Frontierby eninvs

Language: EN · RU

← Company

COMM_PCH 2025-09-30 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-11-07

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue314.18
Operating profit35.06
D&A26.37Row: derived: same-row components · dashboard=26.370 mln — derived: same-row components
EBITDA61.43
Net profit25.89
Cash88.77
Debt short9.348
Debt long1 007.59
Net debt928.17Components: short debt 9.348 + long debt 1 007.59 + other financial liab. 0 + NCI 0 − cash 88.77 = net debt 928.17.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=928.169 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF65.66
Investing CF-31.66
Assets3 173.54
Equity1 907.4

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,266; known debt components fit within that envelope.
Net debt formulanet_debt 928 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 928.
EBITDA = OP + D&AEBITDA (61) ≈ OP (35) + D&A (26) = 61.
Net profit vs operating profitNet profit (26) sits within a plausible band vs operating profit (35).
Cash ≤ total assetsCash (89) ≤ total assets (3,174).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax314.18
Costs and expensesCostsAndExpenses279.12
Selling, general and administrativeSellingGeneralAndAdministrativeExpense20.09
Operating income (loss)OperatingIncomeLoss35.06
Income tax expense (benefit)IncomeTaxExpenseBenefit-1.425
Net income (loss)NetIncomeLoss25.89
Depreciation & amortizationDepreciationDepletionAndAmortization26.37
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization61.43

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets3 173.54
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue88.77
Receivables (net)AccountsReceivableNetCurrent34.72
Inventory (net)InventoryNet91.2
PP&E (net)PropertyPlantAndEquipmentNet396.51
Total liabilitiesLiabilities1 266.14
Long-term debtLongTermDebtNoncurrent1 007.59
Stockholders' equityStockholdersEquity1 907.4
Current / short-term debt (sum of tags)DebtCurrent+…9.348

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities65.66
Investing cash flowNetCashProvidedByUsedInInvestingActivities-31.66
Financing cash flowNetCashProvidedByUsedInFinancingActivities-36.37
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used