Frontierby eninvs

Language: EN · RU

← Company

COMM_PED 2023-06-30 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-08-14

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue8.548
Operating profit1.488
D&A3.235Row: derived: same-row components · dashboard=3.235 mln — derived: same-row components
EBITDA4.723
Net profit1.574
Cash12.46
Debt short0.021
Debt long
Net debt-12.44Components: short debt 0.021 + long debt 0 + other financial liab. 0 + NCI 0 − cash 12.46 = net debt -12.44.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-12.443 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF6.592
Investing CF-8.267
Assets109.77
Equity100.83

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 9; known debt components fit within that envelope.
Net debt formulanet_debt -12 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -12.
EBITDA = OP + D&AEBITDA (5) ≈ OP (1) + D&A (3) = 5.
Net profit vs operating profitNet profit (2) sits within a plausible band vs operating profit (1).
Cash ≤ total assetsCash (12) ≤ total assets (110).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues8.548
Operating expensesOperatingExpenses7.06
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1.332
Operating income (loss)OperatingIncomeLoss1.488
Net income (loss)NetIncomeLoss1.574
Depreciation & amortizationDepreciationDepletionAndAmortization3.235
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization4.723

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets109.77
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue12.46
Receivables (net)AccountsReceivableNet6.441
Total liabilitiesLiabilities6.898
Stockholders' equityStockholdersEquity100.83
Current / short-term debt (sum of tags)DebtCurrent+…0.021

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities6.592
Investing cash flowNetCashProvidedByUsedInInvestingActivities-8.267
Financing cash flowNetCashProvidedByUsedInFinancingActivities0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used