Frontierby eninvs

Language: EN · RU

← Region

IDGC South USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_MRKY

Price chart

0.0745 RUBDay -1.19%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.0745 RUB · -1.19%
Market cap
723 mln USD

Growth

Δ revenue y/y
146.7%
Δ EBITDA y/y
218.7%

Multiples

P/E (LTM)
5.4x
3y avg: 10.8x
P/B (FY)
5.9x
P/E (ann.)
2.6x
EV/EBITDA (LTM)
—
3y avg: 140.9x
EV/EBITDA (ann.)
64.8x

Cash return

Dividend yield
—
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
3.1 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 6 / Warn: 2 / Err: 8 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2✓OK
2023-09-30 9M✓OK
2023-09-30 Q3✓OK
2023-12-31 FY✓OK
2023-12-31 Q4✗Errors 1Warn 3
2024-03-31 Q1✗Errors 3Warn 1
2024-06-30 Q2✗Errors 1Warn 2
2024-09-30 9M✓OK
2024-09-30 Q3✗Errors 1Warn 2
2024-12-31 FY✗Errors 1Warn 1
2024-12-31 Q4✗Errors 1Warn 1
2025-03-31 Q1✗Errors 2Warn 1
2025-06-30 Q2⚠Warn 3
2025-09-30 Q3⚠Warn 1
2026-03-31 Q1✗Errors 1Warn 5
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK704.5
y/y 146.7%
107.5
y/y 193.4%
42.6
y/y 307.4%
150.2
y/y 218.7%
69.7
y/y 346.4%
98.7-109.82994.1
y/y 278.4%
1225.3
y/y 787.3%
39.6%38220.5—
2025-09-30Q3 2025 (3M)OK317.3
y/y 44.0%
52.0
y/y 32.2%
11.8
y/y 31.7%
63.8
y/y 32.1%
43.5
y/y 101.8%
45.3-22.6839.5
y/y 26.7%
180.7
y/y 142.3%
36.0%21399.6—
2025-06-30Q2 2025 (3M)OK249.7
y/y 47.8%
22.6
y/y 20.9%
11.3
y/y 25.5%
33.9
y/y 22.4%
4.2
y/y -30.1%
-0.4-13.9810.8
y/y 21.5%
141.9
y/y 168.6%
12.0%23351.5—
2025-03-31Q1 2025 (3M)OK285.6
y/y 49.0%
36.7
y/y 47.7%
10.5
y/y 17.5%
47.1
y/y 39.7%
15.6
y/y 62.4%
18.9-15.8791.3
y/y 20.0%
138.1
y/y 197.2%
47.9%22367.2—
2024-12-31FY 2024 (12M)OK210.1
y/y 19.1%
81.2
y/y 3241.6%
10.3
y/y 15.2%
91.5
y/y 1343.2%
48.8
y/y 580.0%
26.8-40.1777.1
y/y 11.3%
122.4
y/y 237.2%
87.3%22570.9—
2024-09-30Q3 2024 (3M)OK220.3
y/y 20.8%
39.3
y/y 10.7%
9.0
y/y 1.6%
48.3
y/y 8.9%
21.6
y/y -0.0%
25.8-11.9662.8
y/y -10.4%
74.6
y/y 60.0%
45.1%21598.9—
2024-06-30Q2 2024 (3M)OK169.0
y/y -0.9%
18.7
y/y 4.1%
9.0
y/y 2.5%
27.7
y/y 3.6%
6.0
y/y -35.3%
15.8-14.5667.2
y/y -10.1%
52.8
y/y 115.1%
48.4%22515.2—
2024-03-31Q1 2024 (3M)OK191.7
y/y 2.9%
24.8
y/y -27.5%
8.9
y/y -0.7%
33.7
y/y -22.0%
9.6
y/y -55.5%
-29.4-13.6659.5
y/y -14.3%
46.5
y/y 208.2%
92.9%22607.4—
2023-12-31FY 2023 (12M)OK176.5
y/y —
-2.6
y/y —
8.9
y/y —
6.3
y/y —
-10.2
y/y —
33.5-24.2698.0
y/y —
36.3
y/y —
102.0%19498.4—
2023-09-30Q3 2023 (3M)OK182.5
y/y —
35.5
y/y —
8.8
y/y —
44.3
y/y —
21.6
y/y —
37.3-10.3739.3
y/y —
46.6
y/y —
80.8%20141.0—
2023-06-30Q2 2023 (3M)OK170.6
y/y —
18.0
y/y —
8.8
y/y —
26.8
y/y —
9.3
y/y —
14.3-18.4742.4
y/y —
24.6
y/y —
187.5%22040.9—
2023-03-31Q1 2023 (3M)OK186.2
y/y —
34.3
y/y —
9.0
y/y —
43.2
y/y —
21.6
y/y —
22.7-20.7769.8
y/y —
15.1
y/y —
—21607.6—
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-20002004006008002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Year-over-year change

-500%0%500%1000%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Cash flow

Net debt / cash ($ mln)

010 00020 00030 00040 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)