Frontierby eninvs

Language: EN · RU

← Company

COMM_GTBIF 2026-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-06

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue300.19
Operating profit40.73
D&A32.41Row: derived: same-row components · dashboard=32.413 mln — derived: same-row components
EBITDA73.15
Net profit15.4
Cash344.51
Debt short42.56
Debt long266.34
Net debt-35.61Components: short debt 42.56 + long debt 266.34 + other financial liab. 0 + NCI 0 − cash 344.51 = net debt -35.61.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-35.609 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF75.8
Investing CF-20.57
Assets2 831.61
Equity1 893.01

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 939; known debt components fit within that envelope.
Net debt formulanet_debt -36 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -36.
EBITDA = OP + D&AEBITDA (73) ≈ OP (41) + D&A (32) = 73.
Net profit vs operating profitNet profit (15) sits within a plausible band vs operating profit (41).
Cash ≤ total assetsCash (345) ≤ total assets (2,832).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues300.19
Gross profitGrossProfit143.65
Operating expensesOperatingExpenses102.91
Selling, general and administrativeSellingGeneralAndAdministrativeExpense102.91
Operating income (loss)OperatingIncomeLoss40.73
Income tax expense (benefit)IncomeTaxExpenseBenefit48.09
Net income (loss)NetIncomeLoss15.4
Depreciation & amortizationDepreciationDepletionAndAmortization32.41
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization73.15

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets2 831.61
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue344.51
Receivables (net)AccountsReceivableNetCurrent51.9
Inventory (net)InventoryNet170.03
PP&E (net)PropertyPlantAndEquipmentNet686.5
GoodwillGoodwill591.76
Total liabilitiesLiabilities934.56
Stockholders' equityStockholdersEquity1 893.01
Current / short-term debt (sum of tags)DebtCurrent+…18.98

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities75.8
Investing cash flowNetCashProvidedByUsedInInvestingActivities-20.57
Financing cash flowNetCashProvidedByUsedInFinancingActivities5.706
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment18.86

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used