1.23x | 1.07x | 1.14x | 1.14x | 1.03x |
| accruals, % of assets | -4.4% | -2.4% | -3.6% | -2.6% | -0.6% |
Current 3 520spot vs LTM +64%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: +49.6% ▼ -0.0 pp 1d
Main driver: Freightos Baltic Index +62% vs LTM; revenue ×1.62 vs costs ×1.11; EBITDA 174→283; at 3.0× EV/EBITDA → +50%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| Freightos Baltic Index (rev) | +100% | 3 520.00 | 2 171.09 | 2 997.19 | +62% | +38% |
| VLSFO Global 20 Ports (cost) | -25% | 828.00 | 621.93 | 646.62 | +33% | +4% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 227 |
| LTM EBITDA | 174 |
| LTM cash costs (revenue − EBITDA) | 53 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.621 (+62%) |
| = Spot revenue | 367 |
| Revenue multiplier — 3y price | ×1.380 (+38%) |
| = 3-year-price revenue | 313 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.113 (+11%) |
| = Spot cash costs | 59 |
| Cost multiplier — 3y price | ×1.040 (+4%) |
| = 3-year-price cash costs | 55 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 309 |
| = 3-year-price EBITDA | 258 |
| Conservative EBITDA = min(spot, avg) | 283 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 3.0x |
| Target EV = EV/EBITDA × conservative EBITDA | 842 |
| Net debt | 49 |
| Target market cap = EV − net debt | 809 |
| Current market cap | 541 |
Upside = target market cap ÷ current − 1 = +49.6%
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2023 Q3 | 51 | 20 | +152.4% | 39 | 7 | +466.3% |
| 2023 Q4 | 49 | 27 | +79.2% | 34 | 15 | +131.3% |
| 2024 Q1 | 47 | 88 | -47.0% | 26 | 75 | -65.5% |
| 2024 Q2 | 59 | 90 | -34.9% | 50 | 75 | -33.6% |
| 2024 Q3 | 54 | 112 | -51.5% | 38 | 97 | -61.4% |
| 2024 Q4 | 53 | 60 | -11.3% | 34 | 45 | -23.7% |
| 2025 Q1 | 56 | 46 | +22.8% | 49 | 29 | +66.3% |
| 2025 Q2 | 57 | 35 | +62.2% | 41 | 22 | +82.1% |
| 2025 Q3 | 57 | 34 | +68.3% | 39 | 19 | +107.0% |
| 2025 Q4 | 57 | 38 | +51.3% | 51 | 23 | +121.6% |
| 2026 Q1 | 56 | 47 | +19.2% | 42 | 34 | +24.4% |
| 2026 Q2 | 57 | 58 | -3.0% | 42 | 42 | -0.9% |
Projected EV/EBITDA 2.6x · target 75th pct (3y) 3.0x · LTM avg 3.1x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-06-09 | 0.8 USD | Ex-dividend: 0.8 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-10 | 0.75 USD | Ex-dividend: 0.75 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-12-09 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-09-09 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-09 | 0.65 USD | Ex-dividend: 0.65 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-11 | 0.5289 USD | Ex-dividend: 0.5289 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-09 | 0.4882 USD | Ex-dividend: 0.4882 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-09 | 0.4882 USD | Ex-dividend: 0.4882 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-12 | 0.4882 USD | Ex-dividend: 0.4882 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-07 | 0.4882 USD | Ex-dividend: 0.4882 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-07 | 0.4068 USD | Ex-dividend: 0.4068 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-07 | 0.4068 USD | Ex-dividend: 0.4068 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-08 | 0.4068 USD | Ex-dividend: 0.4068 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-08 | 0.4068 USD | Ex-dividend: 0.4068 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-08 | 0.4068 USD | Ex-dividend: 0.4068 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-08 | 0.4068 USD | Ex-dividend: 0.4068 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-08 | 0.4068 USD | Ex-dividend: 0.4068 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Euroseas (ESEA) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map