Frontierby eninvs

Language: EN · RU

← Company

IN_PERSISTENT 2025-06-30 Q1 — report review

Status: — — incomplete — unset metrics listed below; Currency: INR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue33 335.87
Operating profit5 178.09
D&A937.84Row: derived: same-row components · dashboard=937.840 mln — derived: same-row components
EBITDA6 115.93Row: computed as operating_profit + da · dashboard=6,115.930 mln — computed as operating_profit + da
Net profit4 249.36
Cash8 576.43Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=8,576.430 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Debt short
Debt long
Net debt
Operating CF4 191.88Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=4,191.880 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Investing CF-2 241.63Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=-2,241.630 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Assets94 187.49Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=94,187.490 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Equity68 448.11Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=68,448.110 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)

EBITDA → net profit bridge

EBITDA6 11618.3% of revenue
− D&A938
= Operating profit (EBIT)5 178 15.5% of revenue
− Net finance costs, tax and other — derived929
= Net profit4 24912.7% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (94,187) ≈ TL (25,739) + TE (68,448); residual +0 within 1%.
EBITDA = OP + D&AEBITDA (6,116) ≈ OP (5,178) + D&A (938) = 6,116.
Net profit vs operating profitNet profit (4,249) sits within a plausible band vs operating profit (5,178).
Cash ≤ total assetsCash (8,576) ≤ total assets (94,187).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used