Frontierby eninvs

Language: EN · RU

← Region

Walmart de México y Centroamérica, S.A.B. de C.V. USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Walmart de México y Centroamérica operates Walmart, Bodega Aurrera and related retail formats in Mexico and Central America.

Sector: Retail

MX_WALMEX

Price chart

52.08 MXNDay 0.72%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
52.08 MXN · 0.72%
Market cap
52.5 bn USD

Growth

Δ revenue y/y
16.7%
Δ EBITDA y/y
12.3%

Multiples

P/E (LTM)
19.4x
3y avg: 20.2x
P/B (FY)
4.0x
P/E (ann.)
18.6x
EV/EBITDA (LTM)
13.2x
3y avg: 12.2x
EV/EBITDA (ann.)
13.3x

Cash return

Dividend yield
3.2%
FCF yield (LTM)
-7.8%

Value creation

fundamental value/yr, % of market cap
Value created / year

Liquidity

Daily turnover (listing)
1.4 bln MXN

Shares: yahoo_fundamentals_timeseries/WALMEX.MX

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 6 / Err: 9 / Autofix applied: 4
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1Errors 1Warn 1
2023-06-30 Q2Errors 1Warn 1
2023-09-30 Q3Errors 1Warn 1
2023-12-31 Q4Warn 1
2024-03-31 Q1Errors 1Warn 1
2024-06-30 H1Errors 2Warn 1
2024-09-30 9MErrors 1Warn 1
2024-12-31 FYErrors 1Warn 2
2024-12-31 Q4Warn 1
2025-03-31 Q1Errors 1Warn 1Autofix 1
2025-06-30 H1Errors 1Warn 1
2025-09-30 9MWarn 1Autofix 2
2025-12-31 FYWarn 2
2025-12-31 Q4Warn 2
2026-03-31 Q1Warn 1Autofix 1
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-03-31Q1 2026 (3M)OK13.8
y/y 16.7%
1.0
y/y 12.3%
0.0
y/y
1.0
y/y 12.3%
0.7
y/y 16.5%
0.3-0.327.6
y/y 17.3%
14.0
y/y 17.5%
20.8%3.0Link
2025-12-31Q4 2025 (3M)OK13.6
y/y -16.3%
1.1
y/y -11.4%
-1.0
y/y -180.8%
0.1
y/y -95.0%
0.7
y/y -21.6%
2.227.6
y/y 15.7%
13.1
y/y 16.8%
2.9Link
2025-09-30Q3 2025 (3M)PARTIAL14.7
y/y 7.8%
1.1
y/y -0.1%
1.0
y/y
2.2
y/y 33.7%
0.7
y/y -7.6%
1.2
y/y
y/y
0.0Link
2025-06-30Q2 2025 (3M)OK12.8
y/y -6.8%
0.9
y/y -15.5%
0.0
y/y
0.9
y/y -15.5%
0.6
y/y -20.5%
0.625.5
y/y 2.0%
11.5
y/y 9.0%
20.2%2.5Link
2025-03-31Q1 2025 (3M)OK11.8
y/y -12.0%
0.9
y/y -18.6%
0.0
y/y
0.9
y/y -18.6%
0.6
y/y -22.8%
0.2-0.223.5
y/y -11.1%
11.9
y/y -7.0%
20.9%2.7Link
2024-12-31Q4 2024 (3M)OK16.3
y/y
1.3
y/y
1.2
y/y
2.5
y/y
0.9
y/y
2.223.8
y/y
11.2
y/y
-1.1Link
2024-09-30Q3 2024 (3M)OK10.0
y/y
0.8
y/y
0.0
y/y
0.8
y/y
0.6
y/y
0.522.2
y/y
y/y
0.0Link
2024-06-30Q2 2024 (3M)OK12.9
y/y
1.0
y/y
0.0
y/y
1.0
y/y
0.7
y/y
0.725.0
y/y
10.6
y/y
25.5%1.5Link
2024-03-31Q1 2024 (3M)OK13.4
y/y 18.2%
1.1
y/y 19.3%
0.0
y/y
1.1
y/y 19.3%
0.8
y/y 25.5%
0.526.5
y/y 37.1%
12.8
y/y 76.7%
25.5%1.9Link
2023-12-31Q4 2023 (3M)OK38.5
y/y
3.0
y/y
1.2
y/y
4.2
y/y
2.1
y/y
4.925.8
y/y
11.7
y/y
111.0%2.0Link
2023-09-30Q3 2023 (3M)OK-11.4
y/y
-0.8
y/y
-0.6
y/y
-1.3
y/y
-0.4
y/y
-1.622.7
y/y
9.6
y/y
11.8%-2.9Link
2023-06-30Q2 2023 (3M)OK12.5
y/y
1.0
y/y
0.6
y/y
1.6
y/y
0.7
y/y
1.624.2
y/y
10.0
y/y
60.5%1.7Link
2023-03-31Q1 2023 (3M)OK11.4
y/y
1.0
y/y
0.0
y/y
1.0
y/y
0.6
y/y
0.019.3
y/y
7.3
y/y
-2.6Link
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

020 00040 00060 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-100%0%100%200%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

01 0002 0003 0004 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

-1 00001 0002 0003 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +10.7%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X
= —
114
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (52 507 + 2 953) ÷ 4 214
13.2x
3. Target multiple
(Current EV/EBITDA + 9) ÷ 2
= (13.2 + 9) ÷ 2
11.1x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= —
4 368
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (114 × 11.1 + 4 368) ÷ 52 507
+10.7%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2025-12-160.85 MXNEx-dividend: 0.85 MXN per sharePaidYahoo Finance (ex-div)
2025-11-180.84 MXNEx-dividend: 0.84 MXN per sharePaidYahoo Finance (ex-div)
2024-11-112.17 MXNEx-dividend: 2.17 MXN per sharePaidYahoo Finance (ex-div)
2023-11-271.12 MXNEx-dividend: 1.12 MXN per sharePaidYahoo Finance (ex-div)
2023-04-050.82 MXNEx-dividend: 0.82 MXN per sharePaidYahoo Finance (ex-div)
2022-11-171.71 MXNEx-dividend: 1.71 MXN per sharePaidYahoo Finance (ex-div)
2021-12-240.82 MXNEx-dividend: 0.82 MXN per sharePaidYahoo Finance (ex-div)
2021-11-220.81 MXNEx-dividend: 0.81 MXN per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Investor reporting (IR): https://www.walmex.mx/en/financial-information/

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)