Frontierby eninvs

Language: EN · RU

← Company

HSBK 2024-09-30 Q3 — report review

Status: OK — incomplete — unset metrics listed below; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
RevenueRow: was 803515.0, the nine months to September; the quarter is that less the half year 511263.0, and this field own four quarters reconcile — was 803515.0, the nine months to September; the quarter is that less the half year 511263.0, and this field own four quarters reconcile
Operating profitRow: operating_profit (mln KZT, batch apply) — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A
EBITDARow: computed as operating_profit + D&A (D&A not split out in source → 0) — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit259 722Row: was 638815.0, the nine months to September; the quarter is that less the half year 379093.0, and this field own four quarters reconcile · dashboard=259,722.000 mln — was 638815.0, the nine months to September; the quarter is that less the half year 379093.0, and this field own four quarters reconcile
Cash1 958 220Row: cash (mln KZT, batch apply) · dashboard=1,958,220.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short1 203 263Row: debt_short (mln KZT, batch apply) · dashboard=1,203,263.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long818 756Row: debt_long (mln KZT, batch apply) · dashboard=818,756.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt63 799Components: short debt 1 203 263 + long debt 818 756 + other financial liab. 0 + NCI 0 − cash 1 958 220 = net debt 63 799.Row: net_debt (mln KZT, batch apply) · dashboard=63,799.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF1 050 036Row: operating_cash_flow (mln KZT, batch apply) · dashboard=1,050,036.000 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-300 692Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-300,692.000 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets17 650 108Row: total_assets (mln KZT, batch apply) · dashboard=17,650,108.000 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity2 879 276Row: total_equity (mln KZT, batch apply) · dashboard=2,879,276.000 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Net debt structure (leases included, IFRS 16)

Short-term debt (incl. ST leases)1 203 263
Long-term debt (incl. LT leases)818 756
− Cash & equivalents1 958 220
Net debt63 799

Net debt / LTM EBITDA: 0.0x

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (17,650,108) ≈ TL (14,770,844) + TE (2,879,276); residual -12 within 1%.
Net debt formulanet_debt 63,799 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 63,799.
Cash ≤ total assetsCash (1,958,220) ≤ total assets (17,650,108).

Statement pages (discovery)

FormPages
P&L36, 37, 38
BS7, 8, 9
CF50, 51, 52

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used