Frontierby eninvs

Language: EN / RU

← Region

Marvell Technology, Inc. (MRVL) USD

Designs data-infrastructure semiconductors (networking, storage, custom AI silicon).

At a glance: strengths & risks
✓Revenue growing (+37% y/y, Q2 2026)✓Profit growing (+58% y/y, Q2 2026)✓Low leverage (0.9x EBITDA)

Sector: United States — large cap (SEC filings)

US_MRVL

Price chart

228.51 USDDay 2.26%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
228.51 USD · 2.26%
Market cap
196.7 bn USD

Growth

Δ revenue y/y
36.5%
Δ EBITDA y/y
26.4%

Multiples

P/E (LTM)
74.5x
P/B (FY)
13.8x
P/E (ann.)
159.7x
EV/EBITDA (LTM)
74.0x
EV/EBITDA (ann.)
73.4x

Cash return

Dividend yield
0.1%
FCF yield (LTM)
0.9%

Value creation

fundamental value/yr, % of market cap
Value created / year
+5.0%
↓ details

Liquidity

Daily turnover (US listing)
3 bln USD

Shares: yahoo_fundamentals_timeseries/MRVL

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-08-01Q3 2026 (3M)OK2739.3
y/y 36.5%
459.7
y/y 58.5%
214.9
y/y -11.8%
674.6
y/y 26.4%
308.0
y/y 58.1%
605.5-126.727554.6
y/y 33.8%
18531.6
y/y 38.1%
6.7%1353.3SEC EDGAR
2026-05-02Q2 2026 (3M)OK2417.8
y/y 27.6%
339.4
y/y 25.4%
225.2
y/y -8.3%
564.6
y/y 9.4%
34.5
y/y -80.6%
638.8-1426.626944.5
y/y 34.6%
18215.8
y/y 36.8%
0.8%1433.6Link
2026-01-31Q1 2026 (3M)OK2218.7
y/y 22.1%
404.4
y/y 71.9%
445.3
y/y 5.0%
849.7
y/y 28.9%
396.1
y/y 97.9%
373.7-114.322285.3
y/y 10.3%
14308.4
y/y 6.6%
18.8%2151.5Link
2025-11-01Q4 2025 (3M)OK2074.5
y/y 36.8%
357.8
y/y —
229.0
y/y -13.6%
586.8
y/y —
1901.3
y/y —
582.3-73.521579.0
y/y 9.5%
14056.6
y/y 5.1%
18.5%2063.0Link
2025-08-02Q3 2025 (3M)OK2006.1
y/y 57.6%
290.1
y/y —
243.7
y/y -11.6%
533.8
y/y 204.5%
194.8
y/y —
461.6-47.520586.3
y/y 1.4%
13421.7
y/y -5.5%
5.8%3551.9Link
2025-05-03Q2 2025 (3M)OK1895.3
y/y 63.3%
270.6
y/y —
245.7
y/y -7.2%
516.3
y/y 358.5%
177.9
y/y —
332.9-118.820023.7
y/y -2.3%
13312.7
y/y -8.1%
5.3%3626.1Link
2025-02-01Q1 2025 (3M)OK1817.4
y/y 27.4%
235.2
y/y 806.3%
424.1
y/y -2.4%
659.3
y/y 64.3%
200.2
y/y 151.0%
514.0-80.320204.5
y/y -4.8%
13427.0
y/y -9.5%
-6.6%3394.8Link
2024-11-02Q4 2024 (3M)OK1516.1
y/y 6.9%
-702.8
y/y —
264.9
y/y -1.8%
-437.9
y/y -454.6%
-676.3
y/y —
536.3-75.019715.6
y/y -9.2%
13372.9
y/y -12.2%
-6.5%3473.2Link
2024-08-03Q3 2024 (3M)OK1272.9
y/y -5.1%
-100.4
y/y —
275.7
y/y 1.4%
175.3
y/y 165.2%
-193.3
y/y —
306.4-48.220293.4
y/y -6.7%
14204.9
y/y -7.7%
-5.4%3565.2Link
2024-05-04Q2 2024 (3M)OK1160.9
y/y -12.2%
-152.3
y/y —
264.9
y/y -1.9%
112.6
y/y 28.5%
-215.6
y/y —
324.5-91.520491.0
y/y -8.0%
14478.7
y/y -6.6%
-5.9%3532.9Link
2024-02-03Q1 2024 (3M)OK1426.5
y/y —
-33.3
y/y —
434.5
y/y —
401.2
y/y —
-392.7
y/y —
546.6-71.021228.5
y/y -5.7%
14831.4
y/y -5.2%
-6.2%3450.5Link
2023-10-28Q4 2023 (3M)OK1418.6
y/y —
-146.3
y/y —
269.8
y/y —
123.5
y/y —
-164.3
y/y —
503.0-54.421714.4
y/y —
15233.4
y/y —
-1.4%3696.8Link
2023-07-29Q3 2023 (3M)OK1340.9
y/y —
-205.7
y/y —
271.8
y/y —
66.1
y/y —
-207.5
y/y —
112.5-111.121750.1
y/y —
15389.5
y/y —
-5.4%3964.7Link
2023-04-29Q2 2023 (3M)OK1321.7
y/y —
-182.4
y/y —
270.0
y/y —
87.6
y/y —
-168.9
y/y —
208.4-99.822273.2
y/y —
15493.9
y/y —
-4.3%3878.0Link
2023-01-28FY 2023 (12M)OK5919.6
y/y —
238.0
y/y —
304.9
y/y —
542.9
y/y —
-163.5
y/y —
1288.8-318.522522.1
y/y —
15637.2
y/y —
—4410.9Link

Net debt structure (leases included, IFRS 16) 2026-08-01

Short-term debt (incl. ST leases)59
Long-term debt (incl. LT leases)5 227
− Cash & equivalents3 933
Net debt1 353

Net debt / LTM EBITDA: 0.5x

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02 0004 0006 0008 00010 0002023 FY2024 FY2025 FY2026 FY

Year-over-year change

-200%0%200%400%2023 FY2024 FY2025 FY2026 FY

Cash flow

Operating and investing cash flow (OCF + ICF) ($ mln)

01 0002 0003 0004 0002023 FY2024 FY2025 FY2026 FY

Net debt / cash ($ mln)

01 0002 0003 0004 0005 0002023 FY2024 FY2025 FY2026 FY

Profit and cash

Worth a look
In a typical year of 2022–2026 operating cash flow came to 0.66x of reported net profit; after capex, 0.52x. Loss years (2022, 2023, 2024, 2025) are left out of the ratio.
year20222023202420252026
cash flow / profit————0.66x
accruals, % of assets-5.6%-6.5%-10.8%-12.7%4.1%
Last twelve months (to 2026-08-01): 0.83x of profit came back as operating cash flow.
net debt / EBITDA 0.9x · EBIT covers interest 6.5x · capex 0.3x of depreciation · dividends 18% of free cash flow · share count +2.2% a year
● Capex is 32% of depreciation - the asset base is being consumed faster than replaced.
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Research & reviews

Our earnings breakdowns and investment notes on this issuer.

All research →

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +5.0%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-08-01 vs 2025-08-02)
= (675 − 534) × 3.79
534
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (196 747 + 1 353) ÷ 2 557
30.0x — capped at 30x
3. Target multiple
(Current EV/EBITDA + 12) ÷ 2
= (30.0 + 12) ÷ 2
21.0x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 2 199 + 105 + 1 500 − 0
3 803
4b. Share dilution (at market, LTM)
Share-count growth over the year × Market cap
= 2.6% × 196 747
−5 176
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (534 × 21.0 + 3 803 − 5 176) ÷ 196 747
+5.0%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

  • equity issuance measured by share-count dilution at market, not the cash line
  • share-count dilution 2.6%/yr (valued at market: -5176)

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +42% vs +5% the year before — a +37.4 pp move. 3-year CAGR +11%.
revenue growth by year: 2024 -7% · 2025 +5% · 2026 +42%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — daily history

Current 74.5x · 3-year 75th pct 93.8x

EV/EBITDA3-year 75th pct

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-10-090.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2026-07-100.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2026-04-100.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2026-01-090.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2025-10-100.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2025-07-110.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2025-04-110.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2025-01-100.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2024-10-110.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2024-07-120.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2024-04-110.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2024-01-040.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2023-10-050.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2023-07-060.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2023-04-050.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2023-01-050.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2022-10-060.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2022-07-070.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2022-04-070.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2022-01-060.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Marvell Technology, Inc. (MRVL) — from primary filings.

Frequently asked questions

What is Marvell Technology, Inc. (MRVL)'s P/E ratio?
Marvell Technology, Inc. (MRVL) trades at a P/E of 74.5x (price to trailing 12-month earnings).
What is Marvell Technology, Inc. (MRVL)'s EV/EBITDA?
Marvell Technology, Inc. (MRVL) trades at 74.0x EV/EBITDA.
What is Marvell Technology, Inc. (MRVL)'s P/B ratio?
Marvell Technology, Inc. (MRVL) trades at a P/B of 13.8x.
What is Marvell Technology, Inc. (MRVL)'s dividend yield?
Marvell Technology, Inc. (MRVL)'s trailing 12-month dividend yield is 0.1%.
What is Marvell Technology, Inc. (MRVL)'s return on equity (ROE)?
Marvell Technology, Inc. (MRVL)'s ROE is 6.7%.
What is Marvell Technology, Inc. (MRVL)'s market capitalization?
Marvell Technology, Inc. (MRVL)'s market cap is 196.7 bn USD.

See also: AI & Semiconductor Stocks by Valuation (2026): The Cheapest Ways to Own the AI Boom · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map