Frontierby eninvs

Language: EN · RU

← Region

IDGC Siberia RUB

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_MRKS

Price chart

0.4665 RUBDay -1.48%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.4665 RUB · -1.48%
Market cap
44.2 bn RUB

Growth

Δ revenue y/y
106.1%
Δ EBITDA y/y
-39.1%

Multiples

P/E (LTM)
39.2x
P/B (FY)
2.9x
P/E (ann.)
13.8x
EV/EBITDA (LTM)
5.6x
EV/EBITDA (ann.)
4.8x

Cash return

Dividend yield
—
FCF yield (LTM)
11.6%

Liquidity

Daily turnover (MOEX)
2.4 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 6 / Warn: 5 / Err: 5 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2⚠Warn 1
2023-09-30 9M⚠Warn 1
2023-09-30 Q3⚠Warn 1
2023-12-31 FY✓OK
2023-12-31 Q4✓OK
2024-03-31 Q1✗Errors 1Warn 2
2024-06-30 Q2✗Errors 1Warn 2
2024-09-30 Q3✓OK
2024-12-31 FY⚠Warn 1
2024-12-31 Q4✓OK
2025-03-31 Q1✗Errors 1
2025-06-30 Q2✗Errors 1Warn 1
2025-09-30 Q3✓OK
2025-12-31 FY⚠Warn 1
2025-12-31 Q4✗Errors 1Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB RUBOperating profitB RUBD&AB RUBEBITDAB RUBNet profitB RUBOperating CFB RUBCapex + M&AB RUBAssetsB RUBEquityB RUBROE (annualized)Net debtB RUBSource
2025-12-31FY 2025 (12M)OK37.6
y/y 55.4%
5.8
y/y 24.4%
1.3
y/y -16.6%
7.1
y/y 14.2%
2.9
y/y 44.2%
9.7-5.2113.5
y/y 20.4%
15.2
y/y 8.3%
—43.1—
2025-09-30Q3 2025 (3M)PARTIAL41.2
y/y 106.1%
3.3
y/y 54.8%
1.2
y/y -17.3%
4.5
y/y 24.9%
0.8
y/y 292.7%
5.6-3.7—
y/y —
—
y/y —
—46.4—
2025-06-30Q2 2025 (3M)OK27.2
y/y 63.2%
0.8
y/y 285.8%
1.2
y/y -18.1%
2.0
y/y 86.9%
-1.3
y/y 19.6%
1.5-2.399.6
y/y 14.2%
13.6
y/y -4.5%
—49.7—
2025-03-31Q1 2025 (3M)PARTIAL27.2
y/y 63.2%
0.8
y/y 285.8%
1.2
y/y -18.1%
2.0
y/y 86.9%
-1.3
y/y 19.6%
1.5-2.3—
y/y —
—
y/y —
—49.0—
2024-12-31FY 2024 (12M)OK24.2
y/y 7.7%
4.7
y/y 837.8%
1.5
y/y -8.3%
6.2
y/y 190.2%
2.0
y/y 706.9%
-3.7-4.094.3
y/y 11.5%
14.0
y/y -5.8%
—48.2—
2024-09-30Q3 2024 (3M)PARTIAL20.0
y/y 34.6%
2.1
y/y 239.8%
1.5
y/y -7.2%
3.6
y/y 3398.2%
0.2
y/y 110.1%
3.1-2.9—
y/y —
—
y/y —
—23.6—
2024-06-30Q2 2024 (3M)OK16.7
y/y 4.3%
-0.4
y/y -195.9%
1.5
y/y -8.3%
1.1
y/y -48.1%
-1.6
y/y -430.5%
2.1-1.987.2
y/y 8.5%
14.2
y/y -22.9%
—42.5—
2024-03-31Q1 2024 (3M)PARTIAL16.7
y/y 4.3%
-0.4
y/y -195.9%
1.5
y/y -8.3%
1.1
y/y -48.1%
-1.6
y/y -430.5%
3.8-1.9—
y/y —
—
y/y —
—-1.4—
2023-12-31FY 2023 (12M)OK22.5
y/y —
0.5
y/y —
1.7
y/y —
2.1
y/y —
-0.3
y/y —
3.8-5.484.6
y/y —
14.8
y/y —
-18.8%42.8—
2023-09-30Q3 2023 (3M)OK14.9
y/y —
-1.5
y/y —
1.6
y/y —
0.1
y/y —
-2.0
y/y —
0.9-2.081.3
y/y —
16.5
y/y —
-15.4%39.7—
2023-06-30Q2 2023 (3M)OK16.0
y/y —
0.4
y/y —
1.6
y/y —
2.0
y/y —
-0.3
y/y —
4.1-1.880.4
y/y —
18.4
y/y —
—37.6—
2023-03-31Q1 2023 (3M)PARTIAL16.0
y/y —
0.4
y/y —
1.6
y/y —
2.0
y/y —
-0.3
y/y —
4.1-1.8—
y/y —
—
y/y —
—45.0—
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-20 000020 00040 00060 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Year-over-year change

-500%0%500%1000%1500%2000%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Cash flow

Net debt / cash ($ mln)

-20 000020 00040 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)