Frontierby eninvs

Language: EN / RU

← Region

Charoen Pokphand Indonesia (CPIN) IDR

PT Charoen Pokphand Indonesia Tbk produces and sells poultry feed, broiler chickens, day-old chicks, and processed chicken products. It also engages in related activities such as animal pharmaceuticals, meat packing, and cold storage services.

At a glance: strengths & risks
✓Revenue growing (+19% y/y, H1 2026)✓Profit growing (+95% y/y, H1 2026)✓Margins improving (10%→14%, H1 2026)✓Low leverage (0.2x EBITDA)

Sector: Poultry and feed

ID_CPIN

Price chart

2 740 IDRDay 1.11%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
2 740 IDR · 1.11%
Market cap
44930.5 bn IDR

Growth

Δ revenue y/y
19.2%
Δ EBITDA y/y
56.8%

Multiples

P/E (LTM)
6.0x
P/B (FY)
1.3x
EV/EBITDA (LTM)
3.9x

Cash return

Dividend yield
6.6%
FCF yield (LTM)
0.0%

Value creation

fundamental value/yr, % of market cap
Value created / year
+40.9%
↓ details

Liquidity

Daily turnover (listing)
21.5 bln IDR

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in B IDR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB IDROperating profitB IDRD&AB IDREBITDAB IDRNet profitB IDROperating CFB IDRCapex + M&AB IDRAssetsB IDREquityB IDRROE (annualized)Net debtB IDRSource
2026-06-30Q2 2026 (3M)OK19.5
y/y 19.2%
1.2
y/y 74.2%
0.4
y/y -1.8%
1.6
y/y 56.8%
1.1
y/y 95.1%
-1.7-0.652.4
y/y 21.4%
34.9
y/y 14.8%
20.7%4.4Report (PDF)
2026-03-31Q1 2026 (3M)OK20.0
y/y 12.7%
3.4
y/y 63.0%
0.4
y/y -0.8%
3.8
y/y 52.9%
2.6
y/y 67.7%
3.4-0.448.5
y/y 10.8%
36.7
y/y 15.5%
29.1%-0.9Report (PDF)
2025-12-31Q4 2025 (3M)OK20.1
y/y 13.2%
3.2
y/y 35.8%
0.3
y/y -23.2%
3.5
y/y 26.3%
2.3
y/y 71.6%
1.8-0.645.9
y/y 7.2%
34.1
y/y 12.7%
17.1%2.1Report (PDF)
2025-09-30Q3 2025 (3M)OK17.5
y/y 1.8%
2.3
y/y 35.8%
0.4
y/y 1.4%
2.7
y/y 27.5%
1.5
y/y 41.1%
1.9-0.543.7
y/y 1.8%
31.9
y/y 10.3%
14.4%3.1Report (PDF)
2025-06-30Q2 2025 (3M)OK15.4
y/y 0.3%
0.6
y/y -8.3%
0.4
y/y 9.3%
1.0
y/y -4.8%
0.4
y/y 7.5%
-0.5-0.543.1
y/y 1.1%
30.4
y/y 7.4%
12.2%4.5Report (PDF)
2025-03-31Q1 2025 (3M)OK17.7
y/y 11.3%
2.1
y/y 97.2%
0.4
y/y 7.8%
2.5
y/y 74.4%
1.5
y/y 116.2%
2.6-0.343.8
y/y 0.5%
31.8
y/y 14.7%
19.8%1.8Report (PDF)
2024-12-31Q4 2024 (3M)OK17.8
y/y —
2.3
y/y —
0.4
y/y —
2.8
y/y —
1.3
y/y —
2.2-0.142.8
y/y —
30.3
y/y —
12.5%4.0Report (PDF)
2024-09-30Q3 2024 (3M)OK16.8
y/y —
0.7
y/y —
0.4
y/y —
1.2
y/y —
0.6
y/y —
1.4-0.242.9
y/y —
28.9
y/y —
11.1%6.4Report (PDF)
2024-06-30Q2 2024 (3M)OK17.0
y/y —
1.8
y/y —
0.4
y/y —
2.2
y/y —
1.1
y/y —
2.4-0.142.7
y/y —
28.3
y/y —
12.6%7.6Report (PDF)
2024-03-31Q1 2024 (3M)OK15.9
y/y —
1.1
y/y —
0.4
y/y —
1.4
y/y —
0.7
y/y —
-1.7-0.443.5
y/y —
27.7
y/y —
—9.4Report (PDF)

Net debt structure (leases included, IFRS 16) 2026-06-30

Short-term debt (incl. ST leases)4 832
Long-term debt (incl. LT leases)4 933
− Cash & equivalents5 368
Net debt4 397

Net debt / LTM EBITDA: 0.4x

Revenue & EBITDA

RevenueEBITDA

Quarterly values (Rp mln)

05 00010 00015 00020 00025 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-100%-50%0%50%100%150%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

Operating and investing cash flow (OCF + ICF) (Rp mln)

-4 000-2 00002 0004 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash (Rp mln)

-2 50002 5005 0007 50010 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Profit and cash

Profit is cash-backed
In a typical year of 2024–2025 operating cash flow came to 1.09x of reported net profit; after capex, 0.95x.
year20242025
cash flow / profit1.16x1.02x
accruals, % of assets-1.4%-0.3%
Last twelve months (to 2026-06-30): 0.72x of profit came back as operating cash flow.
net debt / EBITDA 0.2x
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Research & reviews

Our earnings breakdowns and investment notes on this issuer.

All research →

Indonesia — currency context

USD/IDR17978
1-week-0.4%
1-month+2.4%
room to 52w-weakest1.2%
DXY (dollar index)102.0
US 10Y4.99%

A weaker rupiah lowers the USD value of Indonesian equities for a foreign holder; for banks, BI's high policy rate (defending the currency) pressures margins.

as of 2026-10-26 (Yahoo)

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +40.9%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X
= —
1 964
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (44 931 + 4 397) ÷ 11 618
4.2x
3. Target multiple
(Current EV/EBITDA + 9) ÷ 2
= (4.2 + 9) ÷ 2
6.6x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 107 + 0 + 0 − 0
5 367
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (1 964 × 6.6 + 5 367) ÷ 44 931
+40.9%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

  • LTM EBITDA = FY2025 + H12026 - H12025 (cumulative-YTD reporter); ΔEBITDA vs prior full year

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-06-03180 IDREx-dividend: 180 IDR per sharePaidYahoo Finance (ex-div)
2025-06-03108 IDREx-dividend: 108 IDR per sharePaidYahoo Finance (ex-div)
2024-06-0330 IDREx-dividend: 30 IDR per sharePaidYahoo Finance (ex-div)
2023-11-17100 IDREx-dividend: 100 IDR per sharePaidYahoo Finance (ex-div)
2022-06-03108 IDREx-dividend: 108 IDR per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Investor reporting (IR): https://cp.co.id/investor-relations

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Charoen Pokphand Indonesia (CPIN) — from primary filings.

Frequently asked questions

What is Charoen Pokphand Indonesia (CPIN)'s P/E ratio?
Charoen Pokphand Indonesia (CPIN) trades at a P/E of 6.0x (price to trailing 12-month earnings).
What is Charoen Pokphand Indonesia (CPIN)'s EV/EBITDA?
Charoen Pokphand Indonesia (CPIN) trades at 3.9x EV/EBITDA.
What is Charoen Pokphand Indonesia (CPIN)'s P/B ratio?
Charoen Pokphand Indonesia (CPIN) trades at a P/B of 1.3x.
What is Charoen Pokphand Indonesia (CPIN)'s dividend yield?
Charoen Pokphand Indonesia (CPIN)'s trailing 12-month dividend yield is 6.6%.
What is Charoen Pokphand Indonesia (CPIN)'s return on equity (ROE)?
Charoen Pokphand Indonesia (CPIN)'s ROE is 20.7%.
What is Charoen Pokphand Indonesia (CPIN)'s market capitalization?
Charoen Pokphand Indonesia (CPIN)'s market cap is 44930.5 bn IDR.

See also: Indonesian Stocks (2026): The Cheapest Big Emerging Market · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map