Status: —; Currency: RUB; Amounts unit: —; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
PDF: Open the filing PDF (primary document)
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 199 139 | Row: EI1 curated EmitentFinancialData (leading-edge quarter not yet in the auto-parsed _log_ths MSFO). · dashboard=199,139.000 mln — EI1 curated EmitentFinancialData (leading-edge quarter not yet in the auto-parsed _log_ths MSFO). |
| Operating profit | 19 258 | Row: EI1 log_ths OperatingIncome (2026 q2, pl=3) [rgap] · dashboard=19,258.000 mln — EI1 log_ths OperatingIncome (2026 q2, pl=3) [rgap] |
| D&A | 15 643 | Row: EI1 log_ths Amortization (2026 q2, pl=3) [rgap] · dashboard=15,643.000 mln — EI1 log_ths Amortization (2026 q2, pl=3) [rgap] |
| EBITDA | 34 901 | Row: EI1 curated EmitentFinancialData.Ebitda. · dashboard=34,901.000 mln — EI1 curated EmitentFinancialData.Ebitda. |
| Net profit | 15 592 | Row: EI1 log_ths NetIncome (2026 q2, pl=3) [rgap] · dashboard=15,592.000 mln — EI1 log_ths NetIncome (2026 q2, pl=3) [rgap] |
| Cash | 140 146 | Row: implied: total debt (incl leases) - stored net debt (identity) · dashboard=140,146.000 mln — implied: total debt (incl leases) - stored net debt (identity) |
| Debt short | 17 691 | Row: EI1 log_ths ST credit + ST lease (IFRS-16 incl), thousands->mln · dashboard=17,691.000 mln — EI1 log_ths ST credit + ST lease (IFRS-16 incl), thousands->mln |
| Debt long | 21 978 | Row: EI1 log_ths LT credit + LT lease (IFRS-16 incl), thousands->mln · dashboard=21,978.000 mln — EI1 log_ths LT credit + LT lease (IFRS-16 incl), thousands->mln |
| Net debt | -100 477 | Components: short debt 17 691 + long debt 21 978 + other financial liab. 0 + NCI 0 − cash 140 146 = net debt -100 477.Row: EI1 curated EmitentFinancialData.NetDebt. · dashboard=-100,477.000 mln — EI1 curated EmitentFinancialData.NetDebt. |
| Operating CF | 9 773 | Row: CFID REPAIR: stored 1892.8 failed the primary check; EI1 log_ths OperatingCashflow (2026 q2, pl=3, single unambiguous row) · dashboard=9,773.000 mln — CFID REPAIR: stored 1892.8 failed the primary check; EI1 log_ths OperatingCashflow (2026 q2, pl=3, single unambiguous row) |
| Investing CF | -2 622 791 | Row: CFID SPLIT: investing_cash_flow was an even split that did not add up to the disclosed H1 (-5245582.0); recomputed as H1/2 - the issuer does not publish this quarter separately · dashboard=-2,622,791.000 mln — CFID SPLIT: investing_cash_flow was an even split that did not add up to the disclosed H1 (-5245582.0); recomputed as H1/2 - the issuer does … |
| Assets | 1 120 998 | Row: EI1 EmitentFinancialData (seed left NULL; reconciled) · dashboard=1,120,998.000 mln — EI1 EmitentFinancialData (seed left NULL; reconciled) |
| Equity | 905 761 | Row: EI1 EmitentFinancialData (seed left NULL; reconciled) · dashboard=905,761.000 mln — EI1 EmitentFinancialData (seed left NULL; reconciled) |
| Short-term debt (incl. ST leases) | 17 691 |
| Long-term debt (incl. LT leases) | 21 978 |
| − Cash & equivalents | 140 146 |
| Net debt | -100 477 |
|---|
Net debt / LTM EBITDA: -0.7x
| EBITDA | 34 901 | 17.5% of revenue |
| − D&A | 15 643 | |
| = Operating profit (EBIT) | 19 258 | ✓ 9.7% of revenue |
| + Finance income | 4 063 | |
| − Finance costs | 748 | |
| − Other (FX and misc.) — derived | 2 050 | |
| = Pre-tax profit | 20 523 | 10.3% of revenue |
| − Income tax | 4 931 | |
| = Net profit | 15 592 | 7.8% of revenue |
|---|
Finance income/costs and tax come from the primary source (IFRS/XBRL); the other line balances the walk to pre-tax profit.
| ✓ | Balance sheet identity (A = L + E) | TA (1,120,998) ≈ TL (215,237) + TE (905,761); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt -100,477 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -100,477. |
| ✓ | EBITDA = OP + D&A | EBITDA (34,901) ≈ OP (19,258) + D&A (15,643) = 34,901. |
| ✓ | Net profit vs operating profit | Net profit (15,592) sits within a plausible band vs operating profit (19,258). |
| ✓ | Cash ≤ total assets | Cash (140,146) ≤ total assets (1,120,998). |
| Form | Pages |
|---|---|
| P&L | 3, 4, 5 |
| BS | 1, 2, 3 |
| CF | 5, 6, 7 |
Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).