Frontierby eninvs

Language: EN · RU

← Region

MX_OMA MXN

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Grupo Aeroportuario del Centro Norte (OMA) operates 13 airports in northern and central Mexico under concession.

Sector: Airports

MX_OMA

Price chart

219.24 MXNDay 2.53%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
219.24 MXN · 2.53%
Market cap
84.7 bn MXN

Growth

Δ revenue y/y
5.9%
Δ EBITDA y/y
10.7%

Multiples

P/E (LTM)
15.8x
3y avg: 15.2x
P/B (FY)
7.2x
EV/EBITDA (LTM)
10.5x
3y avg: 10.3x

Cash return

Dividend yield
5.5%
FCF yield (LTM)
8.6%

Value creation

fundamental value/yr, % of market cap
Value created / year
+18.8%
↓ details

Liquidity

Daily turnover (listing)
101.8 mln MXN

Shares: yahoo_fundamentals_timeseries/OMAB.MX

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 3 / Err: 0 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-12-31 FY⚠Warn 1
2024-12-31 FY⚠Warn 1
2025-12-31 FY⚠Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B MXN, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB MXNOperating profitB MXND&AB MXNEBITDAB MXNNet profitB MXNOperating CFB MXNCapex + M&AB MXNAssetsB MXNEquityB MXNROE (annualized)Net debtB MXNSource
2025-12-31FY 2025 (12M)OK16.0
y/y 5.9%
8.9
y/y 10.7%
0.0
y/y —
8.9
y/y 10.7%
5.3
y/y 8.4%
7.4-0.230.9
y/y 13.6%
11.8
y/y 13.6%
48.2%9.6—
2024-12-31FY 2024 (12M)OK15.1
y/y 4.3%
8.1
y/y 0.1%
0.0
y/y —
8.1
y/y 0.1%
4.9
y/y -1.7%
6.2-0.327.2
y/y 7.9%
10.4
y/y 7.4%
49.2%9.0—
2023-12-31FY 2023 (12M)ERR14.5
y/y —
8.1
y/y —
0.0
y/y —
8.1
y/y —
5.0
y/y —
6.3-0.425.2
y/y —
9.7
y/y —
—8.1Report (PDF)
Data quality — review suggested

Cash flow

Net debt / cash ($ mln)

02 0004 0006 0008 00010 0002023 FY2024 FY2025 FY

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +18.8%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X
= —
865
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (84 664 + 9 638) ÷ 8 939
10.5x
3. Target multiple
(Current EV/EBITDA + 9) ÷ 2
= (10.5 + 9) ÷ 2
9.8x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= —
7 446
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (865 × 9.8 + 7 446) ÷ 84 664
+18.8%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-05-266.2803 MXNEx-dividend: 6.2803 MXN per sharePaidYahoo Finance (ex-div)
2025-11-265.7676 MXNEx-dividend: 5.7676 MXN per sharePaidYahoo Finance (ex-div)
2025-05-235.7676 MXNEx-dividend: 5.7676 MXN per sharePaidYahoo Finance (ex-div)
2024-11-195.4472 MXNEx-dividend: 5.4472 MXN per sharePaidYahoo Finance (ex-div)
2024-05-215.4472 MXNEx-dividend: 5.4472 MXN per sharePaidYahoo Finance (ex-div)
2023-09-181.2817 MXNEx-dividend: 1.2817 MXN per sharePaidYahoo Finance (ex-div)
2023-06-204.6141 MXNEx-dividend: 4.6141 MXN per sharePaidYahoo Finance (ex-div)
2023-02-283.7169 MXNEx-dividend: 3.7169 MXN per sharePaidYahoo Finance (ex-div)
2022-05-205.8957 MXNEx-dividend: 5.8957 MXN per sharePaidYahoo Finance (ex-div)
2022-01-1711.2019 MXNEx-dividend: 11.2019 MXN per sharePaidYahoo Finance (ex-div)
2021-12-105.1267 MXNEx-dividend: 5.1267 MXN per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)