
Alsea operates quick-service and casual dining brands (e.g. Starbucks, Domino’s, Burger King) as franchisee and owner across Mexico and LatAm.
Sector: Restaurants
MX_ALSEA
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/ALSEA.MX
Monetary columns are in B MXN, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB MXN | Operating profitB MXN | D&AB MXN | EBITDAB MXN | Net profitB MXN | Operating CFB MXN | Capex + M&AB MXN | AssetsB MXN | EquityB MXN | ROE (annualized) | Net debtB MXN | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 21.1 y/y -1.8% | 2.1 y/y -1.8% | 2.2 y/y 67.5% | 4.3 y/y 24.8% | 0.5 y/y -52.0% | 0.5 | -1.0 | 78.3 y/y -4.8% | 8.3 y/y -0.5% | 24.6% | 29.5 | Link |
| 2026-03-31 | Q1 2026 (3M) | OK | 20.1 y/y 0.3% | 1.6 y/y 3.5% | 2.2 y/y 72.1% | 3.9 y/y 34.4% | 0.1 y/y -60.7% | 2.3 | -0.9 | 79.6 y/y -2.5% | 9.0 y/y 1.2% | 4.0% | 29.7 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 22.0 y/y — | 2.7 y/y — | 2.5 y/y — | 5.2 y/y — | 0.7 y/y — | 10.0 | -1.7 | 80.3 y/y -2.5% | 8.7 y/y -5.7% | — | 28.3 | Link |
| 2025-09-30 | Q3 2025 (3M) | PARTIAL | 21.0 y/y — | 1.8 y/y — | 1.4 y/y — | 3.1 y/y — | 0.5 y/y — | 3.7 | -1.2 | — y/y — | — y/y — | — | -4.7 | Report (PDF) |
| 2025-06-30 | Q2 2025 (3M) | OK | 21.5 y/y — | 2.1 y/y — | 1.3 y/y — | 3.5 y/y — | 1.1 y/y — | 3.7 | -1.3 | 82.3 y/y — | 8.4 y/y — | 51.5% | 30.0 | Report (PDF) |
| 2025-03-31 | Q1 2025 (3M) | OK | 20.0 y/y — | 1.6 y/y — | 1.3 y/y — | 2.9 y/y — | 0.2 y/y — | 1.0 | -1.0 | 81.6 y/y — | 8.9 y/y — | 10.0% | 48.6 | Report (PDF) |
| 2024-12-31 | FY 2024 (12M) | ERR | 79.0 y/y 5.6% | 8.3 y/y 3.9% | 8.7 y/y 5.7% | 17.0 y/y 4.8% | 0.8 y/y -74.3% | 14.3 | -6.4 | 82.3 y/y 6.3% | 9.3 y/y 7.2% | 8.6% | 23.5 | Link |
| 2023-12-31 | FY 2023 (12M) | OK | 74.8 y/y — | 8.0 y/y — | 8.2 y/y — | 16.2 y/y — | 3.0 y/y — | 15.5 | -5.0 | 77.4 y/y — | 8.7 y/y — | — | 18.0 | Link |
| Short-term debt (incl. ST leases) | 498 |
| Long-term debt (incl. LT leases) | 34 457 |
| − Cash & equivalents | 5 487 |
| Net debt | 29 468 |
|---|
Net debt / LTM EBITDA: 1.8x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2023 | 2024 | 2025 |
|---|---|---|---|
| cash flow / profit | 5.18x | 18.62x | 7.38x |
| accruals, % of assets | -16.1% | -16.4% | -19.8% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +80.3%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (4 326 − 3 467) × 3.83 | 3 286 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (34 512 + 29 468) ÷ 16 546 | 3.9x |
| 3. Target multiple (Current EV/EBITDA + 9) ÷ 2 = (3.9 + 9) ÷ 2 | 6.4x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 501 + 0 + 6 569 − 0 | 6 569 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (3 286 × 6.4 + 6 569) ÷ 34 512 | +80.3% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-05-06 | 1 MXN | Ex-dividend: 1 MXN per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-13 | 0.5342 MXN | Ex-dividend: 0.5342 MXN per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-10 | 1.2 MXN | Ex-dividend: 1.2 MXN per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Investor reporting (IR): https://www.alsea.net/inversionistas/centro-de-reportes/reportes-trimestrales.html
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Alsea — from primary filings.
See also: Mexican Stocks (2026): Quality Value and the Nearshoring Trade · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map