Frontierby eninvs

Language: EN / RU

← All research
Dark theme

IAMGOLD: gold rose 23% but EBITDA beat the price-implied level by 30% – and spot is already lower

Contents

On 11 November IAMGOLD reported results for the third quarter of 2026. The average gold price in the period was 4268 USD/oz against 3459 USD a year earlier (+23.4%), and 5.5% below the previous quarter. Revenue was 856.5 million USD (+21.2% year on year), EBITDA 583.4 million USD (+72.5%), net profit 297.0 million USD (+113.1%). At the year-ago volumes and costs, prices would have produced EBITDA of 449.2 million USD, so the company earned 134.2 million USD above the price-implied level. Our verdict: rather attractive – the portal model puts the upside to fair value at +10%, and EV/EBITDA of 4.3 against its own three-year average of 6.3 is a 31% discount. Our view: the share is rather attractive at the current price; upside on the portal model +10%.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictRather attractive
Upside on the portal model+10%
How the model worksspot model: EBITDA re-priced to current commodity prices at the target EV/EBITDA, against market cap
EV/EBITDA now and 3-year average4.3 vs 6.3 – a 31% discount to its history
Net debt / EBITDA-0.13 – net cash
Strongest case forEBITDA of 583.4 million USD is 134.2 million USD above the price-implied level at a 68.1% margin with net cash of 317.4 million USD – the company earns more than the gold price alone would allow.
Strongest case againstSpot gold at 4045 USD/oz is 5.2% below the reported-period average, and at current prices the model's EBITDA of 2019.4 million USD is 17.5% below LTM, with EV/EBITDA at 5.1.
What would change the viewA return of gold to 4268 USD/oz or above would lift the model's upside above +10% and move the verdict one step up; a sustained move below 4045 USD would move it one step down.

Key takeaways

— Gold averaged 4268 USD/oz in the quarter – 23.4% above a year earlier, but 5.5% below the previous quarter, and spot is already 4045 USD.

— EBITDA of 583.4 million USD is 134.2 million USD above the price-implied level – at year-ago volumes and costs, prices would have produced only 449.2 million USD.

— Revenue of 856.5 million USD is 1.8% below the price-implied level – so volumes sold or the realised price lagged the benchmark.

— EBITDA margin of 68.1% against 47.9% a year earlier – the margin gain, with diesel up 45.3% and electricity up 63.3%, is not explained by the gold price alone.

— Net cash of 317.4 million USD against LTM EBITDA of 2527.8 million USD – net debt/EBITDA of -0.13, effectively no leverage.

— Operating cash flow of 461.1 million USD with capex of 109.6 million USD – free cash covers the reinvestment needed to sustain production.

— EV/EBITDA of 4.3 against its own three-year average of 6.3 – a 31% discount, but at current prices the model's EBITDA of 2019.4 million USD is 17.5% below LTM.

Key figures, USD bn

MetricQ3 2025Q3 2026Change
Revenue0.710.86+21.2%
EBITDA0.340.58+72.5%
Operating profit0.250.38+52.1%
Net profit0.140.30+113.1%
Operating cash flow0.280.46+64.2%
Capex0.070.11+64.8%
EBITDA margin47.9%68.1%+20.2 pp
Net margin19.7%34.7%+15.0 pp

Gold averaged 4268 USD/oz in the quarter – 23.4% above a year earlier, but 5.5% below the previous quarter, and spot is already 4045 USD.

The average gold price in the third quarter of 2026 was 4268 USD/oz. A year earlier it was 3459 USD, a rise of 23.4%. This is the main external driver of the report: gold accounts for 100% of revenue in the portal model.

Against the previous quarter the price fell 5.5%, from 4514 USD to 4268 USD. On 11 November spot is 4045 USD, a further 5.2% below the reported-period average. For valuing the share this matters more than the quarterly dynamics: the market is already pricing a lower price than the one at which the company earned its reported EBITDA.

The diesel and electricity the company buys also rose. Average diesel in the quarter was 5.454 USD against 3.754 USD a year earlier (+45.3%), electricity 102.8 USD against 62.9 USD (+63.3%). At our calculation these input prices added 54.4 million USD to costs relative to a year earlier.

Commodity prices: period average and now

BenchmarkYear agoQ3 2026YoYSpot 2026-11-11
Gold, USD3 4594 268+23,4%4 045
US Diesel Index (EIA) (input cost), USD3,755,45+45,3%6,13
Electricity Spot (input cost), USD62,9102,8+63,3%63,9
EBITDA and the commodity price by quarter
EBITDA and the commodity price by quarter

EBITDA of 583.4 million USD is 134.2 million USD above the price-implied level – at year-ago volumes and costs, prices would have produced only 449.2 million USD.

At our calculation, had the company kept the volumes and non-commodity costs of the third quarter of 2025 and only gold and input prices changed, revenue would have been 872 million USD and EBITDA 449.2 million USD. Actual revenue was 856.5 million USD (–1.8% against the implied level), EBITDA 583.4 million USD (+29.9%).

The revenue gap is small and negative: sales or the realised price lagged the benchmark slightly. The EBITDA gap is positive and large – 134.2 million USD. That means unit costs were lower than a year earlier, or the sales mix shifted towards a higher-value product. The facts give no volume or unit-cost breakdown, so the exact cause cannot be named; what is visible is that the economics per ounce improved.

Against the previous quarter the picture is the same. At the volumes and costs of the second quarter of 2026, prices would have produced revenue of 810.1 million USD and EBITDA of 439.7 million USD. Actual revenue is 5.7% higher, EBITDA 32.7% higher. Even with a lower gold price the company earned well above the price-implied level.

What the prices implied and what the company earned

Base (Q3 2025)Implied at period pricesReportedReported vs implied
Revenue, USD mn706,7872,0856,5-1,8%
EBITDA, USD mn338,2449,2583,4+29,9%

Revenue and EBITDA by quarter

PeriodMeasurebn USD
Q2 2025Revenue0.5809
Q3 2025Revenue0.7067
Q4 2025Revenue1.0880999999999998
Q1 2026Revenue1.0301
Q2 2026Revenue0.8569
Q3 2026Revenue0.8565
Q2 2025EBITDA0.2726
Q3 2025EBITDA0.3612
Q4 2025EBITDA0.7031
Q1 2026EBITDA0.6604000000000001
Q2 2026EBITDA0.5047
Q3 2026EBITDA0.5087

EBITDA margin

PeriodMeasure%
Q2 2025EBITDA margin46.9
Q3 2025EBITDA margin51.1
Q4 2025EBITDA margin64.6
Q1 2026EBITDA margin64.1
Q2 2026EBITDA margin58.9
Q3 2026EBITDA margin59.4

Revenue of 856.5 million USD is 1.8% below the price-implied level – so volumes sold or the realised price lagged the benchmark.

Revenue in the third quarter of 2026 was 856.5 million USD against 706.7 million USD a year earlier, up 21.2%. That is slower than in the second quarter of 2026, when revenue grew 47.5%: the deceleration reflects a higher year-ago base in the third quarter of 2025 and a gold price that fell against the previous quarter.

The price-implied revenue level is 872 million USD. The actual figure is 15.5 million USD, or 1.8%, lower. With gold up 23.4%, that means volumes sold or the realised price per ounce were below the third quarter of 2025. The facts give no precise production or sales data, so we limit ourselves to stating that revenue lagged the metal price.

For the shareholder what matters more is that this shortfall did not prevent EBITDA from beating the implied level by 29.9%. Revenue is not the key metric for a gold miner; the realised price and unit costs are, and there the company won.

EBITDA margin of 68.1% against 47.9% a year earlier – the margin gain, with diesel up 45.3% and electricity up 63.3%, is not explained by the gold price alone.

The EBITDA margin in the reported quarter was 68.1% against 47.9% a year earlier. A gain of 20.2 percentage points with diesel up 45.3% and electricity up 63.3% means the company either cut unit costs or sold more metal at a realised price above the benchmark. The facts give no cost breakdown, so the specific line cannot be named.

The net margin rose from 19.7% to 34.7%. Net profit was 297.0 million USD against 139.4 million USD a year earlier, up 113.1%. Part of that is operating leverage: with revenue of 856.5 million USD and EBITDA of 583.4 million USD, depreciation and interest take a small share, and taxes take less than the EBITDA increase.

For comparison, in the previous quarter EBITDA was 504.7 million USD on revenue of 856.9 million USD, a margin of 58.9%. In the third quarter, on almost the same revenue, EBITDA rose to 583.4 million USD – the margin added 9.2 percentage points. That confirms the driver was not the gold price, which fell, but costs or the sales mix.

Net cash of 317.4 million USD against LTM EBITDA of 2527.8 million USD – net debt/EBITDA of -0.13, effectively no leverage.

As of 30 September 2026 the company had net cash of 317.4 million USD: cash exceeds debt. Net debt to LTM EBITDA is -0.13. That is a level, not a trend: the facts give no prior value, so one cannot say whether leverage rose or fell.

LTM EBITDA is 2527.8 million USD on revenue of 3800.0 million USD and net profit of 1313.8 million USD. Operating cash flow over the same period was 2177.8 million USD. At these levels net cash is small relative to annual EBITDA, but the absence of debt gives the company resilience if the gold price falls.

Interest on debt is not disclosed in the facts, but with a net cash position it is not a material line. For the shareholder this means no refinancing risk, and free cash can go to capex or capital returns.

Valuation vs its own history

now vs the 3-year average

PeriodMeasure×
EV/EBITDANow4.349868902726169
EV/EBITDA3-year average6.339134465737473

Operating cash flow of 461.1 million USD with capex of 109.6 million USD – free cash covers the reinvestment needed to sustain production.

In the third quarter of 2026 operating cash flow was 461.1 million USD and capital expenditure 109.6 million USD. Free cash flow before interest and tax is about 351.5 million USD. That is more than net profit of 297.0 million USD, typical for a miner with large depreciation.

Capex of 109.6 million USD is 12.8% of revenue. That is enough to sustain production: with a reserve life of 12.9 years at the current production rate, the company does not have to raise investment to keep volumes flat. In the previous quarter capex was 129.0 million USD, so it fell in the third quarter.

With net cash of 317.4 million USD, free cash could go to dividends or buybacks, but the facts give no dividend policy or payments. We therefore limit ourselves to stating that cash flow covers investment and leaves a cushion.

Share price, three years

close, last point 2026-11-10

PeriodMeasureUSD per share
2025-11-10Closing price13.300000190734863
2025-11-11Closing price13.670000076293945
2025-11-12Closing price14.420000076293945
2025-11-13Closing price13.779999732971191
2025-11-14Closing price13.729999542236328
2025-11-17Closing price13.489999771118164
2025-11-18Closing price13.680000305175781
2025-11-19Closing price13.670000076293945
2025-11-20Closing price12.779999732971191
2025-11-21Closing price12.880000114440918
2025-11-24Closing price13.949999809265137
2025-11-25Closing price14.539999961853027
2025-11-26Closing price15.3100004196167
2025-11-28Closing price15.539999961853027
2025-12-01Closing price15.380000114440918
2025-12-02Closing price14.979999542236328
2025-12-03Closing price15.029999732971191
2025-12-04Closing price15.15999984741211
2025-12-05Closing price15.270000457763672
2025-12-08Closing price14.819999694824219
2025-12-09Closing price15.180000305175781
2025-12-10Closing price15.460000038146973
2025-12-11Closing price15.930000305175781
2025-12-12Closing price15.84000015258789
2025-12-15Closing price15.779999732971191
2025-12-16Closing price15.890000343322754
2025-12-17Closing price16.06999969482422
2025-12-18Closing price16.1200008392334
2025-12-19Closing price16.790000915527344
2025-12-22Closing price17.549999237060547
2025-12-23Closing price17.709999084472656
2025-12-24Closing price17.31999969482422
2025-12-26Closing price17.610000610351562
2025-12-29Closing price16.479999542236328
2025-12-30Closing price16.75
2025-12-31Closing price16.489999771118164
2026-01-02Closing price16.219999313354492
2026-01-05Closing price16.31999969482422
2026-01-06Closing price16.829999923706055
2026-01-07Closing price16.979999542236328
2026-01-08Closing price17.040000915527344
2026-01-09Closing price17.209999084472656
2026-01-12Closing price17.799999237060547
2026-01-13Closing price17.420000076293945
2026-01-14Closing price17.809999465942383
2026-01-15Closing price17.56999969482422
2026-01-16Closing price17.170000076293945
2026-01-20Closing price19.829999923706055
2026-01-21Closing price19.260000228881836
2026-01-22Closing price20.040000915527344
2026-01-23Closing price20.950000762939453
2026-01-26Closing price21.0
2026-01-27Closing price21.329999923706055
2026-01-28Closing price22.030000686645508
2026-01-29Closing price20.8799991607666
2026-01-30Closing price18.18000030517578
2026-02-02Closing price18.190000534057617
2026-02-03Closing price19.559999465942383
2026-02-04Closing price19.200000762939453
2026-02-05Closing price17.979999542236328
2026-02-06Closing price19.1200008392334
2026-02-09Closing price21.280000686645508
2026-02-10Closing price21.579999923706055
2026-02-11Closing price22.489999771118164
2026-02-12Closing price20.15999984741211
2026-02-13Closing price21.6299991607666
2026-02-17Closing price20.809999465942383
2026-02-18Closing price21.270000457763672
2026-02-19Closing price22.3700008392334
2026-02-20Closing price22.200000762939453
2026-02-23Closing price22.760000228881836
2026-02-24Closing price22.940000534057617
2026-02-25Closing price22.989999771118164
2026-02-26Closing price23.81999969482422
2026-02-27Closing price24.56999969482422
2026-03-02Closing price24.25
2026-03-03Closing price22.43000030517578
2026-03-04Closing price22.81999969482422
2026-03-05Closing price21.6299991607666
2026-03-06Closing price21.760000228881836
2026-03-09Closing price21.850000381469727
2026-03-10Closing price22.209999084472656
2026-03-11Closing price21.809999465942383
2026-03-12Closing price21.3799991607666
2026-03-13Closing price19.829999923706055
2026-03-16Closing price19.639999389648438
2026-03-17Closing price19.399999618530273
2026-03-18Closing price17.889999389648438
2026-03-19Closing price16.889999389648438
2026-03-20Closing price16.06999969482422
2026-03-23Closing price16.8700008392334
2026-03-24Closing price17.020000457763672
2026-03-25Closing price17.739999771118164
2026-03-26Closing price16.90999984741211
2026-03-27Closing price17.739999771118164
2026-03-30Closing price17.5
2026-03-31Closing price18.81999969482422
2026-04-01Closing price19.68000030517578
2026-04-02Closing price19.09000015258789
2026-04-06Closing price18.969999313354492
2026-04-07Closing price19.31999969482422
2026-04-08Closing price19.670000076293945
2026-04-09Closing price19.780000686645508
2026-04-10Closing price20.020000457763672
2026-04-13Closing price20.200000762939453
2026-04-14Closing price20.6200008392334
2026-04-15Closing price19.459999084472656
2026-04-16Closing price18.899999618530273
2026-04-17Closing price19.25
2026-04-20Closing price18.510000228881836
2026-04-21Closing price16.829999923706055
2026-04-22Closing price17.329999923706055
2026-04-23Closing price17.110000610351562
2026-04-24Closing price17.229999542236328
2026-04-27Closing price17.1200008392334
2026-04-28Closing price16.489999771118164
2026-04-29Closing price16.360000610351562
2026-04-30Closing price16.8700008392334
2026-05-01Closing price16.59000015258789
2026-05-04Closing price16.309999465942383
2026-05-05Closing price16.309999465942383
2026-05-06Closing price18.5
2026-05-07Closing price18.34000015258789
2026-05-08Closing price18.700000762939453
2026-05-11Closing price18.989999771118164
2026-05-12Closing price19.040000915527344
2026-05-13Closing price18.790000915527344
2026-05-14Closing price18.469999313354492
2026-05-15Closing price16.979999542236328
2026-05-18Closing price16.979999542236328
2026-05-19Closing price16.18000030517578
2026-05-20Closing price16.6200008392334
2026-05-21Closing price16.780000686645508
2026-05-22Closing price16.520000457763672
2026-05-26Closing price17.299999237060547
2026-05-27Closing price16.579999923706055
2026-05-28Closing price17.360000610351562
2026-05-29Closing price17.8799991607666
2026-06-01Closing price17.3700008392334
2026-06-02Closing price17.489999771118164
2026-06-03Closing price16.829999923706055
2026-06-04Closing price17.190000534057617
2026-06-05Closing price15.420000076293945
2026-06-08Closing price15.600000381469727
2026-06-09Closing price15.4399995803833
2026-06-10Closing price14.84000015258789
2026-06-11Closing price16.139999389648438
2026-06-12Closing price16.649999618530273
2026-06-15Closing price17.93000030517578
2026-06-16Closing price18.09000015258789
2026-06-17Closing price17.579999923706055
2026-06-18Closing price16.8799991607666
2026-06-22Closing price16.90999984741211
2026-06-23Closing price16.18000030517578
2026-06-24Closing price15.229999542236328
2026-06-25Closing price15.829999923706055
2026-06-26Closing price15.869999885559082
2026-06-29Closing price15.9399995803833
2026-06-30Closing price15.84000015258789
2026-07-01Closing price15.770000457763672
2026-07-02Closing price16.559999465942383
2026-07-06Closing price16.559999465942383
2026-07-07Closing price15.880000114440918
2026-07-08Closing price15.029999732971191
2026-07-09Closing price15.470000267028809
2026-07-10Closing price15.319999694824219
2026-07-13Closing price14.819999694824219
2026-07-14Closing price14.989999771118164
2026-07-15Closing price14.989999771118164
2026-07-16Closing price14.199999809265137
2026-07-17Closing price14.140000343322754
2026-07-20Closing price13.960000038146973
2026-07-21Closing price14.960000038146973
2026-07-22Closing price15.149999618530273
2026-07-23Closing price14.729999542236328
2026-07-24Closing price14.65999984741211
2026-07-27Closing price14.710000038146973
2026-07-28Closing price14.260000228881836
2026-07-29Closing price13.930000305175781
2026-07-30Closing price14.5600004196167
2026-07-31Closing price14.1899995803833
2026-08-03Closing price14.75
2026-08-04Closing price14.800000190734863
2026-08-05Closing price15.890000343322754
2026-08-06Closing price16.030000686645508
2026-08-07Closing price18.31999969482422
2026-08-10Closing price18.43000030517578
2026-08-11Closing price18.15999984741211
2026-08-12Closing price18.06999969482422
2026-08-13Closing price17.75
2026-08-14Closing price18.299999237060547
2026-08-17Closing price19.049999237060547
2026-08-18Closing price18.190000534057617
2026-08-19Closing price19.719999313354492
2026-08-20Closing price20.5
2026-08-21Closing price21.139999389648438
2026-08-24Closing price21.799999237060547
2026-08-25Closing price22.170000076293945
2026-08-26Closing price21.540000915527344
2026-08-27Closing price21.540000915527344
2026-08-28Closing price20.59000015258789
2026-08-31Closing price20.450000762939453
2026-09-01Closing price19.290000915527344
2026-09-02Closing price20.200000762939453
2026-09-03Closing price20.940000534057617
2026-09-04Closing price20.479999542236328
2026-09-08Closing price20.110000610351562
2026-09-09Closing price20.540000915527344
2026-09-10Closing price20.09000015258789
2026-09-11Closing price20.260000228881836
2026-09-14Closing price19.790000915527344
2026-09-15Closing price19.639999389648438
2026-09-16Closing price19.479999542236328
2026-09-17Closing price20.15999984741211
2026-09-18Closing price20.350000381469727
2026-09-21Closing price20.1299991607666
2026-09-22Closing price20.889999389648438
2026-09-23Closing price19.889999389648438
2026-09-24Closing price19.360000610351562
2026-09-25Closing price19.700000762939453
2026-09-28Closing price18.68000030517578
2026-09-29Closing price18.639999389648438
2026-09-30Closing price18.40999984741211
2026-10-01Closing price18.34000015258789
2026-10-02Closing price18.520000457763672
2026-10-05Closing price18.440000534057617
2026-10-06Closing price18.549999237060547
2026-10-07Closing price18.030000686645508
2026-10-08Closing price18.399999618530273
2026-10-09Closing price18.799999237060547
2026-10-12Closing price18.56999969482422
2026-10-13Closing price18.270000457763672
2026-10-14Closing price17.049999237060547
2026-10-15Closing price17.760000228881836
2026-10-16Closing price18.09000015258789
2026-10-19Closing price17.780000686645508
2026-10-20Closing price17.760000228881836
2026-10-21Closing price17.81999969482422
2026-10-22Closing price16.420000076293945
2026-10-23Closing price16.260000228881836
2026-10-26Closing price16.34000015258789
2026-10-27Closing price17.079999923706055
2026-10-28Closing price17.280000686645508
2026-10-29Closing price16.739999771118164
2026-10-30Closing price15.449999809265137
2026-11-02Closing price16.0
2026-11-03Closing price15.850000381469727
2026-11-04Closing price17.469999313354492
2026-11-05Closing price17.5
2026-11-06Closing price18.760000228881836
2026-11-09Closing price19.84000015258789
2026-11-10Closing price18.530000686645508

EV/EBITDA of 4.3 against its own three-year average of 6.3 – a 31% discount, but at current prices the model's EBITDA of 2019.4 million USD is 17.5% below LTM.

LTM EV/EBITDA is 4.3. Its own three-year average is 6.3. A 31% discount means the market values the company more cheaply than it usually has over the past three years. LTM P/E is 8.1, ROE 26.3%. On these multiples the share looks undervalued.

LTM, however, reflects past gold prices. On the portal's spot model, at current prices EBITDA is 2019.4 million USD against 2446.8 million USD in the LTM model, 17.5% lower. EV/EBITDA at current prices is 5.1, not 4.3. The discount to the historical average narrows but remains: 5.1 against 6.3 is 19%.

On the portal's model the upside to fair value is +10%. That is our own calculation, not a market consensus. It uses current gold prices and a target multiple. With spot at 4045 USD/oz, 5.2% below the reported-period average, the cushion is small but positive.

Valuation on the latest reported figures

MetricValue
Market cap10.7 bn USD
P/E (LTM)8.1
EV/EBITDA (LTM)4.3
P/B2.54
Net debt / EBITDA (LTM)-0.13
Operating cash flow (LTM)2.18 bn
ROE26.3%
EV/EBITDA, 3-year average6.3

Net profit by quarter

PeriodMeasurebn USD
Q2 2025Net profit0.0787
Q3 2025Net profit0.1394
Q4 2025Net profit0.4066
Q1 2026Net profit0.3797
Q2 2026Net profit0.2305
Q3 2026Net profit0.297

Bottom line

What was strong in the report was not gold but execution: with the metal up 23.4% year on year, the company earned EBITDA of 583.4 million USD, 134.2 million USD above the price-implied level, and lifted the margin from 47.9% to 68.1%. Net profit of 297.0 million USD rose 113.1%, operating cash flow of 461.1 million USD covered capex of 109.6 million USD, and net cash of 317.4 million USD means no debt risk. The question for a holder now is different: the LTM multiple of 4.3 against a historical average of 6.3 looks cheap, but at spot of 4045 USD the model's EBITDA falls to 2019.4 million USD and EV/EBITDA at current prices is 5.1. Our verdict: rather attractive – the portal model puts the upside at +10%, a 31% discount to its own history on LTM and 19% at current prices. Our view: the share is rather attractive at the current price; upside on the portal model +10%.