Frontierby eninvs

Language: EN · RU

← Company

COMM_USEG 2024-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-08-07

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue6.046
Operating profit-1.716
D&A2.165Row: derived: same-row components · dashboard=2.165 mln — derived: same-row components
EBITDA0.449
Net profit-1.974
Cash2.223
Debt short0.189
Debt long7
Net debt4.966Components: short debt 0.189 + long debt 7 + other financial liab. 0 + NCI 0 − cash 2.223 = net debt 4.966.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=4.966 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF0.929
Investing CF-2.517
Assets73.68
Equity37.73

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 36; known debt components fit within that envelope.
Net debt formulanet_debt 5 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 5.
EBITDA = OP + D&AEBITDA (0) ≈ OP (-2) + D&A (2) = 0.
Net profit vs operating profitNet profit (-2) sits within a plausible band vs operating profit (-2).
Cash ≤ total assetsCash (2) ≤ total assets (74).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax6.046
Operating expensesOperatingExpenses7.762
Operating income (loss)OperatingIncomeLoss-1.716
Income tax expense (benefit)IncomeTaxExpenseBenefit-0.004
Net income (loss)NetIncomeLoss-1.974
Depreciation & amortizationDepreciationDepletionAndAmortization2.165
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization0.449

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets73.68
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue2.223
Receivables (net)AccountsReceivableNetCurrent1.902
PP&E (net)PropertyPlantAndEquipmentNet0.786
Total liabilitiesLiabilities35.95
Stockholders' equityStockholdersEquity37.73
Current / short-term debt (sum of tags)DebtCurrent+…0.189

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities0.929
Investing cash flowNetCashProvidedByUsedInInvestingActivities-2.517
Financing cash flowNetCashProvidedByUsedInFinancingActivities1.805
Dividends paidPaymentsOfDividends0
Share repurchasesPaymentsForRepurchaseOfCommonStock0.168

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used