Frontierby eninvs

Language: EN · RU

← Region

IDGC Siberia USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_MRKS

Price chart

0.469 RUBDay -0.95%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.469 RUB · -0.95%
Market cap
624 mln USD

Growth

Δ revenue y/y
106.1%
Δ EBITDA y/y
-39.1%

Multiples

P/E (LTM)
39.4x
P/B (FY)
2.9x
P/E (ann.)
13.8x
EV/EBITDA (LTM)
EV/EBITDA (ann.)
171.9x

Cash return

Dividend yield
FCF yield (LTM)

Liquidity

Daily turnover (MOEX)
2.4 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 6 / Warn: 5 / Err: 5 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1OK
2023-06-30 Q2Warn 1
2023-09-30 9MWarn 1
2023-09-30 Q3Warn 1
2023-12-31 FYOK
2023-12-31 Q4OK
2024-03-31 Q1Errors 1Warn 2
2024-06-30 Q2Errors 1Warn 1
2024-09-30 Q3OK
2024-12-31 FYWarn 1
2024-12-31 Q4OK
2025-03-31 Q1Errors 1
2025-06-30 Q2Errors 1Warn 1
2025-09-30 Q3OK
2025-12-31 FYWarn 1
2025-12-31 Q4Errors 1Warn 1
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK527.8
y/y 55.4%
81.4
y/y 24.4%
17.9
y/y -16.6%
99.3
y/y 14.2%
40.5
y/y 44.2%
136.5-72.41592.5
y/y 20.4%
212.5
y/y 8.3%
43090.2
2025-09-30Q3 2025 (3M)PARTIAL578.5
y/y 106.1%
46.1
y/y 54.8%
17.5
y/y -17.3%
63.6
y/y 24.9%
11.3
y/y 292.7%
78.4-52.1
y/y
y/y
46415.0
2025-06-30Q2 2025 (3M)OK382.1
y/y 63.2%
10.9
y/y 285.8%
17.0
y/y -18.1%
27.9
y/y 86.9%
-18.0
y/y 19.6%
20.4-31.81396.5
y/y 14.2%
190.3
y/y -4.5%
49740.2
2025-03-31Q1 2025 (3M)PARTIAL382.1
y/y 63.2%
10.9
y/y 285.8%
17.0
y/y -18.1%
27.9
y/y 86.9%
-18.0
y/y 19.6%
20.4-31.8
y/y
y/y
48970.0
2024-12-31FY 2024 (12M)OK339.6
y/y 7.7%
65.4
y/y 837.8%
21.5
y/y -8.3%
86.9
y/y 190.2%
28.1
y/y 706.9%
-51.3-55.51323.1
y/y 11.5%
196.1
y/y -5.8%
48199.7
2024-09-30Q3 2024 (3M)PARTIAL280.7
y/y 34.6%
29.8
y/y 239.8%
21.1
y/y -7.2%
50.9
y/y 3398.2%
2.9
y/y 110.1%
43.6-41.1
y/y
y/y
23601.0
2024-06-30Q2 2024 (3M)OK234.1
y/y 4.3%
-5.8
y/y -195.9%
20.7
y/y -8.3%
14.9
y/y -48.1%
-22.4
y/y -430.5%
29.7-26.71222.9
y/y 8.5%
199.4
y/y -22.9%
42467.6
2024-03-31Q1 2024 (3M)PARTIAL234.1
y/y 4.3%
-5.8
y/y -195.9%
20.7
y/y -8.3%
14.9
y/y -48.1%
-22.4
y/y -430.5%
54.0-26.7
y/y
y/y
-1394.0
2023-12-31FY 2023 (12M)OK315.2
y/y
7.0
y/y
23.4
y/y
30.0
y/y
-4.6
y/y
53.9-75.51186.2
y/y
208.2
y/y
-18.8%42767.8
2023-09-30Q3 2023 (3M)OK208.6
y/y
-21.3
y/y
22.8
y/y
1.5
y/y
-28.3
y/y
13.1-27.41140.4
y/y
231.2
y/y
-15.4%39653.6
2023-06-30Q2 2023 (3M)OK224.3
y/y
6.1
y/y
22.6
y/y
28.7
y/y
-4.2
y/y
57.7-25.01127.4
y/y
258.7
y/y
37576.9
2023-03-31Q1 2023 (3M)PARTIAL224.3
y/y
6.1
y/y
22.6
y/y
28.7
y/y
-4.2
y/y
57.7-25.0
y/y
y/y
44986.0
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-20002004006008002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Year-over-year change

-500%0%500%1000%1500%2000%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Cash flow

Net debt / cash ($ mln)

-20 000020 00040 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)