Frontierby eninvs

Language: EN · RU

← Region

Elastic N.V. USD

Update

Provides search, observability, and security software built on Elasticsearch.

Sector: United States — large cap (SEC filings)

US_ESTC

Price chart

62.3 USDDay 3.23%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
62.3 USD · 3.23%
Market cap
6.5 bn USD

Growth

Δ revenue y/y
17.3%
Δ EBITDA y/y

Multiples

P/E (LTM)
17.7x
P/B (FY)
5.1x
P/E (ann.)
210.4x
EV/EBITDA (LTM)
EV/EBITDA (ann.)
395.0x

Cash return

Dividend yield
FCF yield (LTM)
5.9%

Value creation

fundamental value/yr, % of market cap
Value created / year

Liquidity

Daily turnover (US listing)
101 mln USD

Shares: yahoo_fundamentals_timeseries/ESTC

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 4 / Err: 10 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-01-31 Q3Errors 2Warn 1
2023-04-30 FYErrors 1Warn 1
2023-07-31 Q1Errors 1Warn 1
2023-10-31 Q2Errors 1Warn 3
2024-01-31 Q3Warn 1
2024-04-30 FYErrors 1Warn 1
2024-07-31 Q1Warn 1
2024-10-31 Q2Warn 3
2025-01-31 Q3Warn 1
2025-04-30 FYErrors 1Warn 1
2025-07-31 Q1Errors 1Warn 1
2025-10-31 Q2Errors 2Warn 1
2026-01-31 Q3Errors 2Warn 4
2026-04-30 FYErrors 1Warn 2
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-04-30Q2 2026 (3M)OK450.7
y/y 16.0%
-16.4
y/y -36.5%
3.2
y/y 36.0%
-13.2
y/y -36.7%
435.9
y/y 2761.0%
152.7-2.93152.7
y/y 21.6%
1276.5
y/y 37.7%
35.6%-191.3Link
2026-01-31Q1 2026 (3M)OK449.9
y/y 17.7%
0.6
y/y
3.4
y/y 49.2%
4.0
y/y
7.8
y/y
42.7-0.92438.4
y/y 4.6%
791.0
y/y -7.9%
1.2%-159.5Link
2025-10-31Q4 2025 (3M)OK423.5
y/y 15.9%
-8.2
y/y
3.0
y/y -16.3%
-5.3
y/y
-51.3
y/y
26.6-0.62476.6
y/y 11.0%
891.1
y/y 9.8%
-22.0%-223.6Link
2025-07-31Q3 2025 (3M)OK415.3
y/y 19.5%
-9.4
y/y
2.3
y/y -45.5%
-7.2
y/y
-24.6
y/y
104.8-0.72524.0
y/y
971.4
y/y 27.9%
-10.4%-84.3Link
2025-04-30Q2 2025 (3M)OK388.4
y/y 16.0%
-12.0
y/y 73.7%
2.3
y/y -43.5%
-9.7
y/y 76.7%
-16.4
y/y 60.1%
87.0-2.12592.9
y/y 15.6%
927.2
y/y 25.6%
-12.1%-148.9Link
2025-01-31Q1 2025 (3M)OK382.1
y/y 16.5%
-4.6
y/y
2.3
y/y -44.3%
-2.4
y/y
-17.1
y/y -109.7%
88.1-0.82330.1
y/y 13.2%
859.1
y/y 21.4%
-2.7%-4.6Link
2024-10-31Q4 2024 (3M)OK365.4
y/y 17.6%
-4.4
y/y
3.5
y/y -26.2%
-0.9
y/y
-25.4
y/y
38.4-0.72231.5
y/y 26.9%
811.5
y/y 78.3%
-13.0%-78.8Link
2024-07-31Q3 2024 (3M)PARTIAL347.4
y/y 18.3%
-33.8
y/y
4.2
y/y -16.6%
-29.7
y/y
-49.2
y/y
52.8-0.7
y/y
759.4
y/y 84.4%
-26.3%Link
2024-04-30Q2 2024 (3M)OK335.0
y/y
-45.7
y/y
4.1
y/y
-41.6
y/y
-41.1
y/y
60.9-0.82242.6
y/y 28.6%
738.2
y/y 85.1%
8.5%40.4Link
2024-01-31Q1 2024 (3M)OK328.0
y/y 19.4%
-26.4
y/y
4.1
y/y -20.0%
-22.3
y/y
176.1
y/y
52.4-1.12058.9
y/y 26.5%
707.8
y/y 83.9%
40.4%54.2Link
2023-10-31Q4 2023 (3M)OK310.6
y/y
-21.5
y/y
4.8
y/y
-16.8
y/y
-24.8
y/y
-2.4-0.91757.8
y/y
455.1
y/y
-22.9%-10.0Link
2023-07-31Q3 2023 (3M)OK293.8
y/y
-36.2
y/y
5.0
y/y
-31.2
y/y
-48.5
y/y
37.8-0.61701.4
y/y
411.7
y/y
-47.9%-51.1Link
2023-04-30FY 2023 (12M)OK1069.0
y/y
-219.2
y/y
20.3
y/y
-198.9
y/y
-236.2
y/y
35.7-2.71743.5
y/y
398.9
y/y
-60.3%-63.9Link
2023-01-31Q1 2023 (3M)OK274.6
y/y
-69.3
y/y
5.1
y/y
-64.2
y/y
-72.6
y/y
7.2-0.21628.0
y/y
385.0
y/y
-297.6Link
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-50005001 0001 5002023 FY2024 FY2025 FY2026 FY

Year-over-year change

0%5%10%15%20%2023 FY2024 FY2025 FY2026 FY

Cash flow

FCF ($ mln)

-400-20002004002023 FY2024 FY2025 FY2026 FY

Net debt / cash ($ mln)

-200-150-100-500502023 FY2024 FY2025 FY2026 FY

Revenue growth & acceleration

Growth steady →
Last-year revenue growth +17% vs +17% the year before — a +0.2 pp move. 3-year CAGR +18%.
revenue growth by year: 2024 +19% · 2025 +17% · 2026 +17%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: -0.7%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-01-31 vs 2025-01-31)
= (4 − -2) × -9.04
-58
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (6 526 + -191) ÷ -36
0.0x
3. Target multiple
(Current EV/EBITDA + 12) ÷ 2
= (0.0 + 12) ÷ 2
6.0x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 155 + 0 + 300 − 0
455
4b. Share dilution (at market, LTM)
Share-count growth over the year × Market cap
= 2.4% × 6 526
−157
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (-58 × 6.0 + 455 − 157) ÷ 6 526
-0.7%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)