Status: OK — incomplete — unset metrics listed below; Currency: KRW; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: DART
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 4 738 571 | Row: 매출 = 4,738,571 (×1 → mln KRW) · dashboard=4,738,571.000 mln — [DART 20230814002561 손익계산서 col «3개월»] 매출 = 4,738,571 (×1 → mln KRW) |
| Operating profit | -881 470 | Row: 영업이익(손실) = -881,470 (×1 → mln KRW) · dashboard=-881,470.000 mln — [DART 20230814002561 손익계산서 col «3개월»] 영업이익(손실) = -881,470 (×1 → mln KRW) |
| D&A | — | — |
| EBITDA | -881 470 | Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=-881,470.000 mln — computed as operating_profit + D&A (D&A not split out in source → 0) |
| Net profit | -858 125 | Row: 지배기업 소유주지분 = -858,125 (×1 → mln KRW) · dashboard=-858,125.000 mln — [DART 20230814002561 손익계산서, owners of the parent col «3개월»] 지배기업 소유주지분 = -858,125 (×1 → mln KRW) |
| Cash | 2 378 439 | Row: 현금및현금성자산 = 2,378,439 (×1 → mln KRW) · dashboard=2,378,439.000 mln — [DART 20230814002561 재무상태표 col «»] 현금및현금성자산 = 2,378,439 (×1 → mln KRW) |
| Debt short | — | — |
| Debt long | — | — |
| Net debt | — | — |
| Operating CF | 760 793 | Row: 6M cumulative 187,275.000 − 3M cumulative -573,518.000 (rcpNo 20230515002401) = 760,793.000; 영업활동현금흐름 = 187,275 (×1 → mln KRW) · dashboard=760,793.000 mln — [DART derived] 6M cumulative 187,275.000 − 3M cumulative -573,518.000 (rcpNo 20230515002401) = 760,793.000; [DART 20230814002561 현금흐름표 col « … |
| Investing CF | -866 060 | Row: 6M cumulative -1,783,849.000 − 3M cumulative -917,789.000 (rcpNo 20230515002401) = -866,060.000; 투자활동현금흐름 = -1,783,849 (×1 → mln KRW) · dashboard=-866,060.000 mln — [DART derived] 6M cumulative -1,783,849.000 − 3M cumulative -917,789.000 (rcpNo 20230515002401) = -866,060.000; [DART 20230814002561 현금흐름표 c … |
| Assets | 37 371 963 | Row: 자산총계 = 37,371,963 (×1 → mln KRW) · dashboard=37,371,963.000 mln — [DART 20230814002561 재무상태표 col «»] 자산총계 = 37,371,963 (×1 → mln KRW) |
| Equity | 9 510 888 | Row: 자본총계 = 9,510,888 (×1 → mln KRW) · dashboard=9,510,888.000 mln — [DART 20230814002561 재무상태표 col «»] 자본총계 = 9,510,888 (×1 → mln KRW) |
| EBITDA | -881 470 | -18.6% of revenue |
| = Operating profit (EBIT) | -881 470 | -18.6% of revenue |
| − Net finance costs, tax and other — derived | -23 345 | |
| = Net profit | -858 125 | -18.1% of revenue |
|---|
The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.
| ✓ | Balance sheet identity (A = L + E) | TA (37,371,963) ≈ TL (27,861,075) + TE (9,510,888); residual +0 within 1%. |
| ✓ | Net profit vs operating profit | Net profit (-858,125) sits within a plausible band vs operating profit (-881,470). |
| ✓ | Cash ≤ total assets | Cash (2,378,439) ≤ total assets (37,371,963). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | — |
Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).