Frontierby eninvs

Language: EN · RU

← Company

KZAP 2024-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/KZAP/2024-12-31_FY_ofr-eng-12m-2024-pdf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 813 352Row: Revenue; 1,813,352; 1,434,635 · dashboard=1,813,352.000 mln · pages 22 — [PL page 22] Revenue | 1,813,352 | 1,434,635 | 26%
Operating profit806 849Row: Operating profit; 806,849; 680,812 · dashboard=806,849.000 mln · pages 22 — [PL page 22] Operating profit | 806,849 | 680,812 | 19%
D&A0Row: Incl. Depreciation and amortization; 1,914; 2,059; (7%) · dashboard=0.000 mln · pages 28 — [DA PL (candidates) page 28] Incl. Depreciation and amortization | 1,914 | 2,059 | (7%) | 4% | 4%
EBITDA806 849Row: computed as operating_profit + da · dashboard=806,849.000 mln — computed as operating_profit + da
Net profit836 396Row: Adjusted Net profit (net of one-time effects), attributable to:; 836,396; 580,335 · dashboard=836,396.000 mln · pages 22 — [PL page 22] Adjusted Net profit (net of one-time effects), attributable to: | 836,396 | 580,335 | 44%
CashRow: 1 Excludes term deposits in amount of KZT 28 million in 2024 (2023: KZT 8 million) as these deemed as equivalent to cash (see Section · pages 33 — [BS page 33] 1 Excludes term deposits in amount of KZT 28 million in 2024 (2023: KZT 8 million) as these deemed as equivalent to cash (see Section | | |
Debt short0Row: not found · dashboard=0.000 mln · pages 33 — [BS page 33] not found
Debt long0Row: not found · dashboard=0.000 mln · pages 33 — [BS page 33] not found
Net debt0Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 0 = net debt 0.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=0.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF516 487Row: Cash flows from operating activities1; 516,487; 432,225 · dashboard=516,487.000 mln · pages 34 — [CF page 34] Cash flows from operating activities1 | 516,487 | 432,225
Investing CF-0.0424
Assets3 821 881
Equity2 997 551

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (3,821,881) ≈ TL (824,330) + TE (2,997,551); residual +0 within 1%.
Net debt formulanet_debt 0 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 0.
EBITDA = OP + D&AEBITDA (806,849) ≈ OP (806,849) + D&A (0) = 806,849.
Net profit vs operating profitNet profit (836,396) sits within a plausible band vs operating profit (806,849).
Debt step-change vs prior periodDebt fell 100% (129,456 → 0); financing cash flow -415,264 is consistent with the repayment.

Statement pages (discovery)

FormPages
P&L16, 17, 18
BS32, 33, 34
CF33, 34, 35

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used