Frontierby eninvs

Language: EN · RU

← Company

ID_ANTM 2024-03-31 Q1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_ANTM/2024-03-31_Q1_ANTM_Q1_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue
Operating profit-56 702 000Row: (Rugi)/laba sebelum pajak penghasilan; (56,702); 868,628; (Loss)/profit before income tax · dashboard=-56,702,000.000 mln · pages 71 — [PL page 71] (Rugi)/laba sebelum pajak penghasilan | (56,702) | 868,628 | (Loss)/profit before income tax
D&A5 210Row: Depresiasi dan amortisasi; (2,106); (5,210); Depreciation and amortisation · dashboard=5,210.000 mln · pages 71 — [DA CF page 71] Depresiasi dan amortisasi | (2,106) | (5,210) | Depreciation and amortisation
EBITDA-56 701 994.79Row: operating_profit + da (mln) · dashboard=-56,701,994.790 mln — operating_profit + da (mln)
Net profit-56 702Row: (Rugi)/laba bersih; (56,702); 668,961; Net (loss)/profit (after income tax row) · dashboard=-56,702.000 mln · pages 71 — [PL page 71] (Rugi)/laba bersih | (56,702) | 668,961 | Net (loss)/profit (after income tax row)
Cash867 125Row: Kas dan setara kas; 867,125; 723,942; Cash and cash equivalents · dashboard=867,125.000 mln · pages 71 — [BS page 71] Kas dan setara kas | 867,125 | 723,942 | Cash and cash equivalents
Debt short0Row: not found · dashboard=0.000 mln · pages 71 — [BS page 71] not found
Debt long0Row: not found · dashboard=0.000 mln · pages 71 — [BS page 71] not found
Net debt-867 125Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 867 125 = net debt -867 125.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-867,125.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF143 183Row: Arus kas bersih dari aktivitas operasi; 143,183; 685,790; Net cash flows from operating activities · dashboard=143,183.000 mln · pages 71 — [CF page 71] Arus kas bersih dari aktivitas operasi | 143,183 | 685,790 | Net cash flows from operating activities
Investing CF-18 729Row: Arus kas bersih dari aktivitas investasi; (18,729); Net cash flows from investing activities · dashboard=-18,729.000 mln · pages 71 — [CF page 71] Arus kas bersih dari aktivitas investasi | - | (18,729) | Net cash flows from investing activities
Assets41 213.79
Equity31 432.48

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 9,781; known debt components fit within that envelope.
Net debt formulanet_debt -867,125 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -867,125.
EBITDA = OP + D&AEBITDA (-56,701,995) ≈ OP (-56,702,000) + D&A (5,210) = -56,696,790.
Net profit vs operating profitNet profit (-56,702) sits within a plausible band vs operating profit (-56,702,000).
Cash ≤ total assetsCash (867,125) exceeds total assets (41,214) — scale mismatch on the cash line.

Statement pages (discovery)

FormPages
P&L71
BS71
CF71

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used