Frontierby eninvs

Language: EN · RU

← Company

KZAP 2025-06-30 H1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: KZT; Amounts unit: millions; Forms: ✓ ✓ ✓

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue660 167Row: Revenue; 660,167; 701,120; (6%) · dashboard=660,167.000 mln · pages 17 — [PL page 17] Revenue | 660,167 | 701,120 | (6%)
Operating profit253 665Row: Operating profit; 253,665; 226,723 · dashboard=253,665.000 mln · pages 17 — [PL page 17] Operating profit | 253,665 | 226,723 | 12%
D&A27 483Row: read from page 19 of 2025-06-30_H1_konsolidirovannaya-kfo-h1-2025.pdf, line "Depreciation and amortisation"; its comparative column returns 48185.0, which is what the card holds for 2024-06-30 H1 · dashboard=27,483.000 mln · pages 19 — read from page 19 of 2025-06-30_H1_konsolidirovannaya-kfo-h1-2025.pdf, line "Depreciation and amortisation"; its comparative column returns …
EBITDA281 148Row: EBITDA REPAIR: stored 253665.0 did not equal this row's operating profit 253665.0 plus D&A 27483.0 · dashboard=281,148.000 mln — EBITDA REPAIR: stored 253665.0 did not equal this row's operating profit 253665.0 plus D&A 27483.0
Net profit263 233Row: Adjusted Net profit (net of one-time effects), attributable to:; 263,233; 276,027; (5%) · dashboard=263,233.000 mln · pages 17 — [PL page 17] Adjusted Net profit (net of one-time effects), attributable to: | 263,233 | 276,027 | (5%)
Cash583 913—
Debt short—Row: not found · pages 28 — [BS page 28] not found
Debt long—Row: not found · pages 28 — [BS page 28] not found
Net debt—Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF710 000Row: decimal-slip repair /10: 7100000 -> 710000 KZT mln (between H1-2024 322346 and FY-2025 809845, FY-consistent) · dashboard=710,000.000 mln — decimal-slip repair /10: 7100000 -> 710000 KZT mln (between H1-2024 322346 and FY-2025 809845, FY-consistent)
Investing CF-189.9—
Assets4 072 708—
Equity2 831 344—

EBITDA → net profit bridge

EBITDA281 14842.6% of revenue
− D&A27 483
= Operating profit (EBIT)253 665✓ 38.4% of revenue
− Net finance costs, tax and other — derived-9 568
= Net profit263 23339.9% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

✓Balance sheet identity (A = L + E)TA (4,072,708) ≈ TL (1,241,364) + TE (2,831,344); residual +0 within 1%.
✓EBITDA = OP + D&AEBITDA (281,148) ≈ OP (253,665) + D&A (27,483) = 281,148.
✓Net profit vs operating profitNet profit (263,233) sits within a plausible band vs operating profit (253,665).
✓Cash ≤ total assetsCash (583,913) ≤ total assets (4,072,708).

Statement pages (discovery)

FormPages
P&L12, 13, 14
BS27, 28, 29
CF28, 29, 30

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used