Frontierby eninvs

Language: EN · RU

← Region

Charoen Pokphand Indonesia (CPIN) IDR

At a glance: strengths & risks
Profit growing (+52%)Margins improving (11%→14%)Low leverage (0.2x EBITDA)

Sector: Consumer

ID_CPIN

Price chart

3 070 IDRDay 0.00%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
3 070 IDR · 0.00%
Market cap
50348.0 bn IDR

Growth

Δ revenue y/y
4.8%
Δ EBITDA y/y
27.1%

Multiples

P/E (LTM)
6.8x
P/B (FY)
1.5x
EV/EBITDA (LTM)
4.3x

Cash return

Dividend yield
5.9%
FCF yield (LTM)
-0.0%

Liquidity

Daily turnover (listing)
32.7 bln IDR

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in B IDR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB IDROperating profitB IDRD&AB IDREBITDAB IDRNet profitB IDROperating CFB IDRCapex + M&AB IDRAssetsB IDREquityB IDRROE (annualized)Net debtB IDRSource
2026-06-30Q2 2026 (3M)OK19.5
y/y
1.2
y/y
0.4
y/y
1.6
y/y
1.1
y/y
-1.7325.552.4
y/y
34.9
y/y
20.7%4.5Report (PDF)
2026-03-31Q1 2026 (3M)OK20.0
y/y 12.7%
3.4
y/y 63.0%
0.4
y/y -0.8%
3.8
y/y 52.9%
2.6
y/y 67.7%
3.4-326.548.5
y/y 10.8%
36.7
y/y 15.4%
29.1%-1.1Report (PDF)
2025-12-31Q4 2025 (3M)OK20.1
y/y 13.2%
3.2
y/y 35.8%
0.3
y/y -23.2%
3.5
y/y 26.3%
2.3
y/y 71.8%
1.8-495.245.9
y/y 7.2%
34.2
y/y 12.8%
17.1%1.8Report (PDF)
2025-09-30Q3 2025 (3M)OK17.5
y/y 4.7%
2.3
y/y 207.1%
0.4
y/y -11.7%
2.7
y/y 126.6%
1.5
y/y 136.7%
1.9-505.143.7
y/y 1.8%
31.9
y/y 10.2%
6.3%3.1Link
2025-06-30Q2 2025 (3M)OK15.4
y/y -9.9%
0.6
y/y -64.5%
0.4
y/y 10.8%
1.0
y/y -52.0%
0.4
y/y -65.6%
-0.5-498.343.1
y/y 1.1%
30.4
y/y 7.5%
4.7%4.2Link
2025-03-31Q1 2025 (3M)OK17.7
y/y 11.3%
2.1
y/y 97.2%
0.4
y/y 7.8%
2.5
y/y 74.4%
1.5
y/y 116.2%
2.6-232.543.8
y/y 0.5%
31.8
y/y 14.7%
19.8%1.8Report (PDF)
2024-12-31Q4 2024 (3M)OK17.8
y/y
2.3
y/y
0.4
y/y
2.8
y/y
1.3
y/y
2.2-408.742.8
y/y
30.3
y/y
12.5%4.1Report (PDF)
2024-09-30Q3 2024 (3M)OK16.8
y/y 3.2%
0.7
y/y -58.1%
0.4
y/y 23.5%
1.2
y/y -44.6%
0.6
y/y -52.3%
1.4-86.542.9
y/y 2.3%
28.9
y/y -0.3%
2.9%6.4Link
2024-06-30Q2 2024 (3M)OK17.0
y/y 4.4%
1.8
y/y 9.1%
0.4
y/y 3.0%
2.2
y/y 8.0%
1.1
y/y -7.1%
2.4-146.742.7
y/y -0.6%
28.3
y/y 2.2%
15.1%7.2Link
2024-03-31Q1 2024 (3M)OK15.9
y/y
1.1
y/y
0.4
y/y
1.4
y/y
0.7
y/y
-1.7-132.743.5
y/y
27.7
y/y
10.4%9.4Report (PDF)
2023-12-31Q4 2023 (3M)OK14.5
y/y
-2.0
y/y
0.4
y/y
-1.9
y/y
-1.7
y/y
-2.5-65.441.0
y/y
27.0
y/y
-5.1%6.9Link
2023-09-30Q3 2023 (3M)OK16.2
y/y
1.8
y/y
0.4
y/y
2.1
y/y
1.3
y/y
3.710.041.9
y/y
29.0
y/y
6.1%5.5Link
2023-06-30Q2 2023 (3M)OK16.3
y/y
1.7
y/y
0.3
y/y
2.0
y/y
1.1
y/y
-0.5-254.242.9
y/y
27.7
y/y
8.5Link

Net debt structure (leases included, IFRS 16) 2026-06-30

Short-term debt (incl. ST leases)4 916
Long-term debt (incl. LT leases)4 933
− Cash & equivalents5 368
Net debt4 481

Net debt / LTM EBITDA: 0.4x

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

05 00010 00015 00020 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-100%-50%0%50%100%150%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

FCF ($ mln)

-4 000-2 00002 0004 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash ($ mln)

-2 50002 5005 0007 50010 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Profit and cash

Profit is cash-backed
In a typical year of 2024–2025 operating cash flow came to 1.09x of reported net profit; after capex, 0.83x.
year20242025
cash flow / profit1.16x1.02x
accruals, % of assets-1.4%-0.3%
Last twelve months (to 2026-06-30): 0.25x of profit came back as operating cash flow.
net debt / EBITDA 0.2x · capex 0.8x of depreciation
Over the last twelve months operating cash flow covered 25% of profit, against 1x across the annual window.
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Indonesia — currency context

USD/IDR17831
1-week-0.5%
1-month-1.3%
room to 52w-weakest2.0%
DXY (dollar index)99.5
US 10Y4.68%

A weaker rupiah lowers the USD value of Indonesian equities for a foreign holder; for banks, BI's high policy rate (defending the currency) pressures margins.

as of 2026-08-14 (Yahoo)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-06-03180 IDREx-dividend: 180 IDR per sharePaidYahoo Finance (ex-div)
2025-06-03108 IDREx-dividend: 108 IDR per sharePaidYahoo Finance (ex-div)
2024-06-0330 IDREx-dividend: 30 IDR per sharePaidYahoo Finance (ex-div)
2023-11-17100 IDREx-dividend: 100 IDR per sharePaidYahoo Finance (ex-div)
2022-06-03108 IDREx-dividend: 108 IDR per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Investor reporting (IR): https://cp.co.id/investor-relations

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Charoen Pokphand Indonesia (CPIN) — from primary filings.

PT Charoen Pokphand Indonesia Tbk produces and sells poultry feed, broiler chickens, day-old chicks, and processed chicken products. It also engages in related activities such as animal pharmaceuticals, meat packing, and cold storage services.

Frequently asked questions

What is Charoen Pokphand Indonesia (CPIN)'s P/E ratio?
Charoen Pokphand Indonesia (CPIN) trades at a P/E of 6.8x (price to trailing 12-month earnings).
What is Charoen Pokphand Indonesia (CPIN)'s EV/EBITDA?
Charoen Pokphand Indonesia (CPIN) trades at 4.3x EV/EBITDA.
What is Charoen Pokphand Indonesia (CPIN)'s P/B ratio?
Charoen Pokphand Indonesia (CPIN) trades at a P/B of 1.5x.
What is Charoen Pokphand Indonesia (CPIN)'s dividend yield?
Charoen Pokphand Indonesia (CPIN)'s trailing 12-month dividend yield is 5.9%.
What is Charoen Pokphand Indonesia (CPIN)'s return on equity (ROE)?
Charoen Pokphand Indonesia (CPIN)'s ROE is 20.7%.
What is Charoen Pokphand Indonesia (CPIN)'s market capitalization?
Charoen Pokphand Indonesia (CPIN)'s market cap is 50348.0 bn IDR.

See also: Indonesian Stocks (2026): The Cheapest Big Emerging Market · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map