Frontierby eninvs

Language: EN · RU

← Region

IDGC South RUB

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_MRKY

Price chart

0.075 RUBDay -0.53%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.075 RUB · -0.53%
Market cap
51.9 bn RUB

Growth

Δ revenue y/y
146.7%
Δ EBITDA y/y
218.7%

Multiples

P/E (LTM)
5.5x
3y avg: 10.8x
P/B (FY)
5.9x
P/E (ann.)
2.6x
EV/EBITDA (LTM)
4.3x
3y avg: 6.0x
EV/EBITDA (ann.)
2.1x

Cash return

Dividend yield
—
FCF yield (LTM)
-30.1%

Liquidity

Daily turnover (MOEX)
3.1 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 6 / Warn: 1 / Err: 9 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2✓OK
2023-09-30 9M✓OK
2023-09-30 Q3✓OK
2023-12-31 FY✓OK
2023-12-31 Q4✗Errors 1Warn 3
2024-03-31 Q1✗Errors 3Warn 1
2024-06-30 Q2✗Errors 1Warn 1
2024-09-30 9M✓OK
2024-09-30 Q3✗Errors 1Warn 1
2024-12-31 FY✗Errors 1Warn 1
2024-12-31 Q4✗Errors 1Warn 1
2025-03-31 Q1✗Errors 2Warn 1
2025-06-30 Q2⚠Warn 3
2025-09-30 Q3✗Errors 1Warn 1
2026-03-31 Q1✗Errors 1Warn 5
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB RUBOperating profitB RUBD&AB RUBEBITDAB RUBNet profitB RUBOperating CFB RUBCapex + M&AB RUBAssetsB RUBEquityB RUBROE (annualized)Net debtB RUBSource
2026-03-31Q1 2026 (3M)OK50.2
y/y 146.7%
7.7
y/y 193.4%
3.0
y/y 307.4%
10.7
y/y 218.7%
5.0
y/y 346.4%
7.0-7.8213.5
y/y 278.4%
87.4
y/y 787.3%
39.6%38.2—
2025-09-30Q3 2025 (3M)OK22.6
y/y 44.0%
3.7
y/y 32.2%
0.8
y/y 31.7%
4.5
y/y 32.1%
3.1
y/y 101.8%
3.2-1.659.9
y/y 26.7%
12.9
y/y 142.3%
36.0%21.4—
2025-06-30Q2 2025 (3M)OK17.8
y/y 47.8%
1.6
y/y 20.9%
0.8
y/y 25.5%
2.4
y/y 22.4%
0.3
y/y -30.1%
0.0-1.057.8
y/y 21.5%
10.1
y/y 168.6%
12.0%23.4—
2025-03-31Q1 2025 (3M)OK20.4
y/y 49.0%
2.6
y/y 47.7%
0.7
y/y 17.5%
3.4
y/y 39.7%
1.1
y/y 62.4%
1.3-1.156.4
y/y 20.0%
9.8
y/y 197.2%
47.9%22.4—
2024-12-31FY 2024 (12M)OK15.0
y/y 19.1%
5.8
y/y 3241.6%
0.7
y/y 15.2%
6.5
y/y 1343.2%
3.5
y/y 580.0%
1.9-2.955.4
y/y 11.3%
8.7
y/y 237.2%
87.3%22.6—
2024-09-30Q3 2024 (3M)OK15.7
y/y 20.8%
2.8
y/y 10.7%
0.6
y/y 1.6%
3.4
y/y 8.9%
1.5
y/y -0.0%
1.8-0.947.3
y/y -10.4%
5.3
y/y 60.0%
45.1%21.6—
2024-06-30Q2 2024 (3M)OK12.1
y/y -0.9%
1.3
y/y 4.1%
0.6
y/y 2.5%
2.0
y/y 3.6%
0.4
y/y -35.3%
1.1-1.047.6
y/y -10.1%
3.8
y/y 115.1%
48.4%22.5—
2024-03-31Q1 2024 (3M)OK13.7
y/y 2.9%
1.8
y/y -27.5%
0.6
y/y -0.7%
2.4
y/y -22.0%
0.7
y/y -55.5%
-2.1-1.047.0
y/y -14.3%
3.3
y/y 208.2%
92.9%22.6—
2023-12-31FY 2023 (12M)OK12.6
y/y —
-0.2
y/y —
0.6
y/y —
0.5
y/y —
-0.7
y/y —
2.4-1.749.8
y/y —
2.6
y/y —
102.0%19.5—
2023-09-30Q3 2023 (3M)OK13.0
y/y —
2.5
y/y —
0.6
y/y —
3.2
y/y —
1.5
y/y —
2.7-0.752.7
y/y —
3.3
y/y —
80.8%20.1—
2023-06-30Q2 2023 (3M)OK12.2
y/y —
1.3
y/y —
0.6
y/y —
1.9
y/y —
0.7
y/y —
1.0-1.352.9
y/y —
1.8
y/y —
187.5%22.0—
2023-03-31Q1 2023 (3M)OK13.3
y/y —
2.4
y/y —
0.6
y/y —
3.1
y/y —
1.5
y/y —
1.6-1.554.9
y/y —
1.1
y/y —
—21.6—
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-20 000020 00040 00060 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Year-over-year change

-500%0%500%1000%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Cash flow

Net debt / cash ($ mln)

010 00020 00030 00040 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)