Frontierby eninvs

Language: EN · RU

← Company

COMM_TCNNF 2026-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-07

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue286.75
Operating profit35.73
D&A29.74Row: derived: same-row components · dashboard=29.743 mln — derived: same-row components
EBITDA65.47
Net profit2.283
Cash352.88
Debt short24.46
Debt long195.64
Net debt-132.78Components: short debt 24.46 + long debt 195.64 + other financial liab. 0 + NCI 0 − cash 352.88 = net debt -132.78.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-132.785 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF55.71
Investing CF-13.19
Assets2 781.95
Equity1 149.33

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,633; known debt components fit within that envelope.
Net debt formulanet_debt -133 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -133.
EBITDA = OP + D&AEBITDA (65) ≈ OP (36) + D&A (30) = 65.
Net profit vs operating profitNet profit (2) sits within a plausible band vs operating profit (36).
Cash ≤ total assetsCash (353) ≤ total assets (2,782).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax286.75
Gross profitGrossProfit170.08
Operating expensesOperatingExpenses134.36
Selling, general and administrativeSellingGeneralAndAdministrativeExpense104.89
Operating income (loss)OperatingIncomeLoss35.73
Income tax expense (benefit)IncomeTaxExpenseBenefit21.86
Net income (loss)ProfitLoss2.283
Depreciation & amortizationDepreciationAndAmortization29.74
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization65.47

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets2 781.95
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue352.88
Receivables (net)AccountsReceivableNetCurrent14.05
Inventory (net)InventoryNet242.32
PP&E (net)PropertyPlantAndEquipmentNet676.94
GoodwillGoodwill483.9
Total liabilitiesLiabilities1 632.62
Long-term debtLongTermDebt195.64
Stockholders' equityStockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1 149.33
Current / short-term debt (sum of tags)DebtCurrent+…24.46

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities55.71
Investing cash flowNetCashProvidedByUsedInInvestingActivities-13.19
Financing cash flowNetCashProvidedByUsedInFinancingActivities54.83

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used