Frontierby eninvs

Language: EN · RU

← Company

ID_ASII 2024-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_ASII/2024-12-31_FY_ASII_Q4_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue330 920
Operating profitRow: Laba sebelum pajak penghasilan; 53,159; 54,729; Profit before income tax · pages 14 — [PL page 14] Laba sebelum pajak penghasilan | | 53,159 | 54,729 | Profit before income tax
D&A18 976Row: Depresiasi dan amortisasi (1,280); (1,346) Depreciation and amortisation · dashboard=18,976.000 mln · pages 75 — [DA PL (candidates) page 75] Depresiasi dan amortisasi (1,280) | (1,346) Depreciation and amortisation
EBITDARow: operating_profit + da (mln) — operating_profit + da (mln)
Net profit34 051Row: Beban pajak penghasilan; (9,735); (10,228); Income tax expenses (after income tax row) · dashboard=34,051.000 mln · pages 14 — [PL page 14] Beban pajak penghasilan | 10c | (9,735) | (10,228) | Income tax expenses (after income tax row)
Cash48 439
Debt short49 581Row: not found · dashboard=49,581.000 mln · pages 16 — [BS page 16] not found
Debt long51 092Row: not found · dashboard=51,092.000 mln · pages 16 — [BS page 16] not found
Net debt52 234Components: short debt 49 581 + long debt 51 092 + other financial liab. 0 + NCI 0 − cash 48 439 = net debt 52 234.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=52,234.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF45 029Row: A rus kas bersih yang diperoleh dari; 45,029; 33,746; Net cash flows provided from · dashboard=45,029.000 mln · pages 17 — [CF page 17] A rus kas bersih yang diperoleh dari | 45,029 | 33,746 | Net cash flows provided from
Investing CF-13 045Row: A rus kas bersih yang digunakan untuk; (13,045); (35,989); Net cash flows used in · dashboard=-13,045.000 mln · pages 17 — [CF page 17] A rus kas bersih yang digunakan untuk | (13,045) | (35,989) | Net cash flows used in
Assets472 925Row: Jumlah aset 37,591; 34,950 Total assets · dashboard=472,925.000 mln · pages 74 — [BS page 74] | Jumlah aset 37,591 | 34,950 Total assets
Equity271 496

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 201,429; known debt components fit within that envelope.
Net debt formulanet_debt 52,234 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 52,234.
Cash ≤ total assetsCash (48,439) ≤ total assets (472,925).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (99,192,000 → 100,673). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L14
BS16
CF17

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used